Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:16 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543971 | NSE: BONDADA

Bondada Engineering Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹211.60Overvalued by 13.98%vs CMP ₹246.00

P/E (14.1) × ROE (36.2%) × BV (₹51.80) × DY (0.04%)

₹116.61Overvalued by 52.60%vs CMP ₹246.00
MoS: -111% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹180.5922%Over (-26.6%)
Graham NumberEarnings₹108.8716%Over (-55.7%)
Earnings PowerEarnings₹18.4911%Over (-92.5%)
DCFCash Flow₹80.6713%Over (-67.2%)
Net Asset ValueAssets₹51.717%Over (-79%)
EV/EBITDAEnterprise₹139.449%Over (-43.3%)
Earnings YieldEarnings₹101.707%Over (-58.7%)
ROCE CapitalReturns₹168.749%Over (-31.4%)
Revenue MultipleRevenue₹140.795%Over (-42.8%)
Consensus (9 models)₹116.61100%Overvalued
Key Drivers: Wide model spread (₹18–₹181) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -14.7%

*Investments are subject to market risks

Investment Snapshot

69
Bondada Engineering Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health83/100 · Strong
ROCE 39.5% ExcellentROE 36.2% ExcellentD/E 0.97 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 61.6% Stable
Earnings Quality65/100 · Strong
OPM expanding (7% → 10%) Improving
Quarterly Momentum50/100 · Moderate
Industry Rank85/100 · Strong
P/E 14.1 vs industry 35.5 Cheaper than peersROCE 39.5% vs industry 37.7% AverageROE 36.2% vs industry 16.9% Above peers3Y sales CAGR: 68% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:16 am

Market Cap 2,745 Cr.
Current Price 246
Intrinsic Value₹116.61
High / Low 510/215
Stock P/E14.1
Book Value 51.8
Dividend Yield0.04 %
ROCE39.5 %
ROE36.2 %
Face Value 2.00
PEG Ratio-0.96

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bondada Engineering Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bondada Engineering Ltd 2,745 Cr. 246 510/21514.1 51.80.04 %39.5 %36.2 % 2.00
Pitti Engineering Ltd 2,774 Cr. 737 1,120/67526.4 2430.20 %15.7 %15.9 % 5.00
Jash Engineering Ltd 2,268 Cr. 360 699/32140.8 70.30.55 %25.0 %22.4 % 2.00
BGR Energy Systems Ltd 1,861 Cr. 258 491/73.5 2680.00 %25.0 %% 10.0
Sterling & Wilson Renewable Energy Ltd 3,821 Cr. 164 349/14818.1 20.10.00 %17.0 %8.19 % 1.00
Industry Average3,678.83 Cr421.0935.53118.780.36%37.74%16.87%6.04

All Competitor Stocks of Bondada Engineering Ltd

Quarterly Result

MetricDec 2024Sep 2025Dec 2025
Sales 376659712
Expenses 338581627
Operating Profit 387885
OPM % 10%12%12%
Other Income 325
Interest 71014
Depreciation 232
Profit before tax 336773
Tax % 25%22%26%
Net Profit 255254
EPS in Rs 2.254.754.76

Last Updated: February 2, 2026, 6:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:55 am

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 2242292873343718011,571
Expenses 2052112713143407321,396
Operating Profit 191816203168175
OPM % 9%8%6%6%8%9%11%
Other Income 0010038
Interest 22436925
Depreciation 2222214
Profit before tax 161412152462155
Tax % 29%27%21%31%23%25%25%
Net Profit 11109101846115
EPS in Rs 27.7124.7622.4624.732.254.1410.17
Dividend Payout % -0%-0%-0%2%1%1%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-9.09%-10.00%11.11%80.00%155.56%150.00%
Change in YoY Net Profit Growth (%)0.00%-0.91%21.11%68.89%75.56%-5.56%

Bondada Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:46 pm

Balance Sheet

Last Updated: December 4, 2025, 2:34 am

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.820.820.820.8216222222
Reserves 2838475762141425555
Borrowings 264047388473182234
Other Liabilities 5260766289270566678
Total Liabilities 1071401711582515051,1941,489
Fixed Assets 14131313154194138
CWIP 00000231
Investments 0001223010
Other Assets 921261581442354601,0671,341
Total Assets 1071401711582515051,1941,489

Reserves and Borrowings Chart

Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 4-18311-3244-158
Cash from Investing Activity + -5-1-2-2-12-52-121
Cash from Financing Activity + 6123-124521269
Net Cash Flow 5-64-3013-10
Free Cash Flow -1-1919-3616-193
CFO/OP 21%-95%52%71%-92%78%-72%

Free Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-7.00-22.00-31.00-18.00-53.00-5.00-7.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 741251088612694125
Inventory Days 1331842821001189694
Days Payable 1381521836389104108
Cash Conversion Cycle 6915720712315586110
Working Capital Days 30484750563863
ROCE %24%16%19%22%35%40%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 63.33%63.33%63.33%63.33%63.33%63.33%63.34%62.42%61.55%61.55%
FIIs 0.01%0.48%0.95%0.60%0.80%1.03%1.28%1.35%1.29%0.65%
DIIs 0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.22%0.24%0.28%
Public 36.66%36.20%35.71%36.08%35.89%35.61%35.37%36.02%36.93%37.53%
No. of Shareholders 1,7462,1832,0833,1123,7907,0739,02812,54613,97315,828

Shareholding Pattern Chart

No. of Shareholders

Bondada Engineering Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.0010.0010.0010.0010.00
Basic EPS (Rs.) 10.3323.1410.536.845.91
Diluted EPS (Rs.) 10.2823.1410.536.845.91
Cash EPS (Rs.) 10.8321.8811.92154.70136.62
Book Value[Excl.RevalReserv]/Share (Rs.) 40.6777.7351.81719.82582.42
Book Value[Incl.RevalReserv]/Share (Rs.) 40.6777.7351.81719.82582.42
Revenue From Operations / Share (Rs.) 143.08370.67232.994077.483501.13
PBDIT / Share (Rs.) 16.6933.0918.99251.66213.04
PBIT / Share (Rs.) 16.3632.6517.84229.53188.68
PBT / Share (Rs.) 14.1028.5514.33187.25141.84
Net Profit / Share (Rs.) 10.5021.4410.77132.57112.26
NP After MI And SOA / Share (Rs.) 10.1920.7010.52132.57112.26
PBDIT Margin (%) 11.668.928.156.176.08
PBIT Margin (%) 11.438.807.655.625.38
PBT Margin (%) 9.857.706.154.594.05
Net Profit Margin (%) 7.345.784.623.253.20
NP After MI And SOA Margin (%) 7.125.584.513.253.20
Return on Networth / Equity (%) 25.0527.5521.3518.4119.27
Return on Capital Employeed (%) 35.5237.2532.6330.1027.86
Return On Assets (%) 9.378.866.666.875.38
Long Term Debt / Equity (X) 0.030.090.050.050.12
Total Debt / Equity (X) 0.400.381.070.640.97
Asset Turnover Ratio (%) 1.852.120.001.850.00
Current Ratio (X) 1.531.421.421.501.36
Quick Ratio (X) 1.240.981.061.030.86
Inventory Turnover Ratio (X) 9.286.060.002.730.00
Dividend Payout Ratio (NP) (%) 0.280.420.970.000.00
Dividend Payout Ratio (CP) (%) 0.280.410.880.000.00
Earning Retention Ratio (%) 99.7299.5899.030.000.00
Cash Earning Retention Ratio (%) 99.7299.5999.120.000.00
Interest Coverage Ratio (X) 7.378.075.415.954.55
Interest Coverage Ratio (Post Tax) (X) 5.646.234.074.143.40
Enterprise Value (Cr.) 4234.421858.570.000.000.00
EV / Net Operating Revenue (X) 2.692.320.000.000.00
EV / EBITDA (X) 23.1026.000.000.000.00
MarketCap / Net Operating Revenue (X) 2.622.300.000.000.00
Retention Ratios (%) 99.7199.5799.020.000.00
Price / BV (X) 9.2211.340.000.000.00
Price / Net Operating Revenue (X) 2.622.300.000.000.00
EarningsYield 0.020.020.000.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bondada Engineering Ltd. is a Public Limited Listed company incorporated on 29/03/2012 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is U28910TG2012PLC080018 and registration number is 080018. Currently Company is involved in the business activities of Construction/erection and maintenance of power, telecommunication and transmission lines. Company's Total Operating Revenue is Rs. 1407.55 Cr. and Equity Capital is Rs. 21.97 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - General1-1-27/37, Ashok Manoj Nagar, Kapra, Hyderabad Telangana 500062Contact not found
Management
NamePosition Held
Dr. Bondada Raghavendra RoaChairman & Managing Director
Mr. Baratam SatyanarayanaWhole Time Director
Mrs. Bondada NeelimaNon Executive Director
Mr. K N KumarIndependent Director
Mr. Pasupuleti Subba RaoIndependent Director

FAQ

What is the intrinsic value of Bondada Engineering Ltd and is it undervalued?

As of 14 April 2026, Bondada Engineering Ltd's intrinsic value is ₹116.61, which is 52.60% lower than the current market price of ₹246.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (36.2 %), book value (₹51.8), dividend yield (0.04 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bondada Engineering Ltd?

Bondada Engineering Ltd is trading at ₹246.00 as of 14 April 2026, with a FY2026-2027 high of ₹510 and low of ₹215. The stock is currently near its 52-week low. Market cap stands at ₹2,745 Cr..

How does Bondada Engineering Ltd's P/E ratio compare to its industry?

Bondada Engineering Ltd has a P/E ratio of 14.1, which is below the industry average of 35.53. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bondada Engineering Ltd financially healthy?

Key indicators for Bondada Engineering Ltd: ROCE of 39.5 % indicates efficient capital utilization; ROE of 36.2 % shows strong shareholder returns. Dividend yield is 0.04 %.

Is Bondada Engineering Ltd profitable and how is the profit trend?

Bondada Engineering Ltd reported a net profit of ₹115 Cr in Mar 2025 on revenue of ₹1,571 Cr. Compared to ₹10 Cr in Mar 2022, the net profit shows an improving trend.

Does Bondada Engineering Ltd pay dividends?

Bondada Engineering Ltd has a dividend yield of 0.04 % at the current price of ₹246.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bondada Engineering Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports