Bombay Super Hybrid Seeds Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 22, 2025, 4:28 pm

Market Cap	1,462 Cr.
Current Price	139
High / Low	224/116
Stock P/E	55.4
Book Value	9.98
Dividend Yield	0.00 %
ROCE	21.2 %
ROE	28.9 %
Face Value	1.00
PEG Ratio	1.61

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bombay Super Hybrid Seeds Ltd

Competitors of Bombay Super Hybrid Seeds Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
GRM Overseas Ltd	1,819 Cr.	304	341/122	35.8	60.6	0.00 %	12.9 %	18.3 %	2.00
Freshtrop Fruits Ltd	98.5 Cr.	124	175/105		145	0.00 %	6.40 %	51.6 %	10.0
Chamanlal Setia Exports Ltd	1,878 Cr.	363	447/183	18.5	131	0.62 %	20.2 %	17.4 %	2.00
Mangalam Global Enterprise Ltd	428 Cr.	13.0	17.0/9.25	17.3	6.12	0.08 %	16.6 %	14.6 %	1.00
LT Foods Ltd	13,965 Cr.	402	452/186	23.1	111	0.50 %	19.2 %	16.8 %	1.00
Industry Average	4,035.00 Cr	329.83		32.39	114.93	0.30%	13.14%	17.64%	3.50

All Competitor Stocks of Bombay Super Hybrid Seeds Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	62.79	29.67	102.16	21.02	68.96	35.78	116.67	33.76	76.34	30.12	156.77	28.21	127.86
Expenses	59.44	27.07	93.29	19.65	61.00	32.45	103.87	30.84	67.12	26.61	143.19	25.12	117.92
Operating Profit	3.35	2.60	8.87	1.37	7.96	3.33	12.80	2.92	9.22	3.51	13.58	3.09	9.94
OPM %	5.34%	8.76%	8.68%	6.52%	11.54%	9.31%	10.97%	8.65%	12.08%	11.65%	8.66%	10.95%	7.77%
Other Income	0.19	-0.11	0.03	0.07	0.21	0.37	0.03	0.07	0.14	0.75	0.29	1.07	0.73
Interest	0.33	0.95	0.73	0.19	0.73	1.38	1.25	0.88	0.99	1.45	1.56	1.37	1.32
Depreciation	0.45	-0.02	0.35	0.29	0.35	0.36	0.37	0.37	0.38	0.22	0.38	0.37	0.21
Profit before tax	2.76	1.56	7.82	0.96	7.09	1.96	11.21	1.74	7.99	2.59	11.93	2.42	9.14
Tax %	2.90%	11.54%	5.88%	10.42%	6.21%	2.55%	5.17%	9.77%	13.89%	-20.85%	6.79%	14.88%	1.42%
Net Profit	2.68	1.38	7.36	0.86	6.65	1.91	10.64	1.57	6.88	3.13	11.12	2.07	9.00
EPS in Rs	0.26	0.13	0.70	0.08	0.63	0.18	1.01	0.15	0.66	0.30	1.06	0.20	0.86

Last Updated: March 3, 2025, 5:10 pm

Below is a detailed analysis of the quarterly data for Bombay Super Hybrid Seeds Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 127.86 Cr.. The value appears strong and on an upward trend. It has increased from 28.21 Cr. (Sep 2024) to 127.86 Cr., marking an increase of 99.65 Cr..
For Expenses, as of Dec 2024, the value is 117.92 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 25.12 Cr. (Sep 2024) to 117.92 Cr., marking an increase of 92.80 Cr..
For Operating Profit, as of Dec 2024, the value is 9.94 Cr.. The value appears strong and on an upward trend. It has increased from 3.09 Cr. (Sep 2024) to 9.94 Cr., marking an increase of 6.85 Cr..
For OPM %, as of Dec 2024, the value is 7.77%. The value appears to be declining and may need further review. It has decreased from 10.95% (Sep 2024) to 7.77%, marking a decrease of 3.18%.
For Other Income, as of Dec 2024, the value is 0.73 Cr.. The value appears to be declining and may need further review. It has decreased from 1.07 Cr. (Sep 2024) to 0.73 Cr., marking a decrease of 0.34 Cr..
For Interest, as of Dec 2024, the value is 1.32 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.37 Cr. (Sep 2024) to 1.32 Cr., marking a decrease of 0.05 Cr..
For Depreciation, as of Dec 2024, the value is 0.21 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.37 Cr. (Sep 2024) to 0.21 Cr., marking a decrease of 0.16 Cr..
For Profit before tax, as of Dec 2024, the value is 9.14 Cr.. The value appears strong and on an upward trend. It has increased from 2.42 Cr. (Sep 2024) to 9.14 Cr., marking an increase of 6.72 Cr..
For Tax %, as of Dec 2024, the value is 1.42%. The value appears to be improving (decreasing) as expected. It has decreased from 14.88% (Sep 2024) to 1.42%, marking a decrease of 13.46%.
For Net Profit, as of Dec 2024, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.07 Cr. (Sep 2024) to 9.00 Cr., marking an increase of 6.93 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.86. The value appears strong and on an upward trend. It has increased from 0.20 (Sep 2024) to 0.86, marking an increase of 0.66.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:40 pm

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	31	63	110	82	75	103	171	191	228	256	343
Expenses	30	62	108	79	70	97	162	178	206	228	313
Operating Profit	1	1	1	3	4	6	9	14	22	28	30
OPM %	3%	2%	1%	4%	6%	6%	5%	7%	9%	11%	9%
Other Income	0	0	1	0	0	0	0	0	1	1	3
Interest	1	1	1	1	1	1	1	2	3	5	6
Depreciation	0	0	0	1	1	2	2	1	1	1	1
Profit before tax	0	0	1	2	3	3	6	11	18	24	26
Tax %	62%	37%	34%	35%	26%	23%	5%	5%	6%	6%
Net Profit	0	0	1	1	2	3	6	10	17	22	25
EPS in Rs	0.01	0.05	0.16	0.15	0.20	0.25	0.55	1.00	1.60	2.12	2.42
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	0.00%	100.00%	50.00%	100.00%	66.67%	70.00%	29.41%
Change in YoY Net Profit Growth (%)	0.00%	100.00%	-50.00%	50.00%	-33.33%	3.33%	-40.59%

Bombay Super Hybrid Seeds Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2017-2018 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	28%
5 Years:	28%
3 Years:	23%
TTM:	40%

Compounded Profit Growth
10 Years:	91%
5 Years:	58%
3 Years:	36%
TTM:	19%

Stock Price CAGR
10 Years:	%
5 Years:	76%
3 Years:	51%
1 Year:	-32%

Return on Equity
10 Years:	28%
5 Years:	31%
3 Years:	32%
Last Year:	29%

Last Updated: Unknown

Balance Sheet

Last Updated: January 13, 2025, 3:57 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2	3	3	5	7	8	10	10	10	10	10
Reserves	0	0	1	3	14	15	18	29	46	68	81
Borrowings	6	7	12	16	13	16	30	39	53	48	37
Other Liabilities	1	4	4	7	4	8	13	19	24	36	33
Total Liabilities	8	15	20	31	38	47	73	98	133	162	162
Fixed Assets	2	3	5	4	9	9	8	7	9	7	9
CWIP	0	0	0	3	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0
Other Assets	7	12	15	24	29	38	64	91	124	155	153
Total Assets	8	15	20	31	38	47	73	98	133	162	162

Below is a detailed analysis of the balance sheet data for Bombay Super Hybrid Seeds Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 10.00 Cr..
For Reserves, as of Sep 2024, the value is 81.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Mar 2024) to 81.00 Cr., marking an increase of 13.00 Cr..
For Borrowings, as of Sep 2024, the value is 37.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 48.00 Cr. (Mar 2024) to 37.00 Cr., marking a decrease of 11.00 Cr..
For Other Liabilities, as of Sep 2024, the value is 33.00 Cr.. The value appears to be improving (decreasing). It has decreased from 36.00 Cr. (Mar 2024) to 33.00 Cr., marking a decrease of 3.00 Cr..
For Total Liabilities, as of Sep 2024, the value is 162.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 162.00 Cr..
For Fixed Assets, as of Sep 2024, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2024) to 9.00 Cr., marking an increase of 2.00 Cr..
For CWIP, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Sep 2024, the value is 153.00 Cr.. The value appears to be declining and may need further review. It has decreased from 155.00 Cr. (Mar 2024) to 153.00 Cr., marking a decrease of 2.00 Cr..
For Total Assets, as of Sep 2024, the value is 162.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 162.00 Cr..

Notably, the Reserves (81.00 Cr.) exceed the Borrowings (37.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	1	-2	-5	-0	-8	-12	-8	12	-31
Cash from Investing Activity +	-3	-2	-3	-1	-1	-0	-3	-2	-7
Cash from Financing Activity +	2	5	7	1	14	7	10	-9	38
Net Cash Flow	-0	2	-2	0	5	-5	-0	0	-0

Free Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-5.00	-6.00	-11.00	-13.00	-9.00	-10.00	-21.00	-25.00	-31.00	-20.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	17	15	12	19	15	25	16	31	14	14
Inventory Days	55	50	30	71	143	121	169	281	497	249
Days Payable	3	12	8	13	5	6	7	30	51	16
Cash Conversion Cycle	70	52	34	76	152	140	179	282	460	246
Working Capital Days	67	41	34	67	118	106	100	139	163	169
ROCE %		10%	15%	14%	13%	13%	15%	19%	22%	24%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	73.19%	73.27%	73.27%	73.80%	73.81%	73.81%	73.81%	73.81%	73.85%	73.85%	73.85%	73.85%
FIIs	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	26.80%	26.73%	26.74%	26.20%	26.19%	26.19%	26.19%	26.19%	26.15%	26.15%	26.15%	26.15%
No. of Shareholders	2,004	1,760	3,963	8,915	14,611	14,706	16,010	16,468	16,437	16,437	16,437	17,301

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	1.00	1.00	10.00	10.00	10.00
Basic EPS (Rs.)	2.10	1.61	10.06	5.33	3.74
Diluted EPS (Rs.)	2.10	1.61	10.06	5.33	3.74
Cash EPS (Rs.)	2.25	1.73	11.26	7.12	5.42
Book Value[Excl.RevalReserv]/Share (Rs.)	7.46	5.37	37.63	27.57	29.66
Book Value[Incl.RevalReserv]/Share (Rs.)	7.46	5.37	37.63	27.57	29.66
Revenue From Operations / Share (Rs.)	24.48	21.72	184.68	163.28	131.19
PBDIT / Share (Rs.)	2.81	2.12	13.56	8.66	7.87
PBIT / Share (Rs.)	2.68	1.99	12.31	7.07	5.83
PBT / Share (Rs.)	2.24	1.70	10.51	5.82	4.40
Net Profit / Share (Rs.)	2.12	1.60	10.01	5.53	3.38
PBDIT Margin (%)	11.46	9.74	7.34	5.30	6.00
PBIT Margin (%)	10.93	9.15	6.66	4.32	4.44
PBT Margin (%)	9.15	7.82	5.68	3.56	3.35
Net Profit Margin (%)	8.64	7.36	5.41	3.38	2.58
Return on Networth / Equity (%)	28.38	29.78	26.59	20.04	11.41
Return on Capital Employeed (%)	35.32	35.58	31.46	23.00	17.29
Return On Assets (%)	13.69	12.62	10.75	7.97	5.67
Long Term Debt / Equity (X)	0.01	0.01	0.00	0.06	0.09
Total Debt / Equity (X)	0.61	0.93	0.99	1.05	0.64
Asset Turnover Ratio (%)	1.74	1.98	2.27	2.87	2.42
Current Ratio (X)	1.87	1.67	1.59	1.58	1.86
Quick Ratio (X)	0.16	0.13	0.36	0.39	0.45
Interest Coverage Ratio (X)	6.44	7.34	7.51	6.95	5.49
Interest Coverage Ratio (Post Tax) (X)	5.86	6.54	6.55	5.44	3.36
Enterprise Value (Cr.)	2381.64	3911.29	451.30	172.02	99.66
EV / Net Operating Revenue (X)	9.27	17.16	2.33	1.00	0.96
EV / EBITDA (X)	80.90	176.14	31.71	18.93	16.09
MarketCap / Net Operating Revenue (X)	9.09	16.93	2.13	0.85	0.82
Price / BV (X)	29.82	68.49	10.43	5.07	3.64
Price / Net Operating Revenue (X)	9.09	16.93	2.13	0.85	0.82
EarningsYield	0.01	0.00	0.02	0.03	0.03

After reviewing the key financial ratios for Bombay Super Hybrid Seeds Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 24, the value is 2.10. This value is below the healthy minimum of 5. It has increased from 1.61 (Mar 23) to 2.10, marking an increase of 0.49.
For Diluted EPS (Rs.), as of Mar 24, the value is 2.10. This value is below the healthy minimum of 5. It has increased from 1.61 (Mar 23) to 2.10, marking an increase of 0.49.
For Cash EPS (Rs.), as of Mar 24, the value is 2.25. This value is below the healthy minimum of 3. It has increased from 1.73 (Mar 23) to 2.25, marking an increase of 0.52.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 7.46. It has increased from 5.37 (Mar 23) to 7.46, marking an increase of 2.09.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 7.46. It has increased from 5.37 (Mar 23) to 7.46, marking an increase of 2.09.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 24.48. It has increased from 21.72 (Mar 23) to 24.48, marking an increase of 2.76.
For PBDIT / Share (Rs.), as of Mar 24, the value is 2.81. This value is within the healthy range. It has increased from 2.12 (Mar 23) to 2.81, marking an increase of 0.69.
For PBIT / Share (Rs.), as of Mar 24, the value is 2.68. This value is within the healthy range. It has increased from 1.99 (Mar 23) to 2.68, marking an increase of 0.69.
For PBT / Share (Rs.), as of Mar 24, the value is 2.24. This value is within the healthy range. It has increased from 1.70 (Mar 23) to 2.24, marking an increase of 0.54.
For Net Profit / Share (Rs.), as of Mar 24, the value is 2.12. This value is within the healthy range. It has increased from 1.60 (Mar 23) to 2.12, marking an increase of 0.52.
For PBDIT Margin (%), as of Mar 24, the value is 11.46. This value is within the healthy range. It has increased from 9.74 (Mar 23) to 11.46, marking an increase of 1.72.
For PBIT Margin (%), as of Mar 24, the value is 10.93. This value is within the healthy range. It has increased from 9.15 (Mar 23) to 10.93, marking an increase of 1.78.
For PBT Margin (%), as of Mar 24, the value is 9.15. This value is below the healthy minimum of 10. It has increased from 7.82 (Mar 23) to 9.15, marking an increase of 1.33.
For Net Profit Margin (%), as of Mar 24, the value is 8.64. This value is within the healthy range. It has increased from 7.36 (Mar 23) to 8.64, marking an increase of 1.28.
For Return on Networth / Equity (%), as of Mar 24, the value is 28.38. This value is within the healthy range. It has decreased from 29.78 (Mar 23) to 28.38, marking a decrease of 1.40.
For Return on Capital Employeed (%), as of Mar 24, the value is 35.32. This value is within the healthy range. It has decreased from 35.58 (Mar 23) to 35.32, marking a decrease of 0.26.
For Return On Assets (%), as of Mar 24, the value is 13.69. This value is within the healthy range. It has increased from 12.62 (Mar 23) to 13.69, marking an increase of 1.07.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.01.
For Total Debt / Equity (X), as of Mar 24, the value is 0.61. This value is within the healthy range. It has decreased from 0.93 (Mar 23) to 0.61, marking a decrease of 0.32.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.74. It has decreased from 1.98 (Mar 23) to 1.74, marking a decrease of 0.24.
For Current Ratio (X), as of Mar 24, the value is 1.87. This value is within the healthy range. It has increased from 1.67 (Mar 23) to 1.87, marking an increase of 0.20.
For Quick Ratio (X), as of Mar 24, the value is 0.16. This value is below the healthy minimum of 1. It has increased from 0.13 (Mar 23) to 0.16, marking an increase of 0.03.
For Interest Coverage Ratio (X), as of Mar 24, the value is 6.44. This value is within the healthy range. It has decreased from 7.34 (Mar 23) to 6.44, marking a decrease of 0.90.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 5.86. This value is within the healthy range. It has decreased from 6.54 (Mar 23) to 5.86, marking a decrease of 0.68.
For Enterprise Value (Cr.), as of Mar 24, the value is 2,381.64. It has decreased from 3,911.29 (Mar 23) to 2,381.64, marking a decrease of 1,529.65.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 17.16 (Mar 23) to 9.27, marking a decrease of 7.89.
For EV / EBITDA (X), as of Mar 24, the value is 80.90. This value exceeds the healthy maximum of 15. It has decreased from 176.14 (Mar 23) to 80.90, marking a decrease of 95.24.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 9.09. This value exceeds the healthy maximum of 3. It has decreased from 16.93 (Mar 23) to 9.09, marking a decrease of 7.84.
For Price / BV (X), as of Mar 24, the value is 29.82. This value exceeds the healthy maximum of 3. It has decreased from 68.49 (Mar 23) to 29.82, marking a decrease of 38.67.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 9.09. This value exceeds the healthy maximum of 3. It has decreased from 16.93 (Mar 23) to 9.09, marking a decrease of 7.84.
For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 23) to 0.01, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Bombay Super Hybrid Seeds Ltd as of May 23, 2025 is: 130.39

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 23, 2025, Bombay Super Hybrid Seeds Ltd is Overvalued by 6.19% compared to the current share price 139.00

Intrinsic Value of Bombay Super Hybrid Seeds Ltd as of May 23, 2025 is: 175.36

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 23, 2025, Bombay Super Hybrid Seeds Ltd is Undervalued by 26.16% compared to the current share price 139.00

Last 5 Year EPS CAGR: 34.49%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (150.27 cr) and profit (8.55 cr) over the years.	The stock has a low average ROCE of 14.50%, which may not be favorable. The stock has a high average Working Capital Days of 100.40, which may not be favorable. The stock has a high average Cash Conversion Cycle of 169.10, which may not be favorable. The company has higher borrowings (25.18) compared to reserves (25.00), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bombay Super Hybrid Seeds Ltd:
1. Net Profit Margin: 8.64%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 35.32% (Industry Average ROCE: 13.14%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 28.38% (Industry Average ROE: 17.64%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 5.86
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.16
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 55.4 (Industry average Stock P/E: 32.39)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.61
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Bombay Super Hybrid Seeds Ltd. is a Public Limited Listed company incorporated on 01/04/2014 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L01132GJ2014PLC080273 and registration number is 080273. Currently Company is involved in the business activities of Growing of non-perennial crops. Company's Total Operating Revenue is Rs. 358.76 Cr. and Equity Capital is Rs. 10.49 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Agricultural Products	Shreenathji Industrial Estate, Rajkot Dist. Gujarat 360023	info@bombaysuper.in http://www.bombaysuperseeds.com

Management
Name	Position Held
Mr. Arvindkumar Kakadia	Chairman & Managing Director
Mr. Kiritkumar Kakadia	Executive Director & CFO
Mr. Hemang Baxi	Executive Director
Mr. Kishorkumar Kakadia	Executive Director
Mr. Jadavjibhai Kakadia	Executive Director
Mr. Dharmesh Chotai	Ind. Non-Executive Director
Mr. Amit Gadhiya	Ind. Non-Executive Director
Mr. Hardik Patel	Ind. Non-Executive Director
Mrs. Richa Kaushal Mashru	Ind. Non-Executive Director
Mr. Harshil Vasani	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Bombay Super Hybrid Seeds Ltd?

Bombay Super Hybrid Seeds Ltd's intrinsic value (as of 22 May 2025) is ₹130.39 — 6.19% lower the current market price of 139.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,462 Cr. market cap, FY2025-2026 high/low of ₹224/116, reserves of 81 Cr, and liabilities of 162 Cr.

What is the Market Cap of Bombay Super Hybrid Seeds Ltd?

The Market Cap of Bombay Super Hybrid Seeds Ltd is 1,462 Cr..

What is the current Stock Price of Bombay Super Hybrid Seeds Ltd as on 22 May 2025?

The current stock price of Bombay Super Hybrid Seeds Ltd as on 22 May 2025 is 139.

What is the High / Low of Bombay Super Hybrid Seeds Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Bombay Super Hybrid Seeds Ltd stocks is ₹224/116.

What is the Stock P/E of Bombay Super Hybrid Seeds Ltd?

The Stock P/E of Bombay Super Hybrid Seeds Ltd is 55.4.

What is the Book Value of Bombay Super Hybrid Seeds Ltd?

The Book Value of Bombay Super Hybrid Seeds Ltd is 9.98.

What is the Dividend Yield of Bombay Super Hybrid Seeds Ltd?

The Dividend Yield of Bombay Super Hybrid Seeds Ltd is 0.00 %.

What is the ROCE of Bombay Super Hybrid Seeds Ltd?

The ROCE of Bombay Super Hybrid Seeds Ltd is 21.2 %.

What is the ROE of Bombay Super Hybrid Seeds Ltd?

The ROE of Bombay Super Hybrid Seeds Ltd is 28.9 %.

What is the Face Value of Bombay Super Hybrid Seeds Ltd?

The Face Value of Bombay Super Hybrid Seeds Ltd is 1.00.