Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:43 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500060 | NSE: BIRLACABLE

Birla Cable Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹65.73Overvalued by 41.83%vs CMP ₹113.00

P/E (45.1) × ROE (2.0%) × BV (₹90.20) × DY (2.00%)

₹76.44Overvalued by 32.35%vs CMP ₹113.00
MoS: -47.8% (Negative)Confidence: 54/100 (Moderate)Models: 1 Under, 1 Fair, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹53.1226%Over (-53%)
Graham NumberEarnings₹71.2319%Over (-37%)
Earnings PowerEarnings₹21.0612%Over (-81.4%)
Net Asset ValueAssets₹90.608%Over (-19.8%)
EV/EBITDAEnterprise₹93.6110%Over (-17.2%)
Earnings YieldEarnings₹25.008%Over (-77.9%)
ROCE CapitalReturns₹202.7410%Under (+79.4%)
Revenue MultipleRevenue₹110.666%Fair (-2.1%)
Consensus (8 models)₹76.44100%Overvalued
Key Drivers: EPS CAGR -19.2% drags value — could be higher if earnings stabilize. | ROE 2.0% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -19.2%

*Investments are subject to market risks

Investment Snapshot

56
Birla Cable Ltd scores 56/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 5.1% WeakROE 2.0% WeakD/E 0.55 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 66.4% Stable
Earnings Quality50/100 · Moderate
OPM stable around 6% Steady
Quarterly Momentum70/100 · Strong
Revenue (4Q): 5% YoY FlatProfit (4Q): +49% YoY Strong
Industry Rank50/100 · Moderate
P/E 45.1 vs industry 162.8 Cheaper than peersROCE 5.1% vs industry 7.7% AverageROE 2.0% vs industry 23.2% Below peers3Y sales CAGR: 7% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Birla Cable Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
50/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 45.1 vs Ind 162.8 | ROCE 5.1% | ROE 2.0% | CFO/NP N/A
Balance Sheet Stress
10/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.55x | IntCov 0.0x | Current 2.09x | Borrow/Reserve 0.46x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹5 Cr | CFO/NP N/A
Ownership Accumulation
+25
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +0.01 pp | DII 0.00 pp | Prom 0.00 pp
Business Momentum
+100
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +16.2% | Q NP +482.6% | Q OPM +1.2 pp
Derived FieldValueHow it is derived
Valuation Gap %-32.4%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.46xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+0.01 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-1,047Latest shareholder count minus previous count
Quarterly Sales Change+16.2%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+482.6%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+1.2 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:43 am

Market Cap 338 Cr.
Current Price 113
Intrinsic Value₹76.44
High / Low 215/104
Stock P/E45.1
Book Value 90.2
Dividend Yield0.00 %
ROCE5.14 %
ROE1.98 %
Face Value 10.0
PEG Ratio-2.35

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Birla Cable Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Birla Cable Ltd 338 Cr. 113 215/10445.1 90.20.00 %5.14 %1.98 % 10.0
Surana Telecom and Power Ltd 228 Cr. 16.8 29.3/15.48.54 11.90.00 %0.69 %0.37 % 1.00
Paramount Communications Ltd 975 Cr. 32.0 62.8/28.316.8 24.60.00 %16.3 %12.8 % 2.00
Vindhya Telelinks Ltd 1,281 Cr. 1,081 1,890/9605.65 3,5851.48 %7.64 %5.03 % 10.0
Sterlite Technologies Ltd 8,859 Cr. 181 206/52.2738 42.10.00 %2.86 %6.28 % 2.00
Industry Average2,336.20 Cr205.27162.82542.230.21%7.67%23.24%5.71

All Competitor Stocks of Birla Cable Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 199.70245.30174.10174.71161.97174.72165.91181.72157.80156.23176.44176.07204.51
Expenses 183.77222.76161.62164.72150.71167.66159.57172.36148.58148.32168.62168.85193.61
Operating Profit 15.9322.5412.489.9911.267.066.349.369.227.917.827.2210.90
OPM % 7.98%9.19%7.17%5.72%6.95%4.04%3.82%5.15%5.84%5.06%4.43%4.10%5.33%
Other Income 1.861.109.672.900.761.660.561.030.750.760.550.410.61
Interest 4.033.593.663.283.993.932.973.953.942.482.322.592.23
Depreciation 2.592.702.412.603.012.773.843.833.924.164.214.023.86
Profit before tax 11.1717.3516.087.015.022.020.092.612.112.031.841.025.42
Tax % 25.69%25.30%25.44%24.39%25.50%27.72%66.67%23.37%26.54%28.57%27.17%32.35%25.83%
Net Profit 8.3012.9611.985.303.741.460.032.001.551.451.340.694.02
EPS in Rs 2.774.323.991.771.250.490.010.670.520.480.450.231.34

Last Updated: February 6, 2026, 11:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 3:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 291264250211325502223329535792686662713
Expenses 255235223198290423206303492728645629679
Operating Profit 35292614357917254364413334
OPM % 12%11%11%6%11%16%8%8%8%8%6%5%5%
Other Income 24-231322341532
Interest 98734575613151310
Depreciation 567881112111111111616
Profit before tax 23181152466011294530710
Tax % 18%32%20%39%33%29%-240%25%26%25%25%26%
Net Profit 19128316471822332258
EPS in Rs 6.414.172.831.115.3815.680.342.737.2511.167.501.682.50
Dividend Payout % 16%24%35%0%19%13%0%37%21%22%23%104%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-36.84%-33.33%-62.50%433.33%193.75%-97.87%700.00%175.00%50.00%-33.33%-77.27%
Change in YoY Net Profit Growth (%)0.00%3.51%-29.17%495.83%-239.58%-291.62%797.87%-525.00%-125.00%-83.33%-43.94%

Birla Cable Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:24%
3 Years:7%
TTM:-1%
Compounded Profit Growth
10 Years:-9%
5 Years:38%
3 Years:-39%
TTM:-40%
Stock Price CAGR
10 Years:14%
5 Years:23%
3 Years:3%
1 Year:-42%
Return on Equity
10 Years:10%
5 Years:8%
3 Years:8%
Last Year:2%

Last Updated: September 5, 2025, 1:00 am

Balance Sheet

Last Updated: December 10, 2025, 2:28 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 30303030303030303030303030
Reserves 4857626691142126138157200222224241
Borrowings 485867404559757182129165111112
Other Liabilities 10673737392110507777103425149
Total Liabilities 232218232209258341281317346461459417432
Fixed Assets 38416155606785797483117128120
CWIP 1101070023000
Investments 1414192011199131230374259
Other Assets 178162152133187248187225258345304247253
Total Assets 232218232209258341281317346461459417432

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 482930-71732-13-716112
Cash from Investing Activity + -11-10-20-56-25-19-3-5-24-32-38
Cash from Financing Activity + 71-1-31180-1033015-74
Net Cash Flow -0-17-7-0-013-140-0-01
Free Cash Flow -8-0323-18-1114-5-7-32-1785
CFO/OP 23%32%105%223%-2%45%198%8%22%7%54%347%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-13.00-29.00-41.00-26.00-10.0020.00-58.00-46.00-39.00-65.00-124.00-78.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 11811311111811711813314710610011492
Inventory Days 8782901151007317010673605135
Days Payable 1528811214211894799856491720
Cash Conversion Cycle 5410689919997224155122111148107
Working Capital Days 3944275169671069968799264
ROCE %29%20%14%6%19%36%3%7%14%18%10%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 66.35%66.35%66.35%66.35%66.35%66.35%66.35%66.35%66.35%66.35%66.35%66.35%
FIIs 0.00%0.04%0.01%0.00%0.34%0.03%0.00%0.00%0.13%0.05%0.01%0.02%
DIIs 0.01%0.21%0.09%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 33.64%33.40%33.56%33.64%33.31%33.61%33.65%33.65%33.52%33.60%33.64%33.62%
No. of Shareholders 38,61138,41250,77451,58750,64151,46451,54950,94150,72351,50849,37448,327

Shareholding Pattern Chart

No. of Shareholders

Birla Cable Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23
FaceValue 10.0010.0010.00
Basic EPS (Rs.) 1.637.3810.98
Diluted EPS (Rs.) 1.637.3810.98
Cash EPS (Rs.) 6.8810.9814.52
Book Value[Excl.RevalReserv]/Share (Rs.) 84.4283.6776.47
Book Value[Incl.RevalReserv]/Share (Rs.) 84.4283.6776.47
Revenue From Operations / Share (Rs.) 220.55228.50264.07
PBDIT / Share (Rs.) 11.9318.4822.50
PBIT / Share (Rs.) 6.6814.8818.96
PBT / Share (Rs.) 2.239.9314.65
Net Profit / Share (Rs.) 1.637.3810.98
NP After MI And SOA / Share (Rs.) 1.637.3810.98
PBDIT Margin (%) 5.408.088.52
PBIT Margin (%) 3.026.517.18
PBT Margin (%) 1.014.345.55
Net Profit Margin (%) 0.733.234.15
NP After MI And SOA Margin (%) 0.733.234.15
Return on Networth / Equity (%) 1.938.8214.35
Return on Capital Employeed (%) 6.5813.3419.00
Return On Assets (%) 1.174.837.14
Long Term Debt / Equity (X) 0.140.290.27
Total Debt / Equity (X) 0.430.650.55
Asset Turnover Ratio (%) 1.511.490.00
Current Ratio (X) 2.182.432.09
Quick Ratio (X) 1.721.811.45
Inventory Turnover Ratio (X) 10.396.000.00
Dividend Payout Ratio (NP) (%) 107.3333.8713.66
Dividend Payout Ratio (CP) (%) 25.4222.7710.32
Earning Retention Ratio (%) -7.3366.1386.34
Cash Earning Retention Ratio (%) 74.5877.2389.68
Interest Coverage Ratio (X) 2.683.735.23
Interest Coverage Ratio (Post Tax) (X) 1.372.493.55
Enterprise Value (Cr.) 497.79839.00496.99
EV / Net Operating Revenue (X) 0.751.220.62
EV / EBITDA (X) 13.9115.137.36
MarketCap / Net Operating Revenue (X) 0.600.980.47
Retention Ratios (%) -7.3366.1286.33
Price / BV (X) 1.592.701.63
Price / Net Operating Revenue (X) 0.600.980.47
EarningsYield 0.010.030.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Birla Cable Ltd. is a Public Limited Listed company incorporated on 30/06/1992 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L31300MP1992PLC007190 and registration number is 007190. Currently Company is involved in the business activities of Manufacture of fibre optic cables for data transmission or live transmission of images. Company's Total Operating Revenue is Rs. 661.65 Cr. and Equity Capital is Rs. 30.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cables - TelecomUdyog Vihar, Rewa Madhya Pradesh 486006Contact not found
Management
NamePosition Held
Mr. Harsh V LodhaChairman
Mr. D R BansalDirector
Mr. Bachh Raj NaharDirector
Mr. Kiran AggarwalDirector
Mr. Pandanda Kariappa MadappaDirector
Mr. Ravindra Pratap SinghDirector

FAQ

What is the intrinsic value of Birla Cable Ltd and is it undervalued?

As of 05 April 2026, Birla Cable Ltd's intrinsic value is ₹76.44, which is 32.35% lower than the current market price of ₹113.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.98 %), book value (₹90.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Birla Cable Ltd?

Birla Cable Ltd is trading at ₹113.00 as of 05 April 2026, with a FY2026-2027 high of ₹215 and low of ₹104. The stock is currently near its 52-week low. Market cap stands at ₹338 Cr..

How does Birla Cable Ltd's P/E ratio compare to its industry?

Birla Cable Ltd has a P/E ratio of 45.1, which is below the industry average of 162.82. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Birla Cable Ltd financially healthy?

Key indicators for Birla Cable Ltd: ROCE of 5.14 % is on the lower side compared to the industry average of 7.67%; ROE of 1.98 % is below ideal levels (industry average: 23.24%). Dividend yield is 0.00 %.

Is Birla Cable Ltd profitable and how is the profit trend?

Birla Cable Ltd reported a net profit of ₹5 Cr in Mar 2025 on revenue of ₹662 Cr. Compared to ₹22 Cr in Mar 2022, the net profit shows a declining trend.

Does Birla Cable Ltd pay dividends?

Birla Cable Ltd has a dividend yield of 0.00 % at the current price of ₹113.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Birla Cable Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports