Bondada Engineering Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Bondada Engineering Ltd?

Bondada Engineering Ltd is trading at 322.00 as of 04 July 2026, with a FY2026-2027 high of 503 and low of 215. The stock is currently in the middle of its 52-week range. Market cap stands at 3,592 Cr..

Q: Is Bondada Engineering Ltd financially healthy?

Key indicators: ROCE of 38.7 % indicates efficient capital utilization. Dividend yield is 0.03 %.

Q: Is Bondada Engineering Ltd profitable and how is the profit trend?

Bondada Engineering Ltd reported a net profit of 115 Cr in Mar 2025 on revenue of 1,571 Cr. Compared to 10 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹314.52Fairly Valued by 2.32%vs CMP ₹322.00

P/E (17.7) × ROE (35.7%) × BV (₹62.20) × DY (0.03%)

₹140.19Overvalued by 56.46%vs CMP ₹322.00

MoS: -129.7% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹268.43	22%	Over (-16.6%)
Graham Number	Earnings	₹119.30	16%	Over (-63%)
Earnings Power	Earnings	₹13.29	11%	Over (-95.9%)
DCF	Cash Flow	₹75.49	13%	Over (-76.6%)
Net Asset Value	Assets	₹62.21	7%	Over (-80.7%)
EV/EBITDA	Enterprise	₹134.29	9%	Over (-58.3%)
Earnings Yield	Earnings	₹101.70	7%	Over (-68.4%)
ROCE Capital	Returns	₹205.21	9%	Over (-36.3%)
Revenue Multiple	Revenue	₹140.83	5%	Over (-56.3%)
Consensus (9 models)		₹140.19	100%	Overvalued

Key Drivers: Wide model spread (₹13–₹268) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -14.7%

*Investments are subject to market risks

Analyst Summary

Bondada Engineering Ltd operates in the Engineering - General segment, NSE: BONDADA | BSE: 543971, current market price is ₹322.00, market cap is 3,592 Cr.. At a glance, stock P/E is 17.7, ROE is 35.7 %, ROCE is 38.7 %, book value is 62.2, dividend yield is 0.03 %. The latest intrinsic value estimate is ₹140.19, around 56.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,571 Cr versus the prior period change of 96.1%, while latest net profit is about ₹115 Cr with a prior-period change of 150.0%. The 52-week range shown on this page is 503/215, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBondada Engineering Ltd. is a Public Limited Listed company incorporated on 29/03/2012 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Bondada Engineering Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Bondada Engineering Ltd scores 71/100 (Strong)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health83/100 · Strong

ROCE 38.7% ExcellentROE 35.7% ExcellentD/E 0.97 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 61.6% Stable

Earnings Quality65/100 · Strong

OPM expanding (7% → 10%) Improving

Quarterly Momentum50/100 · Moderate

Industry Rank100/100 · Strong

P/E 17.7 vs industry 38.7 Cheaper than peersROCE 38.7% vs industry 16.7% Above peersROE 35.7% vs industry 22.8% Above peers3Y sales CAGR: 68% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: July 2, 2026, 11:59 pm

Market Cap	3,592 Cr.
Current Price	322
Intrinsic Value	₹140.19
High / Low	503/215
Stock P/E	17.7
Book Value	62.2
Dividend Yield	0.03 %
ROCE	38.7 %
ROE	35.7 %
Face Value	2.00
PEG Ratio	-1.21

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bondada Engineering Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bondada Engineering Ltd	3,592 Cr.	322	503/215	17.7	62.2	0.03 %	38.7 %	35.7 %	2.00
Pitti Engineering Ltd	3,647 Cr.	966	1,070/675	37.4	253	0.16 %	13.4 %	10.6 %	5.00
Jash Engineering Ltd	3,198 Cr.	506	647/321	42.0	82.1	0.40 %	17.7 %	16.0 %	2.00
BGR Energy Systems Ltd	2,256 Cr.	311	491/94.0		396	0.00 %	26.9 %	%	10.0
Thejo Engineering Ltd	2,055 Cr.	1,895	2,486/1,444	40.1	327	0.26 %	19.4 %	15.7 %	10.0
Industry Average	4,704.97 Cr	583.23		38.65	127.54	0.29%	16.72%	22.82%	6.04

All Competitor Stocks of Bondada Engineering Ltd

Quarterly Result

Metric	Dec 2024	Sep 2025	Dec 2025
Sales	376	659	712
Expenses	338	581	627
Operating Profit	38	78	85
OPM %	10%	12%	12%
Other Income	3	2	5
Interest	7	10	14
Depreciation	2	3	2
Profit before tax	33	67	73
Tax %	25%	22%	26%
Net Profit	25	52	54
EPS in Rs	2.25	4.75	4.76

Last Updated: February 2, 2026, 6:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:55 am

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	224	229	287	334	371	801	1,571
Expenses	205	211	271	314	340	732	1,396
Operating Profit	19	18	16	20	31	68	175
OPM %	9%	8%	6%	6%	8%	9%	11%
Other Income	0	0	1	0	0	3	8
Interest	2	2	4	3	6	9	25
Depreciation	2	2	2	2	2	1	4
Profit before tax	16	14	12	15	24	62	155
Tax %	29%	27%	21%	31%	23%	25%	25%
Net Profit	11	10	9	10	18	46	115
EPS in Rs	27.71	24.76	22.46	24.73	2.25	4.14	10.17
Dividend Payout %	-0%	-0%	-0%	2%	1%	1%	-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-9.09%	-10.00%	11.11%	80.00%	155.56%	150.00%
Change in YoY Net Profit Growth (%)	0.00%	-0.91%	21.11%	68.89%	75.56%	-5.56%

Bondada Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:46 pm

Balance Sheet

Last Updated: May 28, 2026, 4:30 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.82	0.82	0.82	0.82	16	22	22	22
Reserves	28	38	47	57	62	141	425	672
Borrowings	26	40	47	38	84	73	182	292
Other Liabilities	52	60	76	62	89	270	566	1,055
Total Liabilities	107	140	171	158	251	505	1,194	2,042
Fixed Assets	14	13	13	13	15	41	94	155
CWIP	0	0	0	0	0	2	3	14
Investments	0	0	0	1	2	2	30	9
Other Assets	92	126	158	144	235	460	1,067	1,863
Total Assets	107	140	171	158	251	505	1,194	2,042

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	4	-18	3	11	-32	54	-158	125
Cash from Investing Activity +	-5	-1	-2	-2	-12	-62	-121	-63
Cash from Financing Activity +	6	12	3	-12	45	11	269	90
Net Cash Flow	5	-6	4	-3	0	3	-10	152
Free Cash Flow	-1	-19	1	9	-36	26	-193	84
CFO/OP	21%	-95%	52%	71%	-92%	93%	-72%	45%

Free Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-7.00	-22.00	-31.00	-18.00	-53.00	-5.00	-7.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	74	125	108	86	126	94	125
Inventory Days	133	184	282	100	118	96	94
Days Payable	138	152	183	63	89	104	108
Cash Conversion Cycle	69	157	207	123	155	86	110
Working Capital Days	30	48	47	50	56	38	63
ROCE %		24%	16%	19%	22%	35%	40%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	63.33%	63.33%	63.33%	63.33%	63.33%	63.33%	63.34%	62.42%	61.55%	61.55%
FIIs	0.01%	0.48%	0.95%	0.60%	0.80%	1.03%	1.28%	1.35%	1.29%	0.65%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.22%	0.24%	0.28%
Public	36.66%	36.20%	35.71%	36.08%	35.89%	35.61%	35.37%	36.02%	36.93%	37.53%
No. of Shareholders	1,746	2,183	2,083	3,112	3,790	7,073	9,028	12,546	13,973	15,828

Shareholding Pattern Chart

No. of Shareholders

Bondada Engineering Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	10.33	23.14	10.53	6.84	5.91
Diluted EPS (Rs.)	10.28	23.14	10.53	6.84	5.91
Cash EPS (Rs.)	10.83	21.88	11.92	154.70	136.62
Book Value[Excl.RevalReserv]/Share (Rs.)	40.67	77.73	51.81	719.82	582.42
Book Value[Incl.RevalReserv]/Share (Rs.)	40.67	77.73	51.81	719.82	582.42
Revenue From Operations / Share (Rs.)	143.08	370.67	232.99	4077.48	3501.13
PBDIT / Share (Rs.)	16.69	33.09	18.99	251.66	213.04
PBIT / Share (Rs.)	16.36	32.65	17.84	229.53	188.68
PBT / Share (Rs.)	14.10	28.55	14.33	187.25	141.84
Net Profit / Share (Rs.)	10.50	21.44	10.77	132.57	112.26
NP After MI And SOA / Share (Rs.)	10.19	20.70	10.52	132.57	112.26
PBDIT Margin (%)	11.66	8.92	8.15	6.17	6.08
PBIT Margin (%)	11.43	8.80	7.65	5.62	5.38
PBT Margin (%)	9.85	7.70	6.15	4.59	4.05
Net Profit Margin (%)	7.34	5.78	4.62	3.25	3.20
NP After MI And SOA Margin (%)	7.12	5.58	4.51	3.25	3.20
Return on Networth / Equity (%)	25.05	27.55	21.35	18.41	19.27
Return on Capital Employeed (%)	35.52	37.25	32.63	30.10	27.86
Return On Assets (%)	9.37	8.86	6.66	6.87	5.38
Long Term Debt / Equity (X)	0.03	0.09	0.05	0.05	0.12
Total Debt / Equity (X)	0.40	0.38	1.07	0.64	0.97
Asset Turnover Ratio (%)	1.85	2.12	0.00	1.85	0.00
Current Ratio (X)	1.53	1.42	1.42	1.50	1.36
Quick Ratio (X)	1.24	0.98	1.06	1.03	0.86
Inventory Turnover Ratio (X)	9.28	6.06	0.00	2.73	0.00
Dividend Payout Ratio (NP) (%)	0.28	0.42	0.97	0.00	0.00
Dividend Payout Ratio (CP) (%)	0.28	0.41	0.88	0.00	0.00
Earning Retention Ratio (%)	99.72	99.58	99.03	0.00	0.00
Cash Earning Retention Ratio (%)	99.72	99.59	99.12	0.00	0.00
Interest Coverage Ratio (X)	7.37	8.07	5.41	5.95	4.55
Interest Coverage Ratio (Post Tax) (X)	5.64	6.23	4.07	4.14	3.40
Enterprise Value (Cr.)	4234.42	1858.57	0.00	0.00	0.00
EV / Net Operating Revenue (X)	2.69	2.32	0.00	0.00	0.00
EV / EBITDA (X)	23.10	26.00	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	2.62	2.30	0.00	0.00	0.00
Retention Ratios (%)	99.71	99.57	99.02	0.00	0.00
Price / BV (X)	9.22	11.34	0.00	0.00	0.00
Price / Net Operating Revenue (X)	2.62	2.30	0.00	0.00	0.00
EarningsYield	0.02	0.02	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bondada Engineering Ltd. is a Public Limited Listed company incorporated on 29/03/2012 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is U28910TG2012PLC080018 and registration number is 080018. Currently Company is involved in the business activities of Construction/erection and maintenance of power, telecommunication and transmission lines. Company's Total Operating Revenue is Rs. 2634.94 Cr. and Equity Capital is Rs. 22.32 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Engineering - General	1-1-27/37, Ashok Manoj Nagar, Kapra, Hyderabad Telangana 500062	Contact not found

Management
Name	Position Held
Dr. Bondada Raghavendra Roa	Chairman & Managing Director
Mr. Baratam Satyanarayana	Whole Time Director
Mrs. Bondada Neelima	Non Executive Director
Mr. K N Kumar	Independent Director
Mr. Pasupuleti Subba Rao	Independent Director

FAQ

What is the intrinsic value of Bondada Engineering Ltd and is it undervalued?

As of 04 July 2026, Bondada Engineering Ltd's intrinsic value is ₹140.19, which is 56.46% lower than the current market price of ₹322.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (35.7 %), book value (₹62.2), dividend yield (0.03 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bondada Engineering Ltd?

Bondada Engineering Ltd is trading at ₹322.00 as of 04 July 2026, with a FY2026-2027 high of ₹503 and low of ₹215. The stock is currently in the middle of its 52-week range. Market cap stands at ₹3,592 Cr..

How does Bondada Engineering Ltd's P/E ratio compare to its industry?

Bondada Engineering Ltd has a P/E ratio of 17.7, which is below the industry average of 38.65. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bondada Engineering Ltd financially healthy?

Key indicators for Bondada Engineering Ltd: ROCE of 38.7 % indicates efficient capital utilization; ROE of 35.7 % shows strong shareholder returns. Dividend yield is 0.03 %.

Is Bondada Engineering Ltd profitable and how is the profit trend?

Bondada Engineering Ltd reported a net profit of ₹115 Cr in Mar 2025 on revenue of ₹1,571 Cr. Compared to ₹10 Cr in Mar 2022, the net profit shows an improving trend.

Does Bondada Engineering Ltd pay dividends?

Bondada Engineering Ltd has a dividend yield of 0.03 % at the current price of ₹322.00. The company pays dividends, though the yield is modest.