Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 7:03 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 533543 | NSE: BROOKS

Brooks Laboratories Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 7:03 pm

Market Cap 228 Cr.
Current Price 77.3
High / Low 203/68.1
Stock P/E16.3
Book Value 39.3
Dividend Yield0.00 %
ROCE9.93 %
ROE12.2 %
Face Value 10.0
PEG Ratio0.28

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Brooks Laboratories Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 133 Cr. 106 216/84.329.4 49.60.00 %12.9 %9.69 % 10.0
MPS Pharmaa Ltd 3.54 Cr. 1.85 4.29/1.76 0.330.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 4,742 Cr. 435 479/19298.2 24.30.15 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 35.3 Cr. 47.6 87.8/37.2 10.60.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 53.6 Cr. 36.6 37.0/17.0128 6.930.00 %13.5 %11.0 % 10.0
Industry Average20,248.81 Cr1,149.2854.07202.180.35%16.29%15.20%6.10

All Competitor Stocks of Brooks Laboratories Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 18.0815.3012.6115.7024.3221.7517.7217.9320.7920.5223.3225.5123.45
Expenses 27.3023.8516.3119.6125.4225.1227.2519.8524.2022.0224.5822.3820.93
Operating Profit -9.22-8.55-3.70-3.91-1.10-3.37-9.53-1.92-3.41-1.50-1.263.132.52
OPM % -51.00%-55.88%-29.34%-24.90%-4.52%-15.49%-53.78%-10.71%-16.40%-7.31%-5.40%12.27%10.75%
Other Income 0.400.450.030.050.090.160.650.070.200.030.627.156.13
Interest 0.630.750.180.170.190.210.270.160.320.280.260.300.28
Depreciation 2.282.330.440.440.440.430.460.400.430.380.390.390.39
Profit before tax -11.73-11.18-4.29-4.47-1.64-3.85-9.61-2.41-3.96-2.13-1.299.597.98
Tax % -32.82%-15.21%0.00%0.00%0.00%0.78%0.00%0.00%0.00%0.00%13.95%0.00%0.00%
Net Profit -7.87-9.48-4.29-4.47-1.64-3.88-9.61-2.41-3.96-2.13-1.469.587.98
EPS in Rs -1.79-1.92-1.64-1.71-0.62-1.48-3.66-0.92-1.51-0.81-0.503.252.71

Last Updated: January 2, 2026, 4:29 am

Below is a detailed analysis of the quarterly data for Brooks Laboratories Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 23.45 Cr.. The value appears to be declining and may need further review. It has decreased from 25.51 Cr. (Jun 2025) to 23.45 Cr., marking a decrease of 2.06 Cr..
  • For Expenses, as of Sep 2025, the value is 20.93 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 22.38 Cr. (Jun 2025) to 20.93 Cr., marking a decrease of 1.45 Cr..
  • For Operating Profit, as of Sep 2025, the value is 2.52 Cr.. The value appears to be declining and may need further review. It has decreased from 3.13 Cr. (Jun 2025) to 2.52 Cr., marking a decrease of 0.61 Cr..
  • For OPM %, as of Sep 2025, the value is 10.75%. The value appears to be declining and may need further review. It has decreased from 12.27% (Jun 2025) to 10.75%, marking a decrease of 1.52%.
  • For Other Income, as of Sep 2025, the value is 6.13 Cr.. The value appears to be declining and may need further review. It has decreased from 7.15 Cr. (Jun 2025) to 6.13 Cr., marking a decrease of 1.02 Cr..
  • For Interest, as of Sep 2025, the value is 0.28 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.30 Cr. (Jun 2025) to 0.28 Cr., marking a decrease of 0.02 Cr..
  • For Depreciation, as of Sep 2025, the value is 0.39 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.39 Cr..
  • For Profit before tax, as of Sep 2025, the value is 7.98 Cr.. The value appears to be declining and may need further review. It has decreased from 9.59 Cr. (Jun 2025) to 7.98 Cr., marking a decrease of 1.61 Cr..
  • For Tax %, as of Sep 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00%.
  • For Net Profit, as of Sep 2025, the value is 7.98 Cr.. The value appears to be declining and may need further review. It has decreased from 9.58 Cr. (Jun 2025) to 7.98 Cr., marking a decrease of 1.60 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.71. The value appears to be declining and may need further review. It has decreased from 3.25 (Jun 2025) to 2.71, marking a decrease of 0.54.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:32 am

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 779163798393
Expenses 7710593979190
Operating Profit 1-14-30-18-83
OPM % 1%-16%-47%-22%-10%3%
Other Income 1111114
Interest 332111
Depreciation 777222
Profit before tax -9-24-38-20-1014
Tax % 115%-19%-19%0%2%
Net Profit -19-19-31-20-1014
EPS in Rs -7.40-4.31-7.97-7.46-3.384.65
Dividend Payout % -0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%-63.16%35.48%50.00%
Change in YoY Net Profit Growth (%)0.00%-63.16%98.64%14.52%

Brooks Laboratories Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:-3%
TTM:10%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:4%
TTM:112%
Stock Price CAGR
10 Years:10%
5 Years:30%
3 Years:3%
1 Year:18%
Return on Equity
10 Years:%
5 Years:%
3 Years:-22%
Last Year:-12%

Last Updated: September 5, 2025, 1:25 am

Balance Sheet

Last Updated: December 4, 2025, 1:04 am

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 252525262929
Reserves 546349396986
Borrowings 31257688
Other Liabilities 528329191816
Total Liabilities 16219611090124140
Fixed Assets 10811015141413
CWIP 1150001
Investments 0064437486
Other Assets 547131343640
Total Assets 16219611090124140

Below is a detailed analysis of the balance sheet data for Brooks Laboratories Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 29.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 29.00 Cr..
  • For Reserves, as of Sep 2025, the value is 86.00 Cr.. The value appears strong and on an upward trend. It has increased from 69.00 Cr. (Mar 2025) to 86.00 Cr., marking an increase of 17.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 8.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 16.00 Cr.. The value appears to be improving (decreasing). It has decreased from 18.00 Cr. (Mar 2025) to 16.00 Cr., marking a decrease of 2.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 140.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 124.00 Cr. (Mar 2025) to 140.00 Cr., marking an increase of 16.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 86.00 Cr.. The value appears strong and on an upward trend. It has increased from 74.00 Cr. (Mar 2025) to 86.00 Cr., marking an increase of 12.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 40.00 Cr.. The value appears strong and on an upward trend. It has increased from 36.00 Cr. (Mar 2025) to 40.00 Cr., marking an increase of 4.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 140.00 Cr.. The value appears strong and on an upward trend. It has increased from 124.00 Cr. (Mar 2025) to 140.00 Cr., marking an increase of 16.00 Cr..

Notably, the Reserves (86.00 Cr.) exceed the Borrowings (8.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +4-37-14-103
Cash from Investing Activity +-5-2500-45
Cash from Financing Activity +164111042
Net Cash Flow02-30-0

Free Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-30.00-39.00-37.00-24.00-16.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days64.7370.6973.6474.9488.38
Inventory Days177.86156.5179.8960.4962.10
Days Payable233.26159.24165.2197.2591.94
Cash Conversion Cycle9.3467.96-11.6938.1858.54
Working Capital Days-84.8133.99-37.4833.5743.28
ROCE %-15.50%-30.45%-24.70%-9.90%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters66.41%66.41%66.41%63.59%63.59%63.59%63.59%63.59%59.06%52.62%52.62%52.62%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.01%0.05%0.00%0.01%
DIIs0.00%0.00%0.00%2.46%3.86%3.86%3.86%3.86%3.86%10.38%10.38%10.38%
Public33.59%33.59%33.58%33.94%32.56%32.55%32.55%32.53%37.08%36.95%37.00%37.00%
No. of Shareholders10,41010,70911,21610,68610,02811,43211,54311,28210,52110,53710,31710,078

Shareholding Pattern Chart

No. of Shareholders

Brooks Laboratories Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Business Cycle Fund 528,937 0.84 6.69528,9372025-04-22 17:25:390%
Quant Healthcare Fund 276,708 1.99 3.5276,7082025-04-22 17:25:390%
Quant Small Cap Fund 187,346 0.02 2.37187,3462025-04-22 17:25:390%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -3.72-7.65-12.57-7.82-7.84
Diluted EPS (Rs.) -3.72-7.65-12.57-7.82-7.84
Cash EPS (Rs.) 1.571.26-8.39-4.84-4.95
Book Value[Excl.RevalReserv]/Share (Rs.) 33.3024.9929.9454.3732.04
Book Value[Incl.RevalReserv]/Share (Rs.) 33.3024.9929.9454.3732.04
Revenue From Operations / Share (Rs.) 28.0330.2825.5936.8731.27
PBDIT / Share (Rs.) 1.981.59-10.61-5.440.50
PBIT / Share (Rs.) 1.430.91-13.46-8.42-2.38
PBT / Share (Rs.) 1.080.59-14.20-9.67-3.64
Net Profit / Share (Rs.) 1.020.58-11.23-7.82-7.84
NP After MI And SOA / Share (Rs.) -3.38-7.46-8.46-6.55-7.84
PBDIT Margin (%) 7.055.24-41.47-14.761.62
PBIT Margin (%) 5.113.01-52.59-22.83-7.62
PBT Margin (%) 3.861.95-55.48-26.23-11.63
Net Profit Margin (%) 3.651.92-43.89-21.20-25.07
NP After MI And SOA Margin (%) -12.07-24.64-33.06-17.77-25.08
Return on Networth / Equity (%) -10.15-29.87-28.26-25.67-24.47
Return on Capital Employeed (%) 4.183.56-43.41-14.14-5.98
Return On Assets (%) -8.05-21.66-19.06-8.26-11.95
Long Term Debt / Equity (X) 0.000.000.000.140.18
Total Debt / Equity (X) 0.060.070.070.380.35
Asset Turnover Ratio (%) 0.770.790.410.570.00
Current Ratio (X) 1.481.350.831.250.78
Quick Ratio (X) 1.080.930.490.680.41
Inventory Turnover Ratio (X) 8.784.282.142.310.00
Interest Coverage Ratio (X) 5.664.94-12.01-4.340.40
Interest Coverage Ratio (Post Tax) (X) 3.932.81-11.87-5.24-5.25
Enterprise Value (Cr.) 322.19247.92159.23271.01179.90
EV / Net Operating Revenue (X) 3.903.122.522.982.33
EV / EBITDA (X) 55.3459.41-6.07-20.15143.19
MarketCap / Net Operating Revenue (X) 3.843.062.451.971.99
Price / BV (X) 3.233.712.092.841.94
Price / Net Operating Revenue (X) 3.843.062.451.971.99
EarningsYield -0.03-0.08-0.13-0.09-0.12

After reviewing the key financial ratios for Brooks Laboratories Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -3.72. This value is below the healthy minimum of 5. It has increased from -7.65 (Mar 24) to -3.72, marking an increase of 3.93.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -3.72. This value is below the healthy minimum of 5. It has increased from -7.65 (Mar 24) to -3.72, marking an increase of 3.93.
  • For Cash EPS (Rs.), as of Mar 25, the value is 1.57. This value is below the healthy minimum of 3. It has increased from 1.26 (Mar 24) to 1.57, marking an increase of 0.31.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 33.30. It has increased from 24.99 (Mar 24) to 33.30, marking an increase of 8.31.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 33.30. It has increased from 24.99 (Mar 24) to 33.30, marking an increase of 8.31.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 28.03. It has decreased from 30.28 (Mar 24) to 28.03, marking a decrease of 2.25.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 1.98. This value is below the healthy minimum of 2. It has increased from 1.59 (Mar 24) to 1.98, marking an increase of 0.39.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 1.43. This value is within the healthy range. It has increased from 0.91 (Mar 24) to 1.43, marking an increase of 0.52.
  • For PBT / Share (Rs.), as of Mar 25, the value is 1.08. This value is within the healthy range. It has increased from 0.59 (Mar 24) to 1.08, marking an increase of 0.49.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1.02. This value is below the healthy minimum of 2. It has increased from 0.58 (Mar 24) to 1.02, marking an increase of 0.44.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -3.38. This value is below the healthy minimum of 2. It has increased from -7.46 (Mar 24) to -3.38, marking an increase of 4.08.
  • For PBDIT Margin (%), as of Mar 25, the value is 7.05. This value is below the healthy minimum of 10. It has increased from 5.24 (Mar 24) to 7.05, marking an increase of 1.81.
  • For PBIT Margin (%), as of Mar 25, the value is 5.11. This value is below the healthy minimum of 10. It has increased from 3.01 (Mar 24) to 5.11, marking an increase of 2.10.
  • For PBT Margin (%), as of Mar 25, the value is 3.86. This value is below the healthy minimum of 10. It has increased from 1.95 (Mar 24) to 3.86, marking an increase of 1.91.
  • For Net Profit Margin (%), as of Mar 25, the value is 3.65. This value is below the healthy minimum of 5. It has increased from 1.92 (Mar 24) to 3.65, marking an increase of 1.73.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -12.07. This value is below the healthy minimum of 8. It has increased from -24.64 (Mar 24) to -12.07, marking an increase of 12.57.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -10.15. This value is below the healthy minimum of 15. It has increased from -29.87 (Mar 24) to -10.15, marking an increase of 19.72.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.18. This value is below the healthy minimum of 10. It has increased from 3.56 (Mar 24) to 4.18, marking an increase of 0.62.
  • For Return On Assets (%), as of Mar 25, the value is -8.05. This value is below the healthy minimum of 5. It has increased from -21.66 (Mar 24) to -8.05, marking an increase of 13.61.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.07 (Mar 24) to 0.06, marking a decrease of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.77. It has decreased from 0.79 (Mar 24) to 0.77, marking a decrease of 0.02.
  • For Current Ratio (X), as of Mar 25, the value is 1.48. This value is below the healthy minimum of 1.5. It has increased from 1.35 (Mar 24) to 1.48, marking an increase of 0.13.
  • For Quick Ratio (X), as of Mar 25, the value is 1.08. This value is within the healthy range. It has increased from 0.93 (Mar 24) to 1.08, marking an increase of 0.15.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.78. This value exceeds the healthy maximum of 8. It has increased from 4.28 (Mar 24) to 8.78, marking an increase of 4.50.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.66. This value is within the healthy range. It has increased from 4.94 (Mar 24) to 5.66, marking an increase of 0.72.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.93. This value is within the healthy range. It has increased from 2.81 (Mar 24) to 3.93, marking an increase of 1.12.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 322.19. It has increased from 247.92 (Mar 24) to 322.19, marking an increase of 74.27.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.90. This value exceeds the healthy maximum of 3. It has increased from 3.12 (Mar 24) to 3.90, marking an increase of 0.78.
  • For EV / EBITDA (X), as of Mar 25, the value is 55.34. This value exceeds the healthy maximum of 15. It has decreased from 59.41 (Mar 24) to 55.34, marking a decrease of 4.07.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.84. This value exceeds the healthy maximum of 3. It has increased from 3.06 (Mar 24) to 3.84, marking an increase of 0.78.
  • For Price / BV (X), as of Mar 25, the value is 3.23. This value exceeds the healthy maximum of 3. It has decreased from 3.71 (Mar 24) to 3.23, marking a decrease of 0.48.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.84. This value exceeds the healthy maximum of 3. It has increased from 3.06 (Mar 24) to 3.84, marking an increase of 0.78.
  • For EarningsYield, as of Mar 25, the value is -0.03. This value is below the healthy minimum of 5. It has increased from -0.08 (Mar 24) to -0.03, marking an increase of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Brooks Laboratories Ltd as of January 5, 2026 is: ₹63.77

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Brooks Laboratories Ltd is Overvalued by 17.50% compared to the current share price ₹77.30

Intrinsic Value of Brooks Laboratories Ltd as of January 5, 2026 is: ₹100.99

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Brooks Laboratories Ltd is Undervalued by 30.65% compared to the current share price ₹77.30

Last 5 Year EPS CAGR: 58.36%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -2.29, which is a positive sign.
  2. The company has higher reserves (60.00 cr) compared to borrowings (14.17 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of -16.11%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 32.47, which may not be favorable.
  3. The company has not shown consistent growth in sales (81.00) and profit (-14.50).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Brooks Laboratories Ltd:
    1. Net Profit Margin: 3.65%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.18% (Industry Average ROCE: 16.29%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -10.15% (Industry Average ROE: 15.2%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.93
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.08
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 16.3 (Industry average Stock P/E: 54.07)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Brooks Laboratories Ltd. is a Public Limited Listed company incorporated on 23/01/2002 and has its registered office in the State of Himachal Pradesh, India. Company's Corporate Identification Number(CIN) is L24232HP2002PLC000267 and registration number is 000267. Currently Company is involved in the business activities of Manufacture of pharmaceuticals, medicinal chemical and botanical products. Company's Total Operating Revenue is Rs. 82.56 Cr. and Equity Capital is Rs. 29.46 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PharmaceuticalsVillage Kishanpura,. Solan District Himachal Pradesh 174101Contact not found
Management
NamePosition Held
Mr. Bhushan Singh RanaWhole Time Director
Mr. Jitendra Pratap SinghWhole Time Director
Mr. Durga Shankar MaityWhole Time Director
Mr. Manav MahajanIndependent Director
Mr. Lalit MahajanIndependent Director
Dr. Usha SinghIndependent Director

FAQ

What is the intrinsic value of Brooks Laboratories Ltd?

Brooks Laboratories Ltd's intrinsic value (as of 05 January 2026) is ₹63.77 which is 17.50% lower the current market price of ₹77.30, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹228 Cr. market cap, FY2025-2026 high/low of ₹203/68.1, reserves of ₹86 Cr, and liabilities of ₹140 Cr.

What is the Market Cap of Brooks Laboratories Ltd?

The Market Cap of Brooks Laboratories Ltd is 228 Cr..

What is the current Stock Price of Brooks Laboratories Ltd as on 05 January 2026?

The current stock price of Brooks Laboratories Ltd as on 05 January 2026 is ₹77.3.

What is the High / Low of Brooks Laboratories Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Brooks Laboratories Ltd stocks is ₹203/68.1.

What is the Stock P/E of Brooks Laboratories Ltd?

The Stock P/E of Brooks Laboratories Ltd is 16.3.

What is the Book Value of Brooks Laboratories Ltd?

The Book Value of Brooks Laboratories Ltd is 39.3.

What is the Dividend Yield of Brooks Laboratories Ltd?

The Dividend Yield of Brooks Laboratories Ltd is 0.00 %.

What is the ROCE of Brooks Laboratories Ltd?

The ROCE of Brooks Laboratories Ltd is 9.93 %.

What is the ROE of Brooks Laboratories Ltd?

The ROE of Brooks Laboratories Ltd is 12.2 %.

What is the Face Value of Brooks Laboratories Ltd?

The Face Value of Brooks Laboratories Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Brooks Laboratories Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE