Mohite Industries Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Mohite Industries Ltd?

Mohite Industries Ltd is trading at 2.59 as of 05 May 2026, with a FY2026-2027 high of 4.37 and low of 1.81. The stock is currently in the middle of its 52-week range. Market cap stands at 52.1 Cr..

Q: Is Mohite Industries Ltd financially healthy?

Key indicators: ROCE of 7.87 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Mohite Industries Ltd profitable and how is the profit trend?

Mohite Industries Ltd reported a net profit of 5 Cr in Mar 2025 on revenue of 167 Cr. Compared to 7 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹4.21Undervalued by 62.55%vs CMP ₹2.59

P/E (18.7) × ROE (4.8%) × BV (₹5.71) × DY (2.00%)

₹4.41Undervalued by 70.27%vs CMP ₹2.59

MoS: +41.3% (Strong)Confidence: 56/100 (Moderate)Models: 6 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹3.55	30%	Under (+37.1%)
Graham Number	Earnings	₹4.24	22%	Under (+63.7%)
Net Asset Value	Assets	₹5.72	10%	Under (+120.8%)
EV/EBITDA	Enterprise	₹6.06	12%	Under (+134%)
Earnings Yield	Earnings	₹1.40	10%	Over (-45.9%)
ROCE Capital	Returns	₹7.36	10%	Under (+184.2%)
Revenue Multiple	Revenue	₹4.15	7%	Under (+60.2%)
Consensus (7 models)		₹4.41	100%	Undervalued

Key Drivers: EPS CAGR -15.8% drags value — could be higher if earnings stabilize. | ROE 4.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -15.8%

*Investments are subject to market risks

Analyst Summary

Mohite Industries Ltd operates in the Textiles - Spinning - Cotton Blended segment, NSE: MOHITE | BSE: 532140, current market price is ₹2.59, market cap is 52.1 Cr.. At a glance, stock P/E is 18.7, ROE is 4.83 %, ROCE is 7.87 %, book value is 5.71, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹4.41, which is about 70.3% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹167 Cr versus the prior period change of 33.6%, while latest net profit is about ₹5 Cr with a prior-period change of 25.0%. The 52-week range shown on this page is 4.37/1.81, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisMohite Industries Ltd. is a Public Limited Listed company incorporated on 31/10/1990 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Mohite Industries Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Mohite Industries Ltd scores 40/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health45/100 · Moderate

ROCE 7.9% WeakROE 4.8% WeakD/E 0.94 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 68.8% Stable

Earnings Quality30/100 · Weak

OPM contracting (20% → 15%) DecliningWorking capital: 204 days Capital intensive

Quarterly Momentum25/100 · Weak

Revenue (4Q): -18% YoY DecliningProfit (4Q): -54% YoY Declining

Industry Rank60/100 · Moderate

P/E 18.7 vs industry 510.9 Cheaper than peersROCE 7.9% vs industry 9.3% Average3Y sales CAGR: 1% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 3:31 am

Market Cap	52.1 Cr.
Current Price	2.59
Intrinsic Value	₹4.40
High / Low	4.37/1.81
Stock P/E	18.7
Book Value	5.71
Dividend Yield	0.00 %
ROCE	7.87 %
ROE	4.83 %
Face Value	1.00
PEG Ratio	-1.19

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Mohite Industries Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mohite Industries Ltd	52.1 Cr.	2.59	4.37/1.81	18.7	5.71	0.00 %	7.87 %	4.83 %	1.00
Precot Ltd	691 Cr.	576	644/300	17.3	386	0.52 %	12.6 %	7.55 %	10.0
Nitin Spinners Ltd	2,765 Cr.	491	511/300	16.6	244	0.61 %	13.2 %	14.3 %	10.0
Shiva Texyarn Ltd	237 Cr.	181	250/120	14.8	110	0.33 %	9.29 %	9.49 %	10.0
Vardhman Textiles Ltd (VTL)	18,131 Cr.	626	635/383	22.7	351	0.80 %	10.8 %	8.95 %	2.00
Industry Average	3,499.43 Cr	170.55		510.86	125.12	0.60%	9.27%	8.04%	6.80

All Competitor Stocks of Mohite Industries Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	12.03	30.68	16.64	24.55	21.92	61.89	46.88	47.49	37.31	35.06	25.37	51.77	45.96
Expenses	7.83	20.01	14.17	14.49	21.75	55.25	41.35	38.87	32.23	31.74	23.40	47.31	40.79
Operating Profit	4.20	10.67	2.47	10.06	0.17	6.64	5.53	8.62	5.08	3.32	1.97	4.46	5.17
OPM %	34.91%	34.78%	14.84%	40.98%	0.78%	10.73%	11.80%	18.15%	13.62%	9.47%	7.77%	8.62%	11.25%
Other Income	0.05	0.30	1.00	-0.98	1.97	0.97	0.74	0.93	0.78	1.16	0.88	1.52	1.37
Interest	2.33	2.56	1.88	5.68	1.90	2.76	2.51	4.83	3.00	3.44	2.44	1.51	3.83
Depreciation	1.31	3.88	1.88	1.57	-0.23	4.27	1.66	2.03	1.85	1.17	1.43	1.43	1.48
Profit before tax	0.61	4.53	-0.29	1.83	0.47	0.58	2.10	2.69	1.01	-0.13	-1.02	3.04	1.23
Tax %	0.00%	13.47%	0.00%	0.00%	0.00%	41.38%	0.00%	0.00%	0.00%	269.23%	0.00%	0.00%	0.00%
Net Profit	0.61	3.92	-0.29	1.84	0.47	0.33	2.10	2.69	1.01	-0.48	-1.01	3.04	1.24
EPS in Rs	0.03	0.20	-0.01	0.09	0.02	0.02	0.10	0.13	0.05	-0.02	-0.05	0.15	0.06

Last Updated: March 3, 2026, 7:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 17, 2026, 12:22 pm

Metric	Mar 2007	Mar 2008	Mar 2009	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	142	180	177	116	122	92	161	84	125	167	158
Expenses	127	161	166	97	103	73	139	62	105	144	143
Operating Profit	16	19	11	20	19	18	21	22	20	23	15
OPM %	11%	11%	6%	17%	15%	20%	13%	27%	16%	14%	9%
Other Income	11	8	11	0	0	0	0	2	3	4	5
Interest	7	11	11	11	9	9	10	10	12	14	11
Depreciation	6	7	7	7	6	6	5	7	6	7	6
Profit before tax	14	10	5	2	4	4	7	7	4	6	3
Tax %	29%	41%	34%	-5%	-1%	5%	3%	8%	6%	4%
Net Profit	10	6	3	2	4	4	7	7	4	5	3
EPS in Rs	0.51	0.28	0.17	0.11	0.21	0.18	0.33	0.33	0.18	0.27	0.14
Dividend Payout %	20%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2007-2008	2008-2009	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-40.00%	-50.00%	100.00%	0.00%	75.00%	0.00%	-42.86%	25.00%
Change in YoY Net Profit Growth (%)	0.00%	-10.00%	150.00%	-100.00%	75.00%	-75.00%	-42.86%	67.86%

Mohite Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2007-2008 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	6%
3 Years:	1%
TTM:	-6%

Compounded Profit Growth
10 Years:	%
5 Years:	5%
3 Years:	-7%
TTM:	-53%

Stock Price CAGR
10 Years:	1%
5 Years:	24%
3 Years:	5%
1 Year:	-47%

Return on Equity
10 Years:	%
5 Years:	5%
3 Years:	4%
Last Year:	5%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: February 1, 2026, 3:04 am

Month	Mar 2007	Mar 2008	Mar 2009	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	20	20	20	20	20	20	20	20	20	20	20
Reserves	34	39	35	69	72	74	84	89	91	94	95
Borrowings	111	131	139	82	96	98	94	113	135	115	118
Other Liabilities	26	43	35	8	13	15	18	13	22	28	25
Total Liabilities	191	233	229	179	201	207	216	235	268	257	258
Fixed Assets	74	104	90	71	72	67	64	80	81	74	71
CWIP	9	12	28	4	3	0	0	31	30	30	31
Investments	14	13	22	0	0	0	0	0	0	0	0
Other Assets	94	104	89	104	126	140	152	125	157	153	156
Total Assets	191	233	229	179	201	207	216	235	268	257	258

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2007	Mar 2008	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-16	19	22	7	4	6	27	-10	32
Cash from Investing Activity +	-45	-40	-10	-5	-1	-27	-24	-10	0
Cash from Financing Activity +	59	23	-12	5	-9	-1	2	18	-33
Net Cash Flow	-3	1	-1	7	-6	-22	5	-2	-1
Free Cash Flow	-46	-22	16	2	3	-21	3	-20	32
CFO/OP	-91%	108%	109%	40%	20%	26%	122%	-50%	142%

Free Cash Flow

Month	Mar 2007	Mar 2008	Mar 2009	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-95.00	-112.00	-128.00	-62.00	-77.00	-80.00	-73.00	-91.00	-115.00	-92.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2007	Mar 2008	Mar 2009	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	85	66	68	130	159	228	133	155	117	106
Inventory Days	231	265	114	215	277	582	281	402	241	178
Days Payable	57	111	75	19	26	53	29	0	38	30
Cash Conversion Cycle	258	220	108	326	410	757	385	557	320	254
Working Capital Days	191	142	123	210	239	401	245	312	288	204
ROCE %		11%	8%		7%	7%	8%	8%	6%	8%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	68.82%	68.82%	68.82%	68.82%	68.82%	68.82%	68.82%	68.82%	68.82%	68.82%	68.82%	68.82%
Public	31.17%	31.18%	31.18%	31.17%	31.17%	31.18%	31.19%	31.18%	31.18%	31.17%	31.19%	31.18%
No. of Shareholders	1,428	1,433	1,428	1,657	1,666	1,719	1,683	13,468	13,513	13,268	13,091	12,611

Shareholding Pattern Chart

No. of Shareholders

Mohite Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.27	1.17	3.33	3.32	1.77
Diluted EPS (Rs.)	0.27	1.17	3.33	3.32	1.77
Cash EPS (Rs.)	0.59	4.90	7.01	5.85	4.52
Book Value[Excl.RevalReserv]/Share (Rs.)	5.67	59.50	58.33	55.00	49.13
Book Value[Incl.RevalReserv]/Share (Rs.)	5.67	59.50	58.33	55.00	49.13
Revenue From Operations / Share (Rs.)	8.30	62.19	43.02	79.89	45.66
PBDIT / Share (Rs.)	1.30	11.10	12.35	10.71	9.22
PBIT / Share (Rs.)	0.96	7.37	8.66	8.18	6.46
PBT / Share (Rs.)	0.28	1.29	3.63	3.44	1.86
Net Profit / Share (Rs.)	0.26	1.17	3.33	3.32	1.76
NP After MI And SOA / Share (Rs.)	0.26	1.17	3.33	3.32	1.76
PBDIT Margin (%)	15.68	17.84	28.70	13.40	20.18
PBIT Margin (%)	11.66	11.84	20.14	10.23	14.15
PBT Margin (%)	3.40	2.07	8.44	4.30	4.06
Net Profit Margin (%)	3.19	1.87	7.73	4.15	3.86
NP After MI And SOA Margin (%)	3.19	1.87	7.73	4.15	3.86
Return on Networth / Equity (%)	4.67	2.11	6.12	6.39	3.77
Return on Capital Employeed (%)	9.57	6.88	9.16	8.64	7.62
Return On Assets (%)	2.07	0.88	2.84	2.87	1.71
Long Term Debt / Equity (X)	0.65	0.86	0.64	0.73	0.73
Total Debt / Equity (X)	0.93	1.21	0.87	0.97	0.94
Asset Turnover Ratio (%)	0.63	0.49	0.36	0.71	0.36
Current Ratio (X)	2.75	3.07	3.32	3.23	3.47
Quick Ratio (X)	1.87	2.18	1.60	2.39	2.33
Inventory Turnover Ratio (X)	2.15	1.17	0.64	2.20	0.88
Interest Coverage Ratio (X)	1.90	1.83	2.45	2.26	2.00
Interest Coverage Ratio (Post Tax) (X)	1.39	1.19	1.66	1.70	1.38
Enterprise Value (Cr.)	214.62	211.35	132.61	149.84	125.53
EV / Net Operating Revenue (X)	1.29	1.69	1.53	0.93	1.37
EV / EBITDA (X)	8.20	9.47	5.34	6.96	6.78
MarketCap / Net Operating Revenue (X)	0.59	0.58	0.41	0.27	0.37
Price / BV (X)	0.86	0.65	0.32	0.42	0.36
Price / Net Operating Revenue (X)	0.59	0.58	0.41	0.27	0.37
EarningsYield	0.05	0.03	0.18	0.15	0.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mohite Industries Ltd. is a Public Limited Listed company incorporated on 31/10/1990 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L40108MH1990PLC058774 and registration number is 058774. Currently Company is involved in the business activities of Preparation and spinning of cotton fiber including blended* cotton. Company's Total Operating Revenue is Rs. 134.85 Cr. and Equity Capital is Rs. 20.10 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - Spinning - Cotton Blended	R.S.No. 347, Ambapwadi Phata, Kolhapur District Maharashtra 416112	Contact not found

Management
Name	Position Held
Mr. Shivaji Ramchandra Mohite	Managing Director
Mr. Abhay Shamrao Bhide	Whole Time Executive Director & CEO
Mr. Nikhil Vijay Nawandhar	Independent Director
Mr. Bhushan Madhukar Deshpande	Independent Director
Mr. Annasaheb Dhondiba More	Independent Director

FAQ

What is the intrinsic value of Mohite Industries Ltd and is it undervalued?

As of 05 May 2026, Mohite Industries Ltd's intrinsic value is ₹4.41, which is 70.27% higher than the current market price of ₹2.59, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (4.83 %), book value (₹5.71), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mohite Industries Ltd?

Mohite Industries Ltd is trading at ₹2.59 as of 05 May 2026, with a FY2026-2027 high of ₹4.37 and low of ₹1.81. The stock is currently in the middle of its 52-week range. Market cap stands at ₹52.1 Cr..

How does Mohite Industries Ltd's P/E ratio compare to its industry?

Mohite Industries Ltd has a P/E ratio of 18.7, which is below the industry average of 510.86. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Mohite Industries Ltd financially healthy?

Key indicators for Mohite Industries Ltd: ROCE of 7.87 % is on the lower side compared to the industry average of 9.27%; ROE of 4.83 % is below ideal levels (industry average: 8.04%). Dividend yield is 0.00 %.

Is Mohite Industries Ltd profitable and how is the profit trend?

Mohite Industries Ltd reported a net profit of ₹5 Cr in Mar 2025 on revenue of ₹167 Cr. Compared to ₹7 Cr in Mar 2022, the net profit shows a declining trend.

Does Mohite Industries Ltd pay dividends?

Mohite Industries Ltd has a dividend yield of 0.00 % at the current price of ₹2.59. The company is currently not paying meaningful dividends.