Bright Solar Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.98Overvalued by 65.00%vs CMP ₹2.80

P/E (15.0) × ROE (0.7%) × BV (₹11.80) × DY (2.00%)

Defaults: P/E=15

₹2.03Overvalued by 27.50%vs CMP ₹2.80
MoS: -37.9% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1.2923%Over (-53.9%)
Graham NumberEarnings₹2.3017%Over (-17.9%)
DCFCash Flow₹0.2014%Over (-92.9%)
Net Asset ValueAssets₹11.759%Under (+319.6%)
Dividend DiscountDividends₹0.5511%Over (-80.4%)
Earnings YieldEarnings₹0.209%Over (-92.9%)
ROCE CapitalReturns₹1.009%Over (-64.3%)
Revenue MultipleRevenue₹0.767%Over (-72.9%)
Consensus (8 models)₹2.03100%Overvalued
Key Drivers: EPS CAGR 31.5% lifts DCF — verify sustainability. | ROE 0.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 31.5% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Bright Solar Ltd operates in the Pumps segment, current market price is ₹2.80, market cap is 7.00 Cr.. At a glance, ROE is 0.68 %, ROCE is 0.03 %, book value is 11.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹2.03, around 27.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹2 Cr versus the prior period change of -80.1%, while latest net profit is about ₹0 Cr with a prior-period change of 101.0%. The 52-week range shown on this page is /, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBright Solar Ltd. is a Public Limited Listed company incorporated on 23/04/2010 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L51109GJ…

This summary is generated from the stock page data available for Bright Solar Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

50
Bright Solar Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 0.0% WeakROE 0.7% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 0.2% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-50% → -24%) ImprovingWorking capital: 1,823 days Capital intensive
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +35% YoY AcceleratingOPM: -4.2% (down 5.8% YoY) Margin pressure
Industry Rank20/100 · Weak
ROCE 0.0% vs industry 22.5% Below peersROE 0.7% vs industry 16.8% Below peers3Y sales CAGR: -36% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 23, 2026, 2:14 am

Market Cap 7.00 Cr.
Current Price 2.80
Intrinsic Value₹2.03
High / Low /
Stock P/E
Book Value 11.8
Dividend Yield0.00 %
ROCE0.03 %
ROE0.68 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bright Solar Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hawa Engineers Ltd 31.7 Cr. 89.9 159/63.414.2 59.20.00 %14.6 %8.41 % 10.0
Shakti Pumps (India) Ltd 6,728 Cr. 545 1,049/45620.4 1320.18 %55.3 %42.6 % 10.0
Latteys Industries Ltd 125 Cr. 21.8 37.0/15.846.1 3.750.00 %12.9 %9.35 % 2.00
Bright Solar Ltd 7.00 Cr. 2.80 / 11.80.00 %0.03 %0.68 % 10.0
Kirloskar Brothers Ltd 13,063 Cr. 1,645 2,476/1,33331.6 2780.43 %27.6 %21.6 % 2.00
Industry Average9,206.00 Cr546.0834.1696.880.18%22.49%16.82%6.00

All Competitor Stocks of Bright Solar Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Mar 2025
Sales 3.2720.2013.9910.541.495.704.5219.060.529.021.43
Expenses 2.6119.4613.3910.614.1110.304.4519.151.0512.081.49
Operating Profit 0.660.740.60-0.07-2.62-4.600.07-0.09-0.53-3.06-0.06
OPM % 20.18%3.66%4.29%-0.66%-175.84%-80.70%1.55%-0.47%-101.92%-33.92%-4.20%
Other Income 0.050.120.050.210.050.250.50-0.05-2.510.200.21
Interest 0.040.040.040.060.010.050.020.020.020.010.01
Depreciation 0.210.220.200.200.190.210.160.160.040.030.01
Profit before tax 0.460.600.41-0.12-2.77-4.610.39-0.32-3.10-2.900.13
Tax % 28.26%70.00%26.83%0.00%0.00%0.00%23.08%-25.00%0.00%0.00%76.92%
Net Profit 0.340.180.30-0.12-2.77-4.610.30-0.24-3.10-2.900.02
EPS in Rs 0.140.070.12-0.05-1.11-1.850.12-0.10-1.24-1.160.01

Last Updated: August 1, 2025, 11:05 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 25, 2026, 2:00 am

MetricMar 2012Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1.4847.7614.9918.0339.5857.4123.4024.397.1923.589.541.901.69
Expenses 1.4544.4513.7114.9929.8953.3221.9923.6614.4023.6013.112.101.90
Operating Profit 0.033.311.283.049.694.091.410.73-7.21-0.02-3.57-0.20-0.21
OPM % 2.03%6.93%8.54%16.86%24.48%7.12%6.03%2.99%-100.28%-0.08%-37.42%-10.53%-12.43%
Other Income 0.000.050.440.100.300.430.170.260.300.45-2.320.400.27
Interest 0.000.280.600.530.330.080.090.300.060.040.030.010.02
Depreciation 0.000.110.080.060.110.420.420.400.400.320.070.030.02
Profit before tax 0.032.971.042.559.554.021.070.29-7.370.07-5.990.160.02
Tax % 33.33%34.01%32.69%33.33%35.08%41.79%51.40%37.93%0.00%14.29%0.00%62.50%
Net Profit 0.021.970.711.716.202.340.520.18-7.370.05-6.000.06-0.09
EPS in Rs 15.153.949.503.390.940.210.07-2.960.02-2.400.02-0.03
Dividend Payout % 0.00%6.73%21.13%0.00%2.42%8.72%39.23%11.33%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-63.96%140.85%262.57%-62.26%-77.78%-65.38%-4194.44%100.68%-12100.00%101.00%
Change in YoY Net Profit Growth (%)0.00%204.80%121.73%-324.83%-15.52%12.39%-4129.06%4295.12%-12200.68%12201.00%

Bright Solar Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-28%
5 Years:-39%
3 Years:-36%
TTM:-80%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:26%
TTM:100%
Stock Price CAGR
10 Years:%
5 Years:-19%
3 Years:-20%
1 Year:-65%
Return on Equity
10 Years:0%
5 Years:-7%
3 Years:-4%
Last Year:0%

Last Updated: September 5, 2025, 1:20 am

Balance Sheet

Last Updated: April 13, 2026, 5:00 am

MonthMar 2012Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.011.061.501.5015.0020.4020.4020.4020.4020.4025.0025.0025.00
Reserves 0.033.067.168.691.3917.5317.8017.7710.3710.434.434.494.38
Borrowings 1.246.163.342.671.410.480.700.513.621.830.970.970.97
Other Liabilities 2.0528.6410.1219.7811.9812.3114.4711.696.5114.706.677.137.01
Total Liabilities 3.3338.9222.1232.6429.7850.7253.3750.3740.9047.3637.0737.5937.36
Fixed Assets 0.010.270.200.150.390.694.464.354.424.300.380.110.10
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.130.850.000.000.000.230.280.940.720.490.480.48
Other Assets 3.3238.5221.0732.4929.3950.0348.6845.7435.5442.3436.2037.0036.78
Total Assets 3.3338.9222.1232.6429.7850.7253.3750.3740.9047.3637.0737.5937.36

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.00-4.663.011.245.93-11.591.950.141.02-7.63-5.20-1.29
Cash from Investing Activity + 0.000.05-0.630.00-7.55-6.76-0.45-0.86-1.237.532.01-0.06
Cash from Financing Activity + 0.004.62-0.64-0.760.2218.09-0.08-0.420.11-0.154.490.09
Net Cash Flow 0.000.011.740.48-1.40-0.251.42-1.15-0.10-0.241.31-1.27
Free Cash Flow 0.00-4.652.991.245.67-12.02-1.960.130.85-7.62-3.89-0.89
CFO/OP 0%-134%263%51%86%-231%225%115%-17%37,500%146%645%

Free Cash Flow

MonthMar 2012Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.21-2.85-2.060.378.283.610.710.22-10.83-1.85-4.54-1.17

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 231.82273.22118.34300.42120.7168.16305.57135.73321.34194.73379.162,122.76
Inventory Days 8.7823.950.0041.46110.56145.79137.66
Days Payable 217.70133.88116.88140.35346.39696.63
Cash Conversion Cycle 231.8264.298.41300.4245.2968.16305.57135.73291.56194.73178.561,563.79
Working Capital Days 293.4858.08203.5689.4847.49121.69281.39272.81513.23279.25753.721,823.08
ROCE %4.11%14.72%24.78%64.38%14.59%3.00%1.52%-20.01%0.33%-10.91%0.03%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2021Sep 2021Mar 2022Sep 2022Mar 2023Apr 2023Sep 2023Dec 2023Sep 2024Mar 2025Jun 2025Sep 2025
Promoters 62.24%24.73%0.24%0.24%0.24%0.20%0.20%0.20%0.20%0.20%0.20%0.20%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%
Public 37.76%75.28%99.77%99.76%99.76%99.79%99.80%99.80%99.80%99.79%99.79%99.79%
No. of Shareholders 6431,7023,1403,0062,7162,6883,3033,3034,0483,9573,9573,955

Shareholding Pattern Chart

No. of Shareholders

Bright Solar Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.02-2.420.03-3.610.09
Diluted EPS (Rs.) 0.02-2.420.03-3.610.09
Cash EPS (Rs.) 0.03-2.370.18-3.420.28
Book Value[Excl.RevalReserv]/Share (Rs.) 11.8011.7715.1115.0818.71
Book Value[Incl.RevalReserv]/Share (Rs.) 11.8011.7715.1115.0818.71
Dividend / Share (Rs.) 0.000.000.000.000.01
Revenue From Operations / Share (Rs.) 0.763.8211.563.5212.02
PBDIT / Share (Rs.) 0.01-1.340.21-3.390.38
PBIT / Share (Rs.) 0.00-1.370.05-3.580.18
PBT / Share (Rs.) 0.00-2.400.03-3.620.13
Net Profit / Share (Rs.) 0.02-2.400.02-3.610.08
PBDIT Margin (%) 1.98-35.181.81-96.173.21
PBIT Margin (%) 0.29-35.960.44-101.741.56
PBT Margin (%) -0.35-62.860.27-102.621.16
Net Profit Margin (%) 3.10-62.860.22-102.610.71
Return on Networth / Equity (%) 0.20-20.380.17-23.960.46
Return on Capital Employeed (%) 0.01-11.510.33-23.340.99
Return On Assets (%) 0.15-16.170.11-18.020.34
Long Term Debt / Equity (X) 0.030.010.010.010.01
Total Debt / Equity (X) 0.030.020.050.110.01
Asset Turnover Ratio (%) 0.050.220.530.150.47
Current Ratio (X) 2.684.212.262.362.79
Quick Ratio (X) 2.594.021.962.132.00
Dividend Payout Ratio (NP) (%) 0.000.000.000.00115.72
Dividend Payout Ratio (CP) (%) 0.000.000.000.0035.15
Earning Retention Ratio (%) 0.000.000.000.00-15.72
Cash Earning Retention Ratio (%) 0.000.000.000.0064.85
Interest Coverage Ratio (X) 3.03-116.1810.74-110.177.92
Interest Coverage Ratio (Post Tax) (X) -7.45-118.732.35-116.542.77
Enterprise Value (Cr.) 0.0017.3410.8812.2421.15
EV / Net Operating Revenue (X) 0.001.820.461.700.86
EV / EBITDA (X) 0.00-5.1625.39-1.7726.82
MarketCap / Net Operating Revenue (X) 0.002.140.481.600.96
Retention Ratios (%) 0.000.000.000.00-15.72
Price / BV (X) 0.000.690.360.370.62
Price / Net Operating Revenue (X) 0.002.140.481.600.96
EarningsYield 0.00-0.290.00-0.630.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bright Solar Ltd. is a Public Limited Listed company incorporated on 23/04/2010 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L51109GJ2010PLC060377 and registration number is 060377. Currently Company is involved in the business activities of Electric power generation using solar energy. Company's Total Operating Revenue is Rs. 1.90 Cr. and Equity Capital is Rs. 25.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PumpsC-602, Titanium Square, Thaltej Circle, Ahmedabad Gujarat 380059Contact not found
Management
NamePosition Held
Mr. Piyushkumar Babubhai ThumarChairman & Managing Director
Mr. Ajay Raj SinghWhole Time Executive Director
Mrs. Jagrutiben JoshiNon Executive Director

FAQ

What is the intrinsic value of Bright Solar Ltd and is it undervalued?

As of 30 April 2026, Bright Solar Ltd's intrinsic value is ₹2.03, which is 27.50% lower than the current market price of ₹2.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.68 %), book value (₹11.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bright Solar Ltd?

Bright Solar Ltd is trading at ₹2.80 as of 30 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹7.00 Cr..

How does Bright Solar Ltd's P/E ratio compare to its industry?

Bright Solar Ltd has a P/E ratio of , which is below the industry average of 34.16. This is broadly in line with or below the industry average.

Is Bright Solar Ltd financially healthy?

Key indicators for Bright Solar Ltd: ROCE of 0.03 % is on the lower side compared to the industry average of 22.49%; ROE of 0.68 % is below ideal levels (industry average: 16.82%). Dividend yield is 0.00 %.

Is Bright Solar Ltd profitable and how is the profit trend?

Bright Solar Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹2 Cr. Compared to ₹-7 Cr in Mar 2022, the net profit shows an improving trend.

Does Bright Solar Ltd pay dividends?

Bright Solar Ltd has a dividend yield of 0.00 % at the current price of ₹2.80. The company is currently not paying meaningful dividends.

Last Updated: March 23, 2026, 2:14 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bright Solar Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE