Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:43 am
Author: Getaka|Social: XLinkedIn

Bombay Super Hybrid Seeds Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹77.43Fairly Valued by 6.36%vs CMP ₹72.80

P/E (28.9) × ROE (28.8%) × BV (₹11.40) × DY (2.00%)

₹43.30Overvalued by 40.52%vs CMP ₹72.80
MoS: -68.1% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹93.1523%Under (+28%)
Graham NumberEarnings₹25.4217%Over (-65.1%)
Earnings PowerEarnings₹14.4811%Over (-80.1%)
DCFCash Flow₹57.9211%Over (-20.4%)
Net Asset ValueAssets₹11.347%Over (-84.4%)
EV/EBITDAEnterprise₹29.549%Over (-59.4%)
Earnings YieldEarnings₹25.207%Over (-65.4%)
ROCE CapitalReturns₹27.219%Over (-62.6%)
Revenue MultipleRevenue₹34.116%Over (-53.1%)
Consensus (9 models)₹43.30100%Overvalued
Key Drivers: Wide model spread (₹11–₹93) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 20.3%

*Investments are subject to market risks

Investment Snapshot

72
Bombay Super Hybrid Seeds Ltd scores 72/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health80/100 · Strong
ROCE 21.2% ExcellentROE 28.8% ExcellentD/E 1.05 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 73.9% Stable
Earnings Quality50/100 · Moderate
OPM stable around 10% Steady
Quarterly Momentum88/100 · Strong
Revenue (4Q): +21% YoY AcceleratingProfit (4Q): +20% YoY PositiveOPM: 15.5% (up 4.5% YoY) Margin expansion
Industry Rank85/100 · Strong
P/E 28.9 vs industry 27.4 In-lineROCE 21.2% vs industry 11.8% Above peersROE 28.8% vs industry 12.3% Above peers3Y sales CAGR: 23% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:43 am

Market Cap 764 Cr.
Current Price 72.8
Intrinsic Value₹43.30
High / Low 158/59.2
Stock P/E28.9
Book Value 11.4
Dividend Yield0.00 %
ROCE21.2 %
ROE28.8 %
Face Value 1.00
PEG Ratio1.42

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bombay Super Hybrid Seeds Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bombay Super Hybrid Seeds Ltd 764 Cr. 72.8 158/59.228.9 11.40.00 %21.2 %28.8 % 1.00
AVT Natural Products Ltd 867 Cr. 56.9 83.8/51.015.2 34.41.23 %12.8 %9.89 % 1.00
Gulshan Polyols Ltd 927 Cr. 149 220/12212.1 1030.20 %6.31 %3.92 % 1.00
Chamanlal Setia Exports Ltd 1,139 Cr. 229 396/20411.3 1531.09 %16.7 %14.2 % 2.00
Mangalam Global Enterprise Ltd 377 Cr. 11.4 18.5/9.5113.6 6.860.09 %16.8 %14.6 % 1.00
Industry Average3,418.70 Cr214.4227.42106.690.37%11.80%12.33%4.00

All Competitor Stocks of Bombay Super Hybrid Seeds Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 21.0268.9635.78116.6733.7676.3430.12156.7728.21127.8645.91152.9426.85
Expenses 19.6561.0032.45103.8730.8467.1226.61143.1925.12117.9239.78137.5822.70
Operating Profit 1.377.963.3312.802.929.223.5113.583.099.946.1315.364.15
OPM % 6.52%11.54%9.31%10.97%8.65%12.08%11.65%8.66%10.95%7.77%13.35%10.04%15.46%
Other Income 0.070.210.370.030.070.140.750.291.070.730.700.160.04
Interest 0.190.731.381.250.880.991.451.561.371.321.911.971.40
Depreciation 0.290.350.360.370.370.380.220.380.370.210.340.360.40
Profit before tax 0.967.091.9611.211.747.992.5911.932.429.144.5813.192.39
Tax % 10.42%6.21%2.55%5.17%9.77%13.89%-20.85%6.79%14.88%1.42%7.86%6.97%6.28%
Net Profit 0.866.651.9110.641.576.883.1311.122.079.004.2212.272.24
EPS in Rs 0.080.630.181.010.150.660.301.060.200.860.401.170.21

Last Updated: January 2, 2026, 5:01 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 25, 2026, 2:00 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 31631108275103171191228256358333
Expenses 3062108797097162178206228325298
Operating Profit 11134691422283335
OPM % 3%2%1%4%6%6%5%7%9%11%9%11%
Other Income 001000001131
Interest 111111123566
Depreciation 000112211112
Profit before tax 00123361118242829
Tax % 62%37%34%35%26%23%5%5%6%6%6%
Net Profit 00112361017222626
EPS in Rs 0.010.050.160.150.200.250.551.001.602.122.522.52
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%100.00%50.00%100.00%66.67%70.00%29.41%18.18%
Change in YoY Net Profit Growth (%)0.00%100.00%-50.00%50.00%-33.33%3.33%-40.59%-11.23%

Bombay Super Hybrid Seeds Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:28%
5 Years:28%
3 Years:23%
TTM:20%
Compounded Profit Growth
10 Years:91%
5 Years:58%
3 Years:36%
TTM:21%
Stock Price CAGR
10 Years:%
5 Years:71%
3 Years:37%
1 Year:-26%
Return on Equity
10 Years:28%
5 Years:31%
3 Years:32%
Last Year:29%

Last Updated: September 5, 2025, 1:15 am

Balance Sheet

Last Updated: December 4, 2025, 1:04 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 233578101010101010
Reserves 001314151829466894109
Borrowings 6712161316303953489230
Other Liabilities 144748131924362514
Total Liabilities 815203138477398133162222163
Fixed Assets 2354998797911
CWIP 000300000000
Investments 000000000001
Other Assets 712152429386491124155213151
Total Assets 815203138477398133162222163

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1-2-5-0-8-12-812-31
Cash from Investing Activity + -3-2-3-1-1-0-3-2-7
Cash from Financing Activity + 257114710-938
Net Cash Flow -02-205-5-00-0
Free Cash Flow -2-5-11-1-9-12-1111-34
CFO/OP 80%-39%-107%13%-76%-83%-33%45%-90%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-5.00-6.00-11.00-13.00-9.00-10.00-21.00-25.00-31.00-20.00-59.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 171512191525163114147
Inventory Days 55503071143121169281497406349
Days Payable 31281356730512722
Cash Conversion Cycle 70523476152140179282460393335
Working Capital Days 12111135696139637710298
ROCE %10%15%14%13%13%15%19%22%24%21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.81%73.81%73.81%73.81%73.85%73.85%73.85%73.85%73.85%73.85%73.85%73.85%
FIIs 0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%
Public 26.19%26.19%26.19%26.19%26.15%26.15%26.15%26.15%26.15%26.15%26.15%26.15%
No. of Shareholders 14,61114,70616,01016,46816,43716,43716,43717,30117,34217,39316,91517,017

Shareholding Pattern Chart

No. of Shareholders

Bombay Super Hybrid Seeds Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.0010.0010.00
Basic EPS (Rs.) 2.522.101.6110.065.33
Diluted EPS (Rs.) 2.522.101.6110.065.33
Cash EPS (Rs.) 2.642.251.7311.267.12
Book Value[Excl.RevalReserv]/Share (Rs.) 9.987.465.3737.6327.57
Book Value[Incl.RevalReserv]/Share (Rs.) 9.987.465.3737.6327.57
Revenue From Operations / Share (Rs.) 34.1924.4821.72184.68163.28
PBDIT / Share (Rs.) 3.382.812.1213.568.66
PBIT / Share (Rs.) 3.262.681.9912.317.07
PBT / Share (Rs.) 2.672.241.7010.515.82
Net Profit / Share (Rs.) 2.522.121.6010.015.53
PBDIT Margin (%) 9.8911.469.747.345.30
PBIT Margin (%) 9.5310.939.156.664.32
PBT Margin (%) 7.829.157.825.683.56
Net Profit Margin (%) 7.368.647.365.413.38
Return on Networth / Equity (%) 25.2228.3829.7826.5920.04
Return on Capital Employeed (%) 32.3435.3235.5831.4623.00
Return On Assets (%) 11.9013.6912.6210.757.97
Long Term Debt / Equity (X) 0.000.010.010.000.06
Total Debt / Equity (X) 0.880.610.930.991.05
Asset Turnover Ratio (%) 1.871.741.982.272.87
Current Ratio (X) 1.831.871.671.591.58
Quick Ratio (X) 0.150.160.130.360.39
Inventory Turnover Ratio (X) 2.140.000.000.000.00
Interest Coverage Ratio (X) 5.786.447.347.516.95
Interest Coverage Ratio (Post Tax) (X) 5.305.866.546.555.44
Enterprise Value (Cr.) 1360.242381.643911.29451.30172.02
EV / Net Operating Revenue (X) 3.799.2717.162.331.00
EV / EBITDA (X) 38.3080.90176.1431.7118.93
MarketCap / Net Operating Revenue (X) 3.549.0916.932.130.85
Price / BV (X) 12.1229.8268.4910.435.07
Price / Net Operating Revenue (X) 3.549.0916.932.130.85
EarningsYield 0.020.010.000.020.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bombay Super Hybrid Seeds Ltd. is a Public Limited Listed company incorporated on 01/04/2014 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L01132GJ2014PLC080273 and registration number is 080273. Currently Company is involved in the business activities of Growing of non-perennial crops. Company's Total Operating Revenue is Rs. 358.76 Cr. and Equity Capital is Rs. 10.49 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Agricultural ProductsShreenathji Industrial Estate, Plot No. 11, National Highway 8-B, Rajkot Dist. Gujarat 360023Contact not found
Management
NamePosition Held
Mr. Arvindkumar KakadiaChairman & Managing Director
Mr. Kiritkumar KakadiaExecutive Director & CFO
Mr. Hemang BaxiExecutive Director
Mr. Kishorkumar KakadiaExecutive Director
Mr. Jadavjibhai KakadiaExecutive Director
Mr. Dharmesh ChotaiInd. Non-Executive Director
Mr. Amit GadhiyaInd. Non-Executive Director
Mr. Hardik PatelInd. Non-Executive Director
Mrs. Richa Kaushal MashruInd. Non-Executive Director
Mr. Harshil VasaniInd. Non-Executive Director

FAQ

What is the intrinsic value of Bombay Super Hybrid Seeds Ltd and is it undervalued?

As of 09 April 2026, Bombay Super Hybrid Seeds Ltd's intrinsic value is ₹43.30, which is 40.52% lower than the current market price of ₹72.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (28.8 %), book value (₹11.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bombay Super Hybrid Seeds Ltd?

Bombay Super Hybrid Seeds Ltd is trading at ₹72.80 as of 09 April 2026, with a FY2026-2027 high of ₹158 and low of ₹59.2. The stock is currently near its 52-week low. Market cap stands at ₹764 Cr..

How does Bombay Super Hybrid Seeds Ltd's P/E ratio compare to its industry?

Bombay Super Hybrid Seeds Ltd has a P/E ratio of 28.9, which is above the industry average of 27.42. The premium over industry average may reflect growth expectations or speculative interest.

Is Bombay Super Hybrid Seeds Ltd financially healthy?

Key indicators for Bombay Super Hybrid Seeds Ltd: ROCE of 21.2 % indicates efficient capital utilization; ROE of 28.8 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Bombay Super Hybrid Seeds Ltd profitable and how is the profit trend?

Bombay Super Hybrid Seeds Ltd reported a net profit of ₹26 Cr in Mar 2025 on revenue of ₹358 Cr. Compared to ₹10 Cr in Mar 2022, the net profit shows an improving trend.

Does Bombay Super Hybrid Seeds Ltd pay dividends?

Bombay Super Hybrid Seeds Ltd has a dividend yield of 0.00 % at the current price of ₹72.80. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bombay Super Hybrid Seeds Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports