Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 4:19 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539198 | NSE: CAPFIN

Capfin India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹9.12Overvalued by 91.78%vs CMP ₹111.00

P/E (15.0) × ROE (3.5%) × BV (₹21.30) × DY (2.00%)

Defaults: P/E=15

₹9.23Overvalued by 91.68%vs CMP ₹111.00
MoS: -1102.6% (Negative)Confidence: 60/100 (Moderate)Models: All 6: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹7.1525%Over (-93.6%)
Graham NumberEarnings₹16.0922%Over (-85.5%)
Earnings PowerEarnings₹1.7015%Over (-98.5%)
DCFCash Flow₹5.3719%Over (-95.2%)
Net Asset ValueAssets₹21.3510%Over (-80.8%)
Earnings YieldEarnings₹5.4010%Over (-95.1%)
Consensus (6 models)₹9.23100%Overvalued
Key Drivers: EPS CAGR -21.6% drags value — could be higher if earnings stabilize. | ROE 3.5% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -21.6% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

48
Capfin India Ltd scores 48/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 3.7% WeakROE 3.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 66.2% Stable
Earnings Quality60/100 · Moderate
Working capital: -24 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Profit (4Q): -833% YoY Declining
Industry Rank30/100 · Weak
ROCE 3.7% vs industry 21.7% Below peersROE 3.5% vs industry 14.2% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:19 am

Market Cap 32.6 Cr.
Current Price 111
Intrinsic Value₹9.23
High / Low 200/97.3
Stock P/E
Book Value 21.3
Dividend Yield0.00 %
ROCE3.70 %
ROE3.50 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Capfin India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Shares & Stockbrokers Ltd 8.02 Cr. 27.4 53.0/24.738.2 44.40.00 %3.32 %1.74 % 10.0
Monarch Networth Capital Ltd 2,109 Cr. 266 399/23513.2 1110.38 %33.3 %26.2 % 10.0
Monotype India Ltd 28.1 Cr. 0.40 0.84/0.374.49 0.030.00 %286 %% 1.00
Multipurpose Trading & Agencies Ltd 3.98 Cr. 8.05 11.5/7.58 9.250.00 %3.68 %3.38 % 10.0
Munoth Financial Services Ltd 9.17 Cr. 17.8 69.9/17.8 19.90.00 %2.41 %3.38 % 10.0
Industry Average6,725.79 Cr1,029.6498.514,364.490.43%21.71%14.20%7.23

All Competitor Stocks of Capfin India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue0.210.030.120.040.030.180.060.710.080.060.060.060.06
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.210.020.090.030.150.780.050.210.010.490.400.120.12
Financing Profit0.000.010.030.01-0.12-0.600.010.500.07-0.43-0.34-0.06-0.06
Financing Margin %0.00%33.33%25.00%25.00%-400.00%-333.33%16.67%70.42%87.50%-716.67%-566.67%-100.00%-100.00%
Other Income 0.000.180.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.000.190.030.01-0.12-0.600.010.500.07-0.43-0.34-0.06-0.06
Tax % 15.79%0.00%0.00%0.00%-33.33%0.00%20.00%0.00%-23.26%-26.47%-33.33%-33.33%
Net Profit 0.000.150.030.01-0.12-0.390.010.400.07-0.33-0.25-0.03-0.05
EPS in Rs 0.000.520.100.03-0.42-1.360.031.400.24-1.12-0.85-0.10-0.17
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 11:34 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:05 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue1.363.430.210.200.120.150.140.140.180.340.240.910.24
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 1.323.410.670.140.110.120.120.100.130.120.910.741.13
Financing Profit0.040.02-0.460.060.010.030.020.040.050.22-0.670.17-0.89
Financing Margin %2.94%0.58%-219.05%30.00%8.33%20.00%14.29%28.57%27.78%64.71%-279.17%18.68%-370.83%
Other Income 0.000.000.000.010.000.000.020.010.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.040.02-0.460.070.010.030.040.050.050.22-0.670.17-0.89
Tax % 25.00%50.00%0.00%14.29%0.00%33.33%0.00%0.00%20.00%13.64%-29.85%0.00%
Net Profit 0.030.02-0.470.050.010.010.030.040.040.18-0.460.16-0.66
EPS in Rs 0.090.07-1.640.170.030.030.100.140.140.63-1.610.54-2.24
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-33.33%-2450.00%110.64%-80.00%0.00%200.00%33.33%0.00%350.00%-355.56%134.78%
Change in YoY Net Profit Growth (%)0.00%-2416.67%2560.64%-190.64%80.00%200.00%-166.67%-33.33%350.00%-705.56%490.34%

Capfin India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-12%
5 Years:45%
3 Years:72%
TTM:200%
Compounded Profit Growth
10 Years:23%
5 Years:40%
3 Years:59%
TTM:82%
Stock Price CAGR
10 Years:29%
5 Years:128%
3 Years:136%
1 Year:-50%
Return on Equity
10 Years:-1%
5 Years:0%
3 Years:-1%
Last Year:4%

Last Updated: September 5, 2025, 2:46 pm

Balance Sheet

Last Updated: March 3, 2026, 12:41 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.232.862.862.862.862.862.862.862.862.862.862.942.94
Reserves 0.350.730.270.320.380.390.450.140.020.20-0.273.613.33
Borrowing0.000.000.000.000.000.010.020.020.000.000.000.050.00
Other Liabilities 0.030.040.020.030.030.020.040.010.010.040.000.070.05
Total Liabilities 3.613.633.153.213.273.283.373.032.893.102.596.676.32
Fixed Assets 0.000.010.000.000.260.250.250.240.240.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 1.231.741.601.601.391.341.260.910.921.720.550.003.75
Other Assets 2.381.881.551.611.621.691.861.881.731.382.046.672.57
Total Assets 3.613.633.153.213.273.283.373.032.893.102.596.676.32

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.190.15-0.160.08-0.15-0.06-0.110.010.130.35-0.97-0.28
Cash from Investing Activity + 0.00-0.510.23-0.080.040.050.100.00-0.13-0.390.88-1.45
Cash from Financing Activity + 0.000.000.000.000.000.010.010.00-0.020.000.003.83
Net Cash Flow -0.19-0.350.070.00-0.110.00-0.010.01-0.01-0.04-0.092.10
Free Cash Flow -0.190.15-0.160.08-0.15-0.06-0.110.010.130.35-0.97-0.28
CFO/OP -450%800%35%150%-1,400%-200%-500%50%260%159%143%-165%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.323.410.670.140.110.110.100.080.130.120.910.69

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.005.320.000.000.000.000.000.000.000.000.000.00
Inventory Days 0.005.630.001,241.000.00
Days Payable 0.000.00
Cash Conversion Cycle 0.0010.950.000.000.000.000.000.000.000.001,241.000.00
Working Capital Days 61.7335.1234.7618.25-60.83146.00-52.1426.07405.560.00304.17-24.07
ROCE %1.12%0.56%-13.69%2.22%0.31%0.92%1.21%1.57%1.69%7.41%-23.72%3.70%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 18.15%18.15%18.15%18.15%18.15%18.15%65.31%65.31%66.18%66.18%66.18%66.18%
Public 81.86%81.85%81.86%81.85%81.84%81.86%34.69%34.67%33.81%33.82%33.82%33.82%
No. of Shareholders 3093083293396019378751,2501,2021,1361,1361,013

Shareholding Pattern Chart

No. of Shareholders

Capfin India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 13Mar 12Mar 11
FaceValue 10.0010.0010.00
Basic EPS (Rs.) 0.000.000.23
Diluted EPS (Rs.) 0.000.000.23
PBDIT Margin (%) 10.5529.8660.02
PBIT Margin (%) 10.5529.8659.89
PBT Margin (%) 10.5529.8659.89
Net Profit Margin (%) 10.5529.8650.77
NP After MI And SOA Margin (%) 10.5529.8650.77

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Capfin India Ltd. is a Public Limited Listed company incorporated on 16/03/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74999DL1992PLC048032 and registration number is 048032. Currently company belongs to the Industry of Non-Banking Financial Company (NBFC). Company's Total Operating Revenue is Rs. 0.91 Cr. and Equity Capital is Rs. 2.94 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)6th Floor, VB Capitol Building, Range Hills Road, Pune Maharashtra 411007Contact not found
Management
NamePosition Held
Mr. Abhishek NarbariaManaging Director
Mr. Umesh Kumar SahayNon Independent Director
Ms. Gayathri Srinivasan IyerIndependent Director
Mr. Mangina Srinivas RaoIndependent Director

FAQ

What is the intrinsic value of Capfin India Ltd and is it undervalued?

As of 03 April 2026, Capfin India Ltd's intrinsic value is ₹9.23, which is 91.68% lower than the current market price of ₹111.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.50 %), book value (₹21.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Capfin India Ltd?

Capfin India Ltd is trading at ₹111.00 as of 03 April 2026, with a FY2026-2027 high of ₹200 and low of ₹97.3. The stock is currently near its 52-week low. Market cap stands at ₹32.6 Cr..

How does Capfin India Ltd's P/E ratio compare to its industry?

Capfin India Ltd has a P/E ratio of , which is below the industry average of 98.51. This is broadly in line with or below the industry average.

Is Capfin India Ltd financially healthy?

Key indicators for Capfin India Ltd: ROCE of 3.70 % is on the lower side compared to the industry average of 21.71%; ROE of 3.50 % is below ideal levels (industry average: 14.20%). Dividend yield is 0.00 %.

Is Capfin India Ltd profitable and how is the profit trend?

Capfin India Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Capfin India Ltd pay dividends?

Capfin India Ltd has a dividend yield of 0.00 % at the current price of ₹111.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Capfin India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE