BMB Music & Magnetics Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of BMB Music & Magnetics Ltd?

BMB Music & Magnetics Ltd is trading at 2.58 as of 19 April 2026, with a FY2026-2027 high of and low of . Market cap stands at 1.56 Cr..

Q: Is BMB Music & Magnetics Ltd financially healthy?

Key indicators: ROCE of 38.8 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is BMB Music & Magnetics Ltd profitable and how is the profit trend?

BMB Music & Magnetics Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 3 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹2.59Fairly Valued by 0.39%vs CMP ₹2.58

P/E (1.1) × ROE (42.1%) × BV (₹6.78) × DY (2.00%)

₹15.57Undervalued by 503.49%vs CMP ₹2.58

MoS: +83.4% (Strong)Confidence: 65/100 (Moderate)Models: All 8: Undervalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹3.37	26%	Under (+30.6%)
Graham Number	Earnings	₹18.73	16%	Under (+626%)
Earnings Power	Earnings	₹3.49	13%	Under (+35.3%)
DCF	Cash Flow	₹56.81	13%	Under (+2101.9%)
Net Asset Value	Assets	₹6.80	8%	Under (+163.6%)
EV/EBITDA	Enterprise	₹14.22	10%	Under (+451.2%)
Earnings Yield	Earnings	₹23.00	8%	Under (+791.5%)
Revenue Multiple	Revenue	₹4.22	6%	Under (+63.6%)
Consensus (8 models)		₹15.57	100%	Undervalued

Key Drivers: EPS CAGR 30.3% lifts DCF — verify sustainability. | Wide model spread (₹3–₹57) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 30.3%

*Investments are subject to market risks

Investment Snapshot

BMB Music & Magnetics Ltd scores 64/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 38.8% ExcellentROE 42.1% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 12.1% Stable

Earnings Quality55/100 · Moderate

OPM expanding (36% → 42%) ImprovingWorking capital: 749 days Capital intensive

Quarterly Momentum45/100 · Moderate

Revenue (4Q): -23% YoY DecliningProfit (4Q): +637% YoY StrongOPM: 0.0% (down 10.8% YoY) Margin pressure

Industry Rank90/100 · Strong

P/E 1.1 vs industry 208.8 Cheaper than peersROCE 38.8% vs industry 15.7% Above peersROE 42.1% vs industry 12.7% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: February 13, 2026, 10:02 pm

Market Cap	1.56 Cr.
Current Price	2.58
Intrinsic Value	₹15.57
High / Low	/
Stock P/E	1.11
Book Value	6.78
Dividend Yield	0.00 %
ROCE	38.8 %
ROE	42.1 %
Face Value	10.0
PEG Ratio	0.04

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for BMB Music & Magnetics Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
BMB Music & Magnetics Ltd	1.56 Cr.	2.58	/	1.11	6.78	0.00 %	38.8 %	42.1 %	10.0
Pritish Nandy Communications Ltd	27.0 Cr.	18.7	41.2/16.0	4.09	50.6	0.00 %	1.72 %	1.28 %	10.0
Den Networks Ltd	1,186 Cr.	24.8	42.8/22.5	6.26	77.7	0.00 %	5.28 %	4.31 %	10.0
Madhya Pradesh Today Media Ltd	21.5 Cr.	47.0	56.8/26.3	6.33	101	0.00 %	9.08 %	7.19 %	10.0
Cyber Media (India) Ltd	25.9 Cr.	12.5	22.9/11.3	10.3	5.43	0.00 %	4.52 %	%	10.0
Industry Average	2,695.38 Cr	98.69		208.76	37.15	0.28%	15.66%	12.68%	6.15

All Competitor Stocks of BMB Music & Magnetics Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.03	0.02	0.02	0.03	0.03	0.04	0.31	0.90	0.74	0.60	0.90	0.04	0.00
Expenses	0.01	0.01	0.01	0.01	0.01	0.02	0.26	0.89	0.66	-0.10	0.45	0.02	0.15
Operating Profit	0.02	0.01	0.01	0.02	0.02	0.02	0.05	0.01	0.08	0.70	0.45	0.02	-0.15
OPM %	66.67%	50.00%	50.00%	66.67%	66.67%	50.00%	16.13%	1.11%	10.81%	116.67%	50.00%	50.00%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.00	0.29	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00
Profit before tax	0.02	0.00	0.01	0.02	0.02	0.01	0.05	0.06	0.08	0.98	0.45	0.02	-0.15
Tax %	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-10.20%	0.00%	0.00%	0.00%
Net Profit	0.01	-0.03	0.01	0.02	0.02	0.00	0.05	0.06	0.08	1.08	0.45	0.02	-0.15
EPS in Rs	0.02	-0.05	0.02	0.03	0.03	0.00	0.08	0.10	0.13	1.78	0.74	0.03	-0.25

Last Updated: March 3, 2026, 11:40 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:50 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.07	1.19	0.06	0.25	0.00	0.00	0.14	0.00	0.00	0.14	0.12	2.55	1.54
Expenses	0.14	1.96	0.26	1.19	0.15	0.18	0.34	0.06	0.28	0.04	0.06	1.70	0.52
Operating Profit	-0.07	-0.77	-0.20	-0.94	-0.15	-0.18	-0.20	-0.06	-0.28	0.10	0.06	0.85	1.02
OPM %	-100.00%	-64.71%	-333.33%	-376.00%			-142.86%			71.43%	50.00%	33.33%	66.23%
Other Income	0.00	-1.16	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.33	0.29
Interest	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.18	1.71	0.00	0.04	0.05	0.05	0.04	0.00	0.00	0.02	0.01	0.01	0.01
Profit before tax	-0.27	-3.64	-0.22	-0.98	-0.20	-0.23	-0.24	-0.06	-0.28	0.08	0.05	1.17	1.30
Tax %	-18.52%	-14.56%	0.00%	-1.02%	-15.00%	-8.70%	0.00%	0.00%	0.00%	37.50%	0.00%	-8.55%
Net Profit	-0.22	-3.12	-0.21	-0.98	-0.16	-0.20	-0.24	-0.06	-0.28	0.05	0.05	1.27	1.40
EPS in Rs	-0.36	-5.15	-0.35	-1.62	-0.26	-0.33	-0.40	-0.10	-0.46	0.08	0.08	2.10	2.30
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-1318.18%	93.27%	-366.67%	83.67%	-25.00%	-20.00%	75.00%	-366.67%	117.86%	0.00%	2440.00%
Change in YoY Net Profit Growth (%)	0.00%	1411.45%	-459.94%	450.34%	-108.67%	5.00%	95.00%	-441.67%	484.52%	-117.86%	2440.00%

BMB Music & Magnetics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	8%
5 Years:	79%
3 Years:	%
TTM:	666%

Compounded Profit Growth
10 Years:	10%
5 Years:	49%
3 Years:	87%
TTM:	1756%

Stock Price CAGR
10 Years:	-2%
5 Years:	%
3 Years:	-4%
1 Year:	%

Return on Equity
10 Years:	-3%
5 Years:	8%
3 Years:	18%
Last Year:	42%

Last Updated: September 5, 2025, 2:46 pm

Balance Sheet

Last Updated: December 4, 2025, 2:33 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06
Reserves	1.46	-1.66	-1.87	-2.85	-3.01	-3.21	-3.45	-3.51	-3.79	-3.73	-3.68	-2.41	-1.95
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	4.42	2.10	2.01	2.25	3.27	4.39	4.99	5.01	5.07	7.01	8.66	7.82	7.53
Total Liabilities	11.94	6.50	6.20	5.46	6.32	7.24	7.60	7.56	7.34	9.34	11.04	11.47	11.64
Fixed Assets	1.90	0.19	0.19	0.31	0.28	0.24	0.19	0.19	0.19	0.21	0.20	0.20	0.21
CWIP	4.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	5.22	6.31	6.01	5.15	6.04	7.00	7.41	7.37	7.15	9.13	10.84	11.27	11.43
Total Assets	11.94	6.50	6.20	5.46	6.32	7.24	7.60	7.56	7.34	9.34	11.04	11.47	11.64

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	2.74	-4.75	0.06	-0.05	-0.07	-0.92	-0.22	-0.14	-0.18	-1.87	-1.26	0.79
Cash from Investing Activity +	-2.74	4.82	0.00	0.00	-0.02	0.03	0.00	0.00	0.00	-0.07	0.20	-0.04
Cash from Financing Activity +	-0.01	0.00	0.00	0.00	0.00	0.89	0.27	0.09	0.21	1.96	1.03	-0.73
Net Cash Flow	-0.01	0.07	0.06	-0.05	-0.08	0.00	0.05	-0.05	0.03	0.03	-0.04	0.02
Free Cash Flow	0.00	0.07	0.06	-0.05	-0.09	-0.93	-0.22	-0.14	-0.18	-1.90	-1.27	0.78
CFO/OP	-3,843%	686%	-30%	5%	47%	511%	110%	233%	64%	-1,870%	-2,100%	93%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.07	-0.77	-0.20	-0.94	-0.15	-0.18	-0.20	-0.06	-0.28	0.10	0.06	0.85

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3,962.86	73.61	912.50	671.60			1,095.00			3,702.14	1,977.08	281.98
Inventory Days			2,815.71	68.19								1,204.50
Days Payable			521.43	40.11								433.44
Cash Conversion Cycle	3,962.86	73.61	3,206.79	699.68			1,095.00			3,702.14	1,977.08	1,053.04
Working Capital Days	14,130.71	1,282.10	23,664.17	540.20			4,353.93			9,411.79	14,873.75	748.61
ROCE %	-3.28%	-41.61%	-4.66%	-26.49%	-6.39%	-7.80%	-8.79%	-2.33%	-11.62%	3.48%	2.12%	38.81%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	12.09%	12.09%	12.09%	12.09%	12.09%	100.00%	12.09%	12.09%	12.09%	12.09%	12.09%	12.09%
Public	87.91%	87.91%	87.92%	87.92%	87.91%	0.00%	87.91%	87.91%	87.90%	87.90%	87.90%	87.90%
No. of Shareholders	981	994	1,070	1,074	1,091	5	1,091	1,091	1,091	1,091	1,088	1,087

Shareholding Pattern Chart

No. of Shareholders

BMB Music & Magnetics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	2.09	0.09	0.09	-0.46	-0.10
Diluted EPS (Rs.)	2.09	0.09	0.09	-0.46	-0.10
Cash EPS (Rs.)	2.11	0.10	0.11	-0.46	-0.09
Book Value[Excl.RevalReserv]/Share (Rs.)	6.01	3.92	3.84	3.75	4.21
Book Value[Incl.RevalReserv]/Share (Rs.)	6.01	3.92	3.84	3.75	4.21
Revenue From Operations / Share (Rs.)	4.21	0.18	0.23	0.00	0.00
PBDIT / Share (Rs.)	1.95	0.10	0.16	-0.46	-0.09
PBIT / Share (Rs.)	1.93	0.08	0.13	-0.46	-0.09
PBT / Share (Rs.)	1.93	0.08	0.13	-0.46	-0.09
Net Profit / Share (Rs.)	2.09	0.08	0.08	-0.46	-0.09
PBDIT Margin (%)	46.30	54.93	73.50	0.00	0.00
PBIT Margin (%)	45.93	45.01	60.28	0.00	0.00
PBT Margin (%)	45.93	45.01	58.14	0.00	0.00
Net Profit Margin (%)	49.75	45.01	37.92	0.00	0.00
Return on Networth / Equity (%)	34.80	2.17	2.28	-12.37	-2.33
Return on Capital Employeed (%)	13.00	0.60	1.11	-5.05	-1.00
Return On Assets (%)	11.14	0.46	0.56	-3.84	-0.79
Asset Turnover Ratio (%)	0.22	0.01	0.01	0.00	0.00
Current Ratio (X)	3.22	3.02	3.09	1.95	2.06
Quick Ratio (X)	0.99	0.46	0.93	0.32	0.32
Inventory Turnover Ratio (X)	0.44	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	0.00	0.00	34.30	-239.06	-92.69
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	18.70	-239.45	-94.84
Enterprise Value (Cr.)	0.00	0.00	1.77	1.40	1.32
EV / Net Operating Revenue (X)	0.00	0.00	12.66	0.00	0.00
EV / EBITDA (X)	0.00	0.00	17.22	-5.01	-22.87
MarketCap / Net Operating Revenue (X)	0.00	0.00	13.07	0.00	0.00
Price / BV (X)	0.00	0.00	0.78	0.62	0.51
Price / Net Operating Revenue (X)	0.00	0.00	13.07	0.00	0.00
EarningsYield	0.00	0.00	0.02	-0.19	-0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

No data availabale for About the Company

INDUSTRY	ADDRESS	CONTACT
Industry not found	Address not found	Contact not found

Management Data not Available

FAQ

What is the intrinsic value of BMB Music & Magnetics Ltd and is it undervalued?

As of 19 April 2026, BMB Music & Magnetics Ltd's intrinsic value is ₹15.57, which is 503.49% higher than the current market price of ₹2.58, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (42.1 %), book value (₹6.78), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of BMB Music & Magnetics Ltd?

BMB Music & Magnetics Ltd is trading at ₹2.58 as of 19 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹1.56 Cr..

How does BMB Music & Magnetics Ltd's P/E ratio compare to its industry?

BMB Music & Magnetics Ltd has a P/E ratio of 1.11, which is below the industry average of 208.76. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is BMB Music & Magnetics Ltd financially healthy?

Key indicators for BMB Music & Magnetics Ltd: ROCE of 38.8 % indicates efficient capital utilization; ROE of 42.1 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is BMB Music & Magnetics Ltd profitable and how is the profit trend?

BMB Music & Magnetics Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹3 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does BMB Music & Magnetics Ltd pay dividends?

BMB Music & Magnetics Ltd has a dividend yield of 0.00 % at the current price of ₹2.58. The company is currently not paying meaningful dividends.