Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532834 | NSE: CAMLINFINE

Camlin Fine Sciences Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 19, 2025, 8:17 pm

Market Cap 2,921 Cr.
Current Price 156
High / Low 335/113
Stock P/E182
Book Value 47.3
Dividend Yield0.00 %
ROCE11.0 %
ROE15.0 %
Face Value 1.00
PEG Ratio-6.04

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Camlin Fine Sciences Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
HP Adhesives Ltd 395 Cr. 42.9 83.5/41.224.5 20.50.93 %13.6 %9.82 % 2.00
Haryana Leather Chemicals Ltd 29.2 Cr. 59.5 94.0/56.014.0 89.61.68 %8.02 %5.45 % 10.0
Hardcastle & Waud Mfg Co Ltd 49.6 Cr. 729 956/60022.8 6970.00 %6.31 %2.91 % 10.0
Grauer & Weil (India) Ltd 3,399 Cr. 75.0 111/74.122.5 22.00.67 %23.3 %17.6 % 1.00
DMCC Speciality Chemicals Ltd 638 Cr. 258 416/24122.9 93.80.97 %14.1 %9.97 % 10.0
Industry Average12,811.96 Cr727.6874.82183.020.45%12.99%25.41%6.41

All Competitor Stocks of Camlin Fine Sciences Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 384483388427420406386377381423431437424
Expenses 337428338383381381363345352380375378405
Operating Profit 47555044392523312943565919
OPM % 12%11%13%10%9%6%6%8%8%10%13%14%4%
Other Income 1310-8622-96-15-138-8-173
Interest 19181210102014162326341616
Depreciation 14141618191921131521141817
Profit before tax 152632816-12-10-94-23-142-08-11
Tax % 75%61%28%59%25%72%47%-13%48%-18%2,164%99%-0%
Net Profit 41023312-21-14-82-35-116-70-11
EPS in Rs 0.330.741.360.520.83-1.03-0.63-4.11-1.81-5.33-0.22-0.04-0.53

Last Updated: August 20, 2025, 12:30 pm

Below is a detailed analysis of the quarterly data for Camlin Fine Sciences Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 424.00 Cr.. The value appears to be declining and may need further review. It has decreased from 437.00 Cr. (Mar 2025) to 424.00 Cr., marking a decrease of 13.00 Cr..
  • For Expenses, as of Jun 2025, the value is 405.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 378.00 Cr. (Mar 2025) to 405.00 Cr., marking an increase of 27.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 59.00 Cr. (Mar 2025) to 19.00 Cr., marking a decrease of 40.00 Cr..
  • For OPM %, as of Jun 2025, the value is 4.00%. The value appears to be declining and may need further review. It has decreased from 14.00% (Mar 2025) to 4.00%, marking a decrease of 10.00%.
  • For Other Income, as of Jun 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from -17.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 20.00 Cr..
  • For Interest, as of Jun 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 16.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 17.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 18.00 Cr. (Mar 2025) to 17.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8.00 Cr. (Mar 2025) to -11.00 Cr., marking a decrease of 19.00 Cr..
  • For Tax %, as of Jun 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 99.00% (Mar 2025) to 0.00%, marking a decrease of 99.00%.
  • For Net Profit, as of Jun 2025, the value is -11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.00 Cr. (Mar 2025) to -11.00 Cr., marking a decrease of 11.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -0.53. The value appears to be declining and may need further review. It has decreased from -0.04 (Mar 2025) to -0.53, marking a decrease of 0.49.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:31 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5095584895347218921,0491,1871,4121,6821,4541,6671,752
Expenses 4464743975027058199141,0001,2541,4681,2841,4471,584
Operating Profit 638492321673135187158213170220167
OPM % 12%15%19%6%2%8%13%16%11%13%12%13%10%
Other Income 99-11412143533-4-142-203-26
Interest 252424313241484241667011185
Depreciation 12161722272933445663566469
Profit before tax 355350-6-3117581059480-99-158-12
Tax % 18%-4%28%-26%-22%82%49%38%36%50%6%0%
Net Profit 295536-4-24330656040-105-158-33
EPS in Rs 2.715.113.30-0.96-2.180.042.233.563.452.96-4.94-7.40-1.55
Dividend Payout % 12%8%12%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)89.66%-34.55%-111.11%-500.00%112.50%900.00%116.67%-7.69%-33.33%-362.50%-50.48%
Change in YoY Net Profit Growth (%)0.00%-124.20%-76.57%-388.89%612.50%787.50%-783.33%-124.36%-25.64%-329.17%312.02%

Camlin Fine Sciences Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:12%
5 Years:10%
3 Years:6%
TTM:11%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:223%
Stock Price CAGR
10 Years:10%
5 Years:20%
3 Years:19%
1 Year:103%
Return on Equity
10 Years:-1%
5 Years:-2%
3 Years:-7%
Last Year:-15%

Last Updated: September 5, 2025, 1:30 am

Balance Sheet

Last Updated: December 10, 2025, 2:30 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 9101010121212131616171919
Reserves 84125167202359359391631732804848883871
Borrowings 150160180331373461539550646801683681672
Other Liabilities 126131123126273255290282396425424454476
Total Liabilities 3694264796691,0161,0871,2321,4751,7902,0451,9722,0372,037
Fixed Assets 83106140201278272306584601858816704700
CWIP 22325814591792421543461015
Investments 1111911511777886169
Other Assets 2623163134426097457408619661,1361,1021,2621,253
Total Assets 3694264796691,0161,0871,2321,4751,7902,0451,9722,0372,037

Below is a detailed analysis of the balance sheet data for Camlin Fine Sciences Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 19.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 19.00 Cr..
  • For Reserves, as of Sep 2025, the value is 871.00 Cr.. The value appears to be declining and may need further review. It has decreased from 883.00 Cr. (Mar 2025) to 871.00 Cr., marking a decrease of 12.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 672.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 681.00 Cr. (Mar 2025) to 672.00 Cr., marking a decrease of 9.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 476.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 454.00 Cr. (Mar 2025) to 476.00 Cr., marking an increase of 22.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,037.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2,037.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 700.00 Cr.. The value appears to be declining and may need further review. It has decreased from 704.00 Cr. (Mar 2025) to 700.00 Cr., marking a decrease of 4.00 Cr..
  • For CWIP, as of Sep 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 5.00 Cr..
  • For Investments, as of Sep 2025, the value is 69.00 Cr.. The value appears strong and on an upward trend. It has increased from 61.00 Cr. (Mar 2025) to 69.00 Cr., marking an increase of 8.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,253.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,262.00 Cr. (Mar 2025) to 1,253.00 Cr., marking a decrease of 9.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,037.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2,037.00 Cr..

Notably, the Reserves (871.00 Cr.) exceed the Borrowings (672.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +274672-9-15-9861171455113927
Cash from Investing Activity +-32-26-66-70-149-2-90-133-249-125-66-75
Cash from Financing Activity +-6-15-7911822633913660-8672
Net Cash Flow-124-1131815-12332-14-1324

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-87.00-76.00-88.00-299.00-357.00-388.00-404.00-363.00-488.00-588.00-513.00-461.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days7374569910486888377667272
Inventory Days145184311277207219204200178255256233
Days Payable13214417111015412711999112129154162
Cash Conversion Cycle85114196266157178173184143192174143
Working Capital Days-4121-61943225540425135
ROCE %28%28%24%5%0%7%11%13%10%10%8%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Nov 2025
Promoters17.64%16.52%48.03%48.03%48.04%48.03%48.03%48.03%49.09%49.09%49.08%48.03%
FIIs10.18%10.11%1.61%0.99%1.69%1.01%0.81%0.76%1.47%2.88%2.11%2.14%
DIIs12.32%9.31%3.89%3.75%4.55%4.88%4.23%3.38%3.83%4.14%5.48%7.77%
Government0.03%0.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public59.82%64.01%46.46%47.22%45.73%46.07%46.93%47.83%45.61%43.88%43.33%42.04%
No. of Shareholders52,92152,27857,09862,09858,16562,68767,75061,89358,11159,53857,66152,845

Shareholding Pattern Chart

No. of Shareholders

Camlin Fine Sciences Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Commodities Fund 4,624,431 2.41 76.272,957,1882025-12-15 01:00:0556.38%
Franklin India Opportunities Fund 3,135,785 0.62 51.722,764,1662025-12-15 01:00:0513.44%
ICICI Prudential Multicap Fund 2,665,909 0.27 43.971,802,3092025-12-15 01:00:0547.92%
JM Aggressive Hybrid Fund 554,131 1.13 9.14704,1312025-12-15 01:00:05-21.3%
ICICI Prudential Retirement Fund - Pure Equity 313,993 0.33 5.18N/AN/AN/A
ICICI Prudential MidCap Fund 82,527 0.02 1.36N/AN/AN/A
ICICI Prudential Business Cycle Fund 50,000 0.01 0.82N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -8.03-5.583.454.654.13
Diluted EPS (Rs.) -7.95-5.503.414.563.68
Cash EPS (Rs.) -5.04-1.576.517.428.60
Book Value[Excl.RevalReserv]/Share (Rs.) 47.8148.2948.1843.2647.81
Book Value[Incl.RevalReserv]/Share (Rs.) 47.8150.9752.2548.5255.67
Revenue From Operations / Share (Rs.) 88.6896.32107.0489.9593.11
PBDIT / Share (Rs.) 11.845.3413.4411.8414.66
PBIT / Share (Rs.) 8.450.649.468.2711.19
PBT / Share (Rs.) 2.61-5.935.125.998.24
Net Profit / Share (Rs.) -8.44-6.262.533.855.13
NP After MI And SOA / Share (Rs.) -7.40-5.543.323.874.00
PBDIT Margin (%) 13.355.5412.5513.1615.74
PBIT Margin (%) 9.520.678.839.1912.01
PBT Margin (%) 2.94-6.154.776.668.85
Net Profit Margin (%) -9.51-6.502.364.285.50
NP After MI And SOA Margin (%) -8.34-5.753.094.294.29
Return on Networth / Equity (%) -15.47-11.356.929.169.43
Return on Capital Employeed (%) 13.470.8911.7210.7714.20
Return On Assets (%) -6.87-4.752.523.373.43
Long Term Debt / Equity (X) 0.290.400.540.580.50
Total Debt / Equity (X) 0.710.801.040.940.99
Asset Turnover Ratio (%) 0.830.800.460.480.52
Current Ratio (X) 1.401.371.371.501.66
Quick Ratio (X) 0.770.660.650.870.99
Inventory Turnover Ratio (X) 3.211.381.291.651.79
Interest Coverage Ratio (X) 2.231.483.615.204.98
Interest Coverage Ratio (Post Tax) (X) 1.590.081.852.692.74
Enterprise Value (Cr.) 3620.142050.952685.652687.502251.73
EV / Net Operating Revenue (X) 2.171.271.601.901.90
EV / EBITDA (X) 16.2722.9212.7214.4612.05
MarketCap / Net Operating Revenue (X) 1.890.921.191.551.50
Price / BV (X) 3.511.832.663.313.30
Price / Net Operating Revenue (X) 1.890.921.191.551.50
EarningsYield -0.04-0.060.020.020.02

After reviewing the key financial ratios for Camlin Fine Sciences Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -8.03. This value is below the healthy minimum of 5. It has decreased from -5.58 (Mar 24) to -8.03, marking a decrease of 2.45.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -7.95. This value is below the healthy minimum of 5. It has decreased from -5.50 (Mar 24) to -7.95, marking a decrease of 2.45.
  • For Cash EPS (Rs.), as of Mar 25, the value is -5.04. This value is below the healthy minimum of 3. It has decreased from -1.57 (Mar 24) to -5.04, marking a decrease of 3.47.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 47.81. It has decreased from 48.29 (Mar 24) to 47.81, marking a decrease of 0.48.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 47.81. It has decreased from 50.97 (Mar 24) to 47.81, marking a decrease of 3.16.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 88.68. It has decreased from 96.32 (Mar 24) to 88.68, marking a decrease of 7.64.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 11.84. This value is within the healthy range. It has increased from 5.34 (Mar 24) to 11.84, marking an increase of 6.50.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 8.45. This value is within the healthy range. It has increased from 0.64 (Mar 24) to 8.45, marking an increase of 7.81.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.61. This value is within the healthy range. It has increased from -5.93 (Mar 24) to 2.61, marking an increase of 8.54.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -8.44. This value is below the healthy minimum of 2. It has decreased from -6.26 (Mar 24) to -8.44, marking a decrease of 2.18.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -7.40. This value is below the healthy minimum of 2. It has decreased from -5.54 (Mar 24) to -7.40, marking a decrease of 1.86.
  • For PBDIT Margin (%), as of Mar 25, the value is 13.35. This value is within the healthy range. It has increased from 5.54 (Mar 24) to 13.35, marking an increase of 7.81.
  • For PBIT Margin (%), as of Mar 25, the value is 9.52. This value is below the healthy minimum of 10. It has increased from 0.67 (Mar 24) to 9.52, marking an increase of 8.85.
  • For PBT Margin (%), as of Mar 25, the value is 2.94. This value is below the healthy minimum of 10. It has increased from -6.15 (Mar 24) to 2.94, marking an increase of 9.09.
  • For Net Profit Margin (%), as of Mar 25, the value is -9.51. This value is below the healthy minimum of 5. It has decreased from -6.50 (Mar 24) to -9.51, marking a decrease of 3.01.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -8.34. This value is below the healthy minimum of 8. It has decreased from -5.75 (Mar 24) to -8.34, marking a decrease of 2.59.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -15.47. This value is below the healthy minimum of 15. It has decreased from -11.35 (Mar 24) to -15.47, marking a decrease of 4.12.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 13.47. This value is within the healthy range. It has increased from 0.89 (Mar 24) to 13.47, marking an increase of 12.58.
  • For Return On Assets (%), as of Mar 25, the value is -6.87. This value is below the healthy minimum of 5. It has decreased from -4.75 (Mar 24) to -6.87, marking a decrease of 2.12.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.29. This value is within the healthy range. It has decreased from 0.40 (Mar 24) to 0.29, marking a decrease of 0.11.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.71. This value is within the healthy range. It has decreased from 0.80 (Mar 24) to 0.71, marking a decrease of 0.09.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.83. It has increased from 0.80 (Mar 24) to 0.83, marking an increase of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 1.5. It has increased from 1.37 (Mar 24) to 1.40, marking an increase of 0.03.
  • For Quick Ratio (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1. It has increased from 0.66 (Mar 24) to 0.77, marking an increase of 0.11.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.21. This value is below the healthy minimum of 4. It has increased from 1.38 (Mar 24) to 3.21, marking an increase of 1.83.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.23. This value is below the healthy minimum of 3. It has increased from 1.48 (Mar 24) to 2.23, marking an increase of 0.75.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.59. This value is below the healthy minimum of 3. It has increased from 0.08 (Mar 24) to 1.59, marking an increase of 1.51.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,620.14. It has increased from 2,050.95 (Mar 24) to 3,620.14, marking an increase of 1,569.19.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.17. This value is within the healthy range. It has increased from 1.27 (Mar 24) to 2.17, marking an increase of 0.90.
  • For EV / EBITDA (X), as of Mar 25, the value is 16.27. This value exceeds the healthy maximum of 15. It has decreased from 22.92 (Mar 24) to 16.27, marking a decrease of 6.65.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.89. This value is within the healthy range. It has increased from 0.92 (Mar 24) to 1.89, marking an increase of 0.97.
  • For Price / BV (X), as of Mar 25, the value is 3.51. This value exceeds the healthy maximum of 3. It has increased from 1.83 (Mar 24) to 3.51, marking an increase of 1.68.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.89. This value is within the healthy range. It has increased from 0.92 (Mar 24) to 1.89, marking an increase of 0.97.
  • For EarningsYield, as of Mar 25, the value is -0.04. This value is below the healthy minimum of 5. It has increased from -0.06 (Mar 24) to -0.04, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Camlin Fine Sciences Ltd as of December 19, 2025 is: 1,053.69

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 19, 2025, Camlin Fine Sciences Ltd is Undervalued by 575.44% compared to the current share price 156.00

Default values used*: Default value of 15% for ROE is used

Intrinsic Value of Camlin Fine Sciences Ltd as of December 19, 2025 is: 736.35

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 19, 2025, Camlin Fine Sciences Ltd is Undervalued by 372.02% compared to the current share price 156.00

Default values used*: Default value of 15% for ROE is used

Last 5 Year EPS CAGR: -30.12%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 25.83, which is a positive sign.
  2. The company has higher reserves (496.62 cr) compared to borrowings (479.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (285.38 cr) and profit (14.31 cr) over the years.
  1. The stock has a low average ROCE of 12.92%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 167.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Camlin Fine Sciences Ltd:
    1. Net Profit Margin: -9.51%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 13.47% (Industry Average ROCE: 12.99%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -15.47% (Industry Average ROE: 25.41%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.59
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.77
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 182 (Industry average Stock P/E: 74.82)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.71
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Camlin Fine Sciences Ltd. is a Public Limited Listed company incorporated on 30/11/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74100MH1993PLC075361 and registration number is 075361. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 886.49 Cr. and Equity Capital is Rs. 18.79 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Speciality - OthersFloor 2 to 5, In GS Point, Mumbai Maharashtra 400098secretarial@camlinfs.com
https://www.camlinfs.com
Management
NamePosition Held
Mr. Ashish DandekarChairman & Managing Director
Mr. Nirmal MomayaManaging Director
Mr. Arjun DukaneExecutive Director -Technical
Mr. Joseph Conrad D'souzaIndependent Director
Ms. Anagha DandekarNon Exe.Non Ind.Director
Mr. Harsha RaghavanNon Exe.Non Ind.Director
Mr. Jens Van NieuwenborghNon Exe.Non Ind.Director
Mr. Mahabaleshwar PalekarIndependent Director
Mr. Pradip KanakiaIndependent Director
Mr. Amol ShahIndependent Director
Ms. Radhika DudhatIndependent Director
Mr. Abeezar FaizullabhoyIndependent Director

FAQ

What is the intrinsic value of Camlin Fine Sciences Ltd?

Camlin Fine Sciences Ltd's intrinsic value (as of 19 December 2025) is 1053.69 which is 575.44% higher the current market price of 156.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 2,921 Cr. market cap, FY2025-2026 high/low of 335/113, reserves of ₹871 Cr, and liabilities of 2,037 Cr.

What is the Market Cap of Camlin Fine Sciences Ltd?

The Market Cap of Camlin Fine Sciences Ltd is 2,921 Cr..

What is the current Stock Price of Camlin Fine Sciences Ltd as on 19 December 2025?

The current stock price of Camlin Fine Sciences Ltd as on 19 December 2025 is 156.

What is the High / Low of Camlin Fine Sciences Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Camlin Fine Sciences Ltd stocks is 335/113.

What is the Stock P/E of Camlin Fine Sciences Ltd?

The Stock P/E of Camlin Fine Sciences Ltd is 182.

What is the Book Value of Camlin Fine Sciences Ltd?

The Book Value of Camlin Fine Sciences Ltd is 47.3.

What is the Dividend Yield of Camlin Fine Sciences Ltd?

The Dividend Yield of Camlin Fine Sciences Ltd is 0.00 %.

What is the ROCE of Camlin Fine Sciences Ltd?

The ROCE of Camlin Fine Sciences Ltd is 11.0 %.

What is the ROE of Camlin Fine Sciences Ltd?

The ROE of Camlin Fine Sciences Ltd is 15.0 %.

What is the Face Value of Camlin Fine Sciences Ltd?

The Face Value of Camlin Fine Sciences Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Camlin Fine Sciences Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE