Bloom Dekor Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Bloom Dekor Ltd and is it undervalued?

As of 21 April 2026, Bloom Dekor Ltd's intrinsic value is 20.91, which is 86.70% higher than the current market price of 11.20, suggesting the stock is undervalued. Calculated using the PE ratio method factoring in ROE (%), book value (9.81), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Bloom Dekor Ltd?

Bloom Dekor Ltd is trading at 11.20 as of 21 April 2026, with a FY2026-2027 high of 14.8 and low of 9.01. The stock is currently in the middle of its 52-week range. Market cap stands at 7.67 Cr..

Q: Is Bloom Dekor Ltd financially healthy?

Key indicators: ROCE of 13.9 % is moderate. Dividend yield is 0.00 %.

Q: Is Bloom Dekor Ltd profitable and how is the profit trend?

Bloom Dekor Ltd reported a net profit of -1 Cr in Mar 2025 on revenue of 5 Cr. Compared to -20 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹18.01Undervalued by 60.80%vs CMP ₹11.20

P/E (15.0) × ROE (15.0%) × BV (₹9.81) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹20.91Undervalued by 86.70%vs CMP ₹11.20

MoS: +46.4% (Strong)Confidence: 38/100 (Low)Models: 2 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹35.32	42%	Under (+215.4%)
Earnings Power	Earnings	₹16.09	33%	Under (+43.7%)
Revenue Multiple	Revenue	₹3.30	25%	Over (-70.5%)
Consensus (3 models)		₹20.91	100%	Undervalued

Key Drivers: EPS CAGR 96.1% lifts DCF — verify sustainability. | Wide model spread (₹3–₹35) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 96.1% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

Bloom Dekor Ltd operates in the Decoratives - Wood/Fibre/Others segment, NSE: BLOOM | BSE: 526225, current market price is ₹11.20, market cap is 7.67 Cr.. At a glance, ROE is %, ROCE is 13.9 %, book value is 9.81, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹20.91, which is about 86.7% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹5 Cr versus the prior period change of -21.1%, while latest net profit is about ₹-1 Cr with a prior-period change of -21.2%. This analysis page also carries profit and loss, shareholding pattern, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 14.8/9.01, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBloom Dekor Ltd. is a Public Limited Listed company incorporated on 23/03/1992 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L20210GJ1992PLC017341 and registration number is 017341. Currently Company is involved in…

This summary is generated from the stock page data available for Bloom Dekor Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Bloom Dekor Ltd scores 52/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health41/100 · Moderate

ROCE 13.9% GoodROE 0.0% WeakD/E -7.33 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 54.8% Stable

Earnings Quality65/100 · Strong

OPM expanding (-66% → -14%) Improving

Quarterly Momentum50/100 · Moderate

Revenue (4Q): +10% YoY GrowingOPM: -98.3% (down 68.6% YoY) Margin pressure

Industry Rank55/100 · Moderate

ROCE 13.9% vs industry 11.3% Above peers3Y sales CAGR: -40% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:15 am

Market Cap	7.67 Cr.
Current Price	11.2
Intrinsic Value	₹20.91
High / Low	14.8/9.01
Stock P/E
Book Value	9.81
Dividend Yield	0.00 %
ROCE	13.9 %
ROE	%
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bloom Dekor Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Diksha Greens Ltd	1.07 Cr.	1.08	5.30/1.04		30.6	0.00 %	%	%	10.0
Dhabriya Polywood Ltd	349 Cr.	322	490/280	12.8	105	0.22 %	20.4 %	19.8 %	10.0
Bloom Dekor Ltd	7.67 Cr.	11.2	14.8/9.01		9.81	0.00 %	13.9 %	%	10.0
Western India Plywoods Ltd (WIPL)	127 Cr.	150	193/133	59.8	52.8	0.80 %	8.52 %	6.32 %	10.0
Priti International Ltd	47.4 Cr.	35.5	107/31.5	30.2	54.0	0.00 %	8.58 %	6.23 %	10.0
Industry Average	238.00 Cr	95.01		40.98	46.75	0.17%	11.28%	8.73%	10.00

All Competitor Stocks of Bloom Dekor Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	2.81	2.71	1.84	1.63	1.38	0.88	1.33	1.33	0.84	1.02	2.06	1.12	0.60
Expenses	3.08	6.38	1.96	2.03	1.65	0.92	1.45	1.45	1.09	1.47	1.96	1.21	1.19
Operating Profit	-0.27	-3.67	-0.12	-0.40	-0.27	-0.04	-0.12	-0.12	-0.25	-0.45	0.10	-0.09	-0.59
OPM %	-9.61%	-135.42%	-6.52%	-24.54%	-19.57%	-4.55%	-9.02%	-9.02%	-29.76%	-44.12%	4.85%	-8.04%	-98.33%
Other Income	0.01	0.08	0.00	0.02	0.00	0.00	0.00	0.01	0.02	0.01	0.01	0.01	0.02
Interest	0.02	0.03	0.02	0.04	0.03	0.02	0.01	0.00	0.04	0.02	0.02	0.06	0.03
Depreciation	0.19	0.19	0.17	0.17	0.15	0.03	0.11	0.10	0.10	0.10	0.10	0.10	0.08
Profit before tax	-0.47	-3.81	-0.31	-0.59	-0.45	-0.09	-0.24	-0.21	-0.37	-0.56	-0.01	-0.24	-0.68
Tax %	-51.06%	55.38%	-22.58%	-61.02%	-22.22%	-55.56%	-25.00%	-19.05%	-13.51%	-35.71%	-500.00%	-25.00%	-26.47%
Net Profit	-0.23	-5.91	-0.23	-0.23	-0.35	-0.03	-0.18	-0.18	-0.32	-0.36	0.04	-0.18	-0.51
EPS in Rs	-0.34	-8.63	-0.34	-0.34	-0.51	-0.04	-0.26	-0.26	-0.47	-0.53	0.06	-0.26	-0.74

Last Updated: February 2, 2026, 7:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	63.51	62.97	59.05	67.35	63.06	50.96	40.05	31.30	21.41	10.97	5.73	4.52	4.80
Expenses	60.57	55.70	54.05	64.25	60.87	52.97	35.29	34.71	41.40	15.19	6.59	5.07	5.83
Operating Profit	2.94	7.27	5.00	3.10	2.19	-2.01	4.76	-3.41	-19.99	-4.22	-0.86	-0.55	-1.03
OPM %	4.63%	11.55%	8.47%	4.60%	3.47%	-3.94%	11.89%	-10.89%	-93.37%	-38.47%	-15.01%	-12.17%	-21.46%
Other Income	0.80	0.87	0.40	0.75	1.28	0.61	0.78	0.43	0.04	34.05	0.03	-0.36	0.05
Interest	4.23	3.92	5.38	4.73	4.91	5.59	5.39	5.20	4.82	0.19	0.10	0.06	0.13
Depreciation	1.39	2.76	2.49	2.35	2.25	2.21	2.12	1.96	1.43	0.69	0.51	0.41	0.38
Profit before tax	-1.88	1.46	-2.47	-3.23	-3.69	-9.20	-1.97	-10.14	-26.20	28.95	-1.44	-1.38	-1.49
Tax %	-12.23%	52.74%	-23.48%	-13.93%	-59.35%	-20.33%	-17.26%	-24.06%	-22.86%	25.87%	-40.97%	-25.36%
Net Profit	-1.65	0.69	-1.89	-2.78	-1.51	-7.33	-1.63	-7.70	-20.20	21.47	-0.85	-1.03	-1.01
EPS in Rs	-2.41	1.01	-2.76	-4.06	-2.20	-10.70	-2.38	-11.24	-29.49	31.34	-1.24	-1.50	-1.47
Dividend Payout %	0.00%	595.65%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	141.82%	-373.91%	-47.09%	45.68%	-385.43%	77.76%	-372.39%	-162.34%	206.29%	-103.96%	-21.18%
Change in YoY Net Profit Growth (%)	0.00%	-515.73%	326.82%	92.77%	-431.11%	463.19%	-450.16%	210.05%	368.62%	-310.25%	82.78%

Bloom Dekor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-23%
5 Years:	-35%
3 Years:	-40%
TTM:	1%

Compounded Profit Growth
10 Years:	%
5 Years:	6%
3 Years:	25%
TTM:	-4%

Stock Price CAGR
10 Years:	-6%
5 Years:	10%
3 Years:	-6%
1 Year:	16%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: March 3, 2026, 12:39 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85
Reserves	9.93	10.13	8.24	5.16	3.74	-3.64	-5.29	-12.89	-32.98	-11.55	-12.39	-13.43	-13.57
Borrowings	29.15	30.66	38.50	34.55	33.56	41.45	44.44	46.76	51.17	12.55	12.73	12.64	12.65
Other Liabilities	18.60	20.28	19.96	27.96	28.46	22.24	17.47	13.81	9.81	8.22	8.34	10.31	10.88
Total Liabilities	64.53	67.92	73.55	74.52	72.61	66.90	63.47	54.53	34.85	16.07	15.53	16.37	16.81
Fixed Assets	20.30	18.81	18.29	16.36	15.26	13.32	11.32	9.62	1.45	3.24	2.39	2.00	1.80
CWIP	0.00	0.00	0.00	0.15	0.15	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.00	0.00	0.00
Other Assets	44.19	49.07	55.22	57.97	57.16	53.39	52.11	44.87	33.36	12.79	13.14	14.37	15.01
Total Assets	64.53	67.92	73.55	74.52	72.61	66.90	63.47	54.53	34.85	16.07	15.53	16.37	16.81

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	7.06	3.95	2.20	8.04	6.98	-3.72	1.84	1.03	-0.72	3.80	-0.52	-0.24
Cash from Investing Activity +	-3.77	-1.09	-1.75	-0.60	-1.11	0.23	-0.68	0.45	1.22	35.26	0.30	-0.02
Cash from Financing Activity +	-3.89	-3.03	-0.50	-7.65	-6.00	3.09	-1.87	-2.04	-0.51	-39.13	0.19	-0.14
Net Cash Flow	-0.60	-0.16	-0.05	-0.21	-0.13	-0.40	-0.72	-0.57	-0.01	-0.07	-0.03	-0.40
Free Cash Flow	3.17	2.65	0.26	7.37	5.83	-3.91	1.80	0.82	-0.48	39.05	-0.26	-0.26
CFO/OP	240%	54%	44%	259%	316%	175%	39%	-32%	0%	-90%	60%	44%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-26.21	-23.39	-33.50	-31.45	-31.37	-43.46	-39.68	-50.17	-71.16	-16.77	-13.59	-13.19

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	58.51	58.54	56.81	68.99	77.73	83.80	96.97	40.93	23.53	8.98	42.68	16.15
Inventory Days	250.08	339.49	472.82	343.03	350.98	370.74	588.37	402.01	72.02	84.79	194.23	340.38
Days Payable	128.96	147.60	164.18	178.61	228.84	213.52	262.83	172.42	43.28	65.50	152.01	189.74
Cash Conversion Cycle	179.62	250.44	365.44	233.41	199.88	241.02	422.50	270.52	52.27	28.27	84.90	166.79
Working Capital Days	-20.00	-0.52	32.57	15.72	-2.14	-25.00	27.43	-116.03	-481.44	-4.33	-72.62	-60.56
ROCE %	5.49%	11.56%	5.69%	3.00%	2.73%	-8.15%	7.68%	-11.51%	-65.12%	-29.19%	-17.95%	-13.89%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%
Public	45.23%	45.23%	45.25%	45.24%	45.24%	45.25%	45.25%	45.24%	45.24%	45.25%	45.25%	45.25%
No. of Shareholders	1,522	1,548	1,566	1,604	1,629	1,666	1,699	1,712	1,723	1,729	1,752	1,759

Shareholding Pattern Chart

No. of Shareholders

Bloom Dekor Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-1.51	-1.24	31.34	-29.49	-11.24
Diluted EPS (Rs.)	-1.51	-1.24	31.34	-29.49	-11.24
Cash EPS (Rs.)	-0.90	-0.48	32.34	-27.41	-8.38
Book Value[Excl.RevalReserv]/Share (Rs.)	-9.60	-8.09	-6.85	-38.14	-8.82
Book Value[Incl.RevalReserv]/Share (Rs.)	-9.60	-8.09	-6.85	-38.14	-8.82
Revenue From Operations / Share (Rs.)	6.60	8.36	16.02	31.26	45.69
PBDIT / Share (Rs.)	-1.32	-1.20	-6.00	-29.12	-4.34
PBIT / Share (Rs.)	-1.93	-1.95	-7.00	-31.20	-7.21
PBT / Share (Rs.)	-2.02	-2.10	42.27	-38.24	-14.80
Net Profit / Share (Rs.)	-1.51	-1.24	31.34	-29.49	-11.24
PBDIT Margin (%)	-20.06	-14.38	-37.45	-93.16	-9.49
PBIT Margin (%)	-29.23	-23.35	-43.72	-99.82	-15.77
PBT Margin (%)	-30.63	-25.14	263.88	-122.33	-32.40
Net Profit Margin (%)	-22.89	-14.82	195.64	-94.34	-24.60
Return on Networth / Equity (%)	0.00	0.00	-457.23	0.00	0.00
Return on Capital Employeed (%)	-10.20	-10.28	-36.51	351.52	-39.52
Return On Assets (%)	-6.31	-5.46	133.61	-57.96	-14.12
Long Term Debt / Equity (X)	-1.85	-2.19	-2.59	-0.72	-2.87
Total Debt / Equity (X)	-1.89	-2.24	-2.59	-1.96	-7.33
Asset Turnover Ratio (%)	0.28	0.36	0.43	0.47	0.53
Current Ratio (X)	1.22	1.18	0.99	0.38	0.89
Quick Ratio (X)	0.53	0.35	0.20	0.21	0.25
Inventory Turnover Ratio (X)	2.04	0.63	1.62	1.03	0.55
Interest Coverage Ratio (X)	-14.28	-8.06	-22.18	-4.14	-0.57
Interest Coverage Ratio (Post Tax) (X)	-15.29	-7.31	-66.29	-3.19	-0.48
Enterprise Value (Cr.)	18.32	19.73	19.66	58.33	53.68
EV / Net Operating Revenue (X)	4.05	3.44	1.79	2.72	1.72
EV / EBITDA (X)	-20.20	-23.94	-4.79	-2.92	-18.06
MarketCap / Net Operating Revenue (X)	1.64	1.29	0.69	0.34	0.30
Price / BV (X)	-1.13	-1.34	-1.63	-0.28	-1.59
Price / Net Operating Revenue (X)	1.64	1.29	0.69	0.34	0.30
EarningsYield	-0.13	-0.11	2.81	-2.75	-0.80

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bloom Dekor Ltd. is a Public Limited Listed company incorporated on 23/03/1992 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L20210GJ1992PLC017341 and registration number is 017341. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company's Total Operating Revenue is Rs. 4.52 Cr. and Equity Capital is Rs. 6.85 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Decoratives - Wood/Fibre/Others	Survey No. 275, At & Post: Dhanap N. H. No. 8, Gandhinagar Gujarat 382355	Contact not found

Management
Name	Position Held
Dr. Sunil Gupta	Managing Director
Mrs. Rupal Gupta	Non Executive Director
Mr. Mayur Parikh	Independent Director

FAQ

What is the intrinsic value of Bloom Dekor Ltd and is it undervalued?

As of 21 April 2026, Bloom Dekor Ltd's intrinsic value is ₹20.91, which is 86.70% higher than the current market price of ₹11.20, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹9.81), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bloom Dekor Ltd?

Bloom Dekor Ltd is trading at ₹11.20 as of 21 April 2026, with a FY2026-2027 high of ₹14.8 and low of ₹9.01. The stock is currently in the middle of its 52-week range. Market cap stands at ₹7.67 Cr..

How does Bloom Dekor Ltd's P/E ratio compare to its industry?

Bloom Dekor Ltd has a P/E ratio of , which is below the industry average of 40.98. This is broadly in line with or below the industry average.

Is Bloom Dekor Ltd financially healthy?

Key indicators for Bloom Dekor Ltd: ROCE of 13.9 % is moderate; ROE of % is below ideal levels (industry average: 8.73%). Dividend yield is 0.00 %.

Is Bloom Dekor Ltd profitable and how is the profit trend?

Bloom Dekor Ltd reported a net profit of ₹-1 Cr in Mar 2025 on revenue of ₹5 Cr. Compared to ₹-20 Cr in Mar 2022, the net profit shows a mixed trend.

Does Bloom Dekor Ltd pay dividends?

Bloom Dekor Ltd has a dividend yield of 0.00 % at the current price of ₹11.20. The company is currently not paying meaningful dividends.