Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 May, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Bombay Super Hybrid Seeds Ltd

About the Company - Bombay Super Hybrid Seeds Ltd

Bombay Super Hybrid Seeds Ltd. is a Public Limited Listed company incorporated on 01/04/2014 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L01132GJ2014PLC080273 and registration number is 080273. Currently Company is involved in the business activities of Growing of groundnut oil seed. Company’s Total Operating Revenue is Rs. 193.80 Cr. and Equity Capital is Rs. 10.49 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Agricultural ProductsShreenathji Industrial Estate, Rajkot Dist. Gujarat 360023info@bombaysuper.in
http://www.bombaysuperseeds.com
Management
NamePosition Held
Mr. Arvindkumar KakadiaChairman & Managing Director
Mr. Kiritkumar KakadiaExecutive Director & CFO
Mr. Hemang BaxiExecutive Director
Mr. Kishorkumar KakadiaExecutive Director
Mr. Jadavjibhai KakadiaExecutive Director
Mr. Dharmesh ChotaiInd. Non-Executive Director
Mr. Amit GadhiyaInd. Non-Executive Director
Mr. Hardik PatelInd. Non-Executive Director
Mrs. Richa Kaushal MashruInd. Non-Executive Director
Mr. Harshil VasaniInd. Non-Executive Director

Basic Stock Data of Bombay Super Hybrid Seeds Ltd

Last Updated: May 28, 2024, 10:14 pm

Market Cap 2,217 Cr.
Current Price 211
High / Low352/187
Stock P/E106
Book Value 6.53
Dividend Yield0.00 %
ROCE22.2 %
ROE35.0 %
Face Value 1.00
PEG Ratio2.07

Bombay Super Hybrid Seeds Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales51.8028.2184.1617.1862.7929.67102.1621.0268.9635.78116.6733.7676.34
Expenses49.2825.3277.4116.0959.4427.0793.2919.6561.0032.45103.8730.8467.12
Operating Profit2.522.896.751.093.352.608.871.377.963.3312.802.929.22
OPM %4.86%10.24%8.02%6.34%5.34%8.76%8.68%6.52%11.54%9.31%10.97%8.65%12.08%
Other Income0.080.180.090.290.19-0.110.030.070.210.370.030.070.14
Interest0.190.800.450.170.330.950.730.190.731.381.250.880.99
Depreciation0.380.550.440.450.45-0.020.350.290.350.360.370.370.38
Profit before tax2.031.725.950.762.761.567.820.967.091.9611.211.747.99
Tax %21.67%-7.56%1.68%21.05%2.90%11.54%5.88%10.42%6.21%2.55%5.17%9.77%13.89%
Net Profit1.591.855.850.602.681.387.360.866.651.9110.641.576.88
EPS in Rs0.150.180.560.060.260.130.700.080.630.181.010.150.66

Last Updated: May 7, 2024, 11:29 pm

Bombay Super Hybrid Seeds Ltd Quarterly Chart

Bombay Super Hybrid Seeds Ltd Profit & Loss

Last Updated: May 2, 2024, 5:55 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales31631108275103171191228255
Expenses3062108797097162178206228
Operating Profit1113469142227
OPM %3%2%1%4%6%6%5%7%9%11%
Other Income0010000011
Interest1111111234
Depreciation0001122111
Profit before tax0012336111822
Tax %62%37%34%35%26%23%5%5%6%
Net Profit0011236101721
EPS in Rs0.010.050.160.150.200.250.551.001.601.97
Dividend Payout %0%0%0%0%0%0%0%0%0%

Bombay Super Hybrid Seeds Ltd Profit & Loss Yearly Chart

Bombay Super Hybrid Seeds Ltd Growth

Compounded Sales Growth
10 Years:%
5 Years:28%
3 Years:15%
TTM:13%
Compounded Profit Growth
10 Years:%
5 Years:62%
3 Years:57%
TTM:33%
Stock Price CAGR
10 Years:%
5 Years:91%
3 Years:123%
1 Year:-37%
Return on Equity
10 Years:%
5 Years:29%
3 Years:33%
Last Year:33%

Last Updated: May 25, 2024, 10:10 am

Bombay Super Hybrid Seeds Ltd Balance Sheet

Last Updated: May 7, 2024, 11:29 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital23357810101010
Reserves0013141518294658
Borrowings671216131630395322
Other Liabilities14474813192418
Total Liabilities815203138477398133108
Fixed Assets2354998798
CWIP0003000000
Investments0000000000
Other Assets712152429386491124100
Total Assets815203138477398133108

Bombay Super Hybrid Seeds Ltd Reserves and Borrowings Chart

Bombay Super Hybrid Seeds Ltd Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 1-2-5-0-8-12-8
Cash from Investing Activity -3-2-3-1-1-0-3
Cash from Financing Activity 257114710
Net Cash Flow-02-205-5-0

Bombay Super Hybrid Seeds Ltd Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days171512191525163114
Inventory Days55503071143121169281497
Days Payable3128135673051
Cash Conversion Cycle70523476152140179282460
Working Capital Days67413467118106100139163
ROCE %10%15%14%13%13%15%19%22%

Bombay Super Hybrid Seeds Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Bombay Super Hybrid Seeds Ltd Shareholding Pattern Chart

No. of Bombay Super Hybrid Seeds Ltd Shareholders

This stock is not held by any mutual fund

Bombay Super Hybrid Seeds Ltd ROCE Trend

Bombay Super Hybrid Seeds Ltd EPS Trend

Bombay Super Hybrid Seeds Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue1.0010.0010.0010.0010.00
Basic EPS (Rs.)1.6110.065.333.743.24
Diluted EPS (Rs.)1.6110.065.333.743.24
Cash EPS (Rs.)1.7311.267.125.424.81
Book Value[Excl.RevalReserv]/Share (Rs.)5.3737.6327.5729.6631.53
Book Value[Incl.RevalReserv]/Share (Rs.)5.3737.6327.5729.6631.53
Revenue From Operations / Share (Rs.)21.72184.68163.28131.19113.75
PBDIT / Share (Rs.)2.1213.568.667.877.36
PBIT / Share (Rs.)1.9912.317.075.835.73
PBT / Share (Rs.)1.7010.515.824.404.27
Net Profit / Share (Rs.)1.6010.015.533.383.18
PBDIT Margin (%)9.747.345.306.006.47
PBIT Margin (%)9.156.664.324.445.04
PBT Margin (%)7.825.683.563.353.75
Net Profit Margin (%)7.365.413.382.582.79
Return on Networth / Equity (%)29.7826.5920.0411.4110.07
Return on Capital Employeed (%)35.5831.4623.0017.2915.81
Return On Assets (%)12.6210.757.975.675.41
Long Term Debt / Equity (X)0.010.000.060.090.12
Total Debt / Equity (X)0.930.991.050.640.60
Asset Turnover Ratio (%)1.982.272.872.422.15
Current Ratio (X)1.671.591.581.861.96
Quick Ratio (X)0.130.360.390.450.26
Interest Coverage Ratio (X)7.347.516.955.495.03
Interest Coverage Ratio (Post Tax) (X)6.546.555.443.363.17
Enterprise Value (Cr.)3911.28451.30172.0299.6697.06
EV / Net Operating Revenue (X)17.162.331.000.961.30
EV / EBITDA (X)176.1431.7118.9316.0920.10
MarketCap / Net Operating Revenue (X)16.932.130.850.821.13
Price / BV (X)68.4910.435.073.644.09
Price / Net Operating Revenue (X)16.932.130.850.821.13
EarningsYield0.000.020.030.030.02

Bombay Super Hybrid Seeds Ltd Profitability Ratios (%)

Bombay Super Hybrid Seeds Ltd Liquidity Ratios

Bombay Super Hybrid Seeds Ltd Liquidity Ratios (%)

Bombay Super Hybrid Seeds Ltd Interest Coverage Ratios (%)

Bombay Super Hybrid Seeds Ltd Valuation Ratios

Fair Value

Fair Value: ₹247.11

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 17.11% compared to the current price ₹211

Intrinsic Value: ₹373.42

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 76.97% compared to the current price ₹211

Last 5 Year EPS CAGR: 51.11%

*Investments are subject to market risks

Strength and Weakness of Bombay Super Hybrid Seeds Ltd Stock

StrengthWeakness
  1. The company has shown consistent growth in sales (130.90 cr) and profit (6.60 cr) over the years.
  1. The stock has a low average ROCE of 13.44%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 92.78, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 160.56, which may not be favorable.
  4. The company has higher borrowings (21.40) compared to reserves (18.40), which may suggest financial risk.

FAQ

What is the latest fair value of Bombay Super Hybrid Seeds Ltd?

The latest fair value of Bombay Super Hybrid Seeds Ltd is ₹247.11.

What is the Market Cap of Bombay Super Hybrid Seeds Ltd?

The Market Cap of Bombay Super Hybrid Seeds Ltd is 2,217 Cr..

What is the current Stock Price of Bombay Super Hybrid Seeds Ltd as on 30 May 2024?

The current stock price of Bombay Super Hybrid Seeds Ltd as on 30 May 2024 is ₹211.

What is the High / Low of Bombay Super Hybrid Seeds Ltd stocks in FY 2024?

In FY 2024, the High / Low of Bombay Super Hybrid Seeds Ltd stocks is 352/187.

What is the Stock P/E of Bombay Super Hybrid Seeds Ltd?

The Stock P/E of Bombay Super Hybrid Seeds Ltd is 106.

What is the Book Value of Bombay Super Hybrid Seeds Ltd?

The Book Value of Bombay Super Hybrid Seeds Ltd is 6.53.

What is the Dividend Yield of Bombay Super Hybrid Seeds Ltd?

The Dividend Yield of Bombay Super Hybrid Seeds Ltd is 0.00 %.

What is the ROCE of Bombay Super Hybrid Seeds Ltd?

The ROCE of Bombay Super Hybrid Seeds Ltd is 22.2 %.

What is the ROE of Bombay Super Hybrid Seeds Ltd?

The ROE of Bombay Super Hybrid Seeds Ltd is 35.0 %.

What is the Face Value of Bombay Super Hybrid Seeds Ltd?

The Face Value of Bombay Super Hybrid Seeds Ltd is 1.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bombay Super Hybrid Seeds Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE