Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 28 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 544012 | NSE: CELLO

Cello World Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 28, 2025, 8:20 pm

Market Cap 13,794 Cr.
Current Price 624
High / Low 870/485
Stock P/E41.9
Book Value 98.1
Dividend Yield0.24 %
ROCE23.7 %
ROE20.4 %
Face Value 5.00
PEG Ratio18.77

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Cello World Ltd

Competitors of Cello World Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MPL Plastics Ltd 12.1 Cr. 9.70 15.0/7.61 2.820.00 %4,800 %% 10.0
Hawkins Cookers Ltd 4,749 Cr. 8,978 9,900/7,10041.1 7251.45 %40.9 %32.0 % 10.0
Harsha Engineers International Ltd 3,612 Cr. 397 560/33028.8 1390.25 %13.5 %6.11 % 10.0
Gorani Industries Ltd 35.4 Cr. 66.0 126/63.859.0 24.70.00 %9.70 %6.68 % 10.0
Eureka Forbes Ltd 10,897 Cr. 563 656/45265.2 2270.00 %5.04 %3.69 % 10.0
Industry Average10,567.50 Cr1,669.1260.65183.570.39%357.66%11.88%6.57

All Competitor Stocks of Cello World Ltd

Quarterly Result

MetricJun 2022Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 433472489527512501490557589529
Expenses 336353369395380372371430454420
Operating Profit 97119120132133129119127135109
OPM % 22%25%25%25%26%26%24%23%23%21%
Other Income 481147613121317
Interest 0110110000
Depreciation 12121315181415151819
Profit before tax 89115118121121120117124130108
Tax % 26%28%26%25%21%26%26%26%26%25%
Net Profit 66838791968987929681
EPS in Rs 61,880.003.974.104.004.183.893.703.913.993.31

Last Updated: October 17, 2025, 11:20 am

Below is a detailed analysis of the quarterly data for Cello World Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 529.00 Cr.. The value appears to be declining and may need further review. It has decreased from 589.00 Cr. (Mar 2025) to 529.00 Cr., marking a decrease of 60.00 Cr..
  • For Expenses, as of Jun 2025, the value is 420.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 454.00 Cr. (Mar 2025) to 420.00 Cr., marking a decrease of 34.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 109.00 Cr.. The value appears to be declining and may need further review. It has decreased from 135.00 Cr. (Mar 2025) to 109.00 Cr., marking a decrease of 26.00 Cr..
  • For OPM %, as of Jun 2025, the value is 21.00%. The value appears to be declining and may need further review. It has decreased from 23.00% (Mar 2025) to 21.00%, marking a decrease of 2.00%.
  • For Other Income, as of Jun 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 17.00 Cr., marking an increase of 4.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 19.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Mar 2025) to 19.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 108.00 Cr.. The value appears to be declining and may need further review. It has decreased from 130.00 Cr. (Mar 2025) to 108.00 Cr., marking a decrease of 22.00 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Mar 2025) to 25.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 81.00 Cr.. The value appears to be declining and may need further review. It has decreased from 96.00 Cr. (Mar 2025) to 81.00 Cr., marking a decrease of 15.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 3.31. The value appears to be declining and may need further review. It has decreased from 3.99 (Mar 2025) to 3.31, marking a decrease of 0.68.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:41 am

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0491,3591,7972,0002,1362,165
Expenses 7731,0261,3761,4911,6261,675
Operating Profit 277334421509510490
OPM % 26%25%23%25%24%23%
Other Income 101617254556
Interest 232311
Depreciation 494850576267
Profit before tax 236299385475491479
Tax % 30%27%26%25%26%
Net Profit 166220285356365356
EPS in Rs 151,200.00204,000.0013.6515.6015.3414.91
Dividend Payout % 0%0%0%10%10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)32.53%29.55%24.91%2.53%
Change in YoY Net Profit Growth (%)0.00%-2.98%-4.63%-22.38%

Cello World Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:51 pm

Balance Sheet

Last Updated: July 25, 2025, 1:36 pm

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 0.010.0198106110
Reserves -107882391,0432,057
Borrowings 3344633353715
Other Liabilities 917780875450467
Total Liabilities 1,1441,3311,5471,9702,640
Fixed Assets 259259272362616
CWIP 4152618019
Investments 120150177170600
Other Assets 7619081,0731,2581,406
Total Assets 1,1441,3311,5471,9702,640

Below is a detailed analysis of the balance sheet data for Cello World Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 110.00 Cr.. The value appears strong and on an upward trend. It has increased from 106.00 Cr. (Mar 2024) to 110.00 Cr., marking an increase of 4.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,057.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,043.00 Cr. (Mar 2024) to 2,057.00 Cr., marking an increase of 1,014.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 371.00 Cr. (Mar 2024) to 5.00 Cr., marking a decrease of 366.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 467.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 450.00 Cr. (Mar 2024) to 467.00 Cr., marking an increase of 17.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,640.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,970.00 Cr. (Mar 2024) to 2,640.00 Cr., marking an increase of 670.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 616.00 Cr.. The value appears strong and on an upward trend. It has increased from 362.00 Cr. (Mar 2024) to 616.00 Cr., marking an increase of 254.00 Cr..
  • For CWIP, as of Mar 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 180.00 Cr. (Mar 2024) to 19.00 Cr., marking a decrease of 161.00 Cr..
  • For Investments, as of Mar 2025, the value is 600.00 Cr.. The value appears strong and on an upward trend. It has increased from 170.00 Cr. (Mar 2024) to 600.00 Cr., marking an increase of 430.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,406.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,258.00 Cr. (Mar 2024) to 1,406.00 Cr., marking an increase of 148.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,640.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,970.00 Cr. (Mar 2024) to 2,640.00 Cr., marking an increase of 670.00 Cr..

Notably, the Reserves (2,057.00 Cr.) exceed the Borrowings (5.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-57.00-129.0086.00138.00505.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days12910994111112
Inventory Days236233197199186
Days Payable7678626253
Cash Conversion Cycle290265230248245
Working Capital Days-120-5790108184
ROCE %53%48%36%24%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters78.06%78.06%78.06%75.00%75.00%75.00%75.00%
FIIs3.02%4.43%5.88%7.70%7.47%6.51%5.38%
DIIs12.75%12.44%12.08%13.57%13.54%13.80%14.62%
Public6.17%5.07%3.98%3.73%3.97%4.69%4.99%
No. of Shareholders1,51,4071,32,5051,17,8101,18,2581,17,6271,22,6501,23,494

Shareholding Pattern Chart

No. of Shareholders

Cello World Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Kotak Small Cap Fund 3,098,033 1.02 178.45N/AN/AN/A
Canara Robeco Large and Mid Cap Fund 1,556,153 0.35 89.63N/AN/AN/A
Aditya Birla Sun Life Consumption Fund 696,936 0.63 40.14N/AN/AN/A
Aditya Birla Sun Life Equity Hybrid 95 Fund 530,024 0.41 30.53419,3612025-10-17 06:05:1826.39%
HSBC ELSS Tax saver Fund 258,500 0.36 14.89514,9002025-10-17 10:14:09-49.8%
HDFC Large and Mid Cap Fund 127,577 0.03 7.35N/AN/AN/A
Aditya Birla Sun Life Manufacturing Equity Fund 122,372 0.66 7.05N/AN/AN/A
ICICI Prudential FMCG Fund 78,824 0.23 4.54N/AN/AN/A
LIC MF Childrens Fund 2,879 1.09 0.17N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.0010.0010.00
Basic EPS (Rs.) 15.5015.6013.6510.467.75
Diluted EPS (Rs.) 15.5015.6013.1710.467.75
Cash EPS (Rs.) 19.3319.4817.20267077.00214449.00
Book Value[Excl.RevalReserv]/Share (Rs.) 98.1254.1527.51272780.0065436.00
Book Value[Incl.RevalReserv]/Share (Rs.) 98.1254.1527.51272780.0065436.00
Revenue From Operations / Share (Rs.) 96.7294.2592.141359176.001049455.00
PBDIT / Share (Rs.) 25.1325.2022.42349504.00286870.00
PBIT / Share (Rs.) 22.3222.5219.84301950.00237969.00
PBT / Share (Rs.) 22.2622.4019.75299100.00235693.00
Net Profit / Share (Rs.) 16.5216.8114.62219523.00165548.00
NP After MI And SOA / Share (Rs.) 15.3415.6013.65204001.00151201.00
PBDIT Margin (%) 25.9826.7324.3325.7127.33
PBIT Margin (%) 23.0723.8921.5322.2122.67
PBT Margin (%) 23.0123.7721.4322.0022.45
Net Profit Margin (%) 17.0717.8315.8616.1515.77
NP After MI And SOA Margin (%) 15.8516.5514.8115.0014.40
Return on Networth / Equity (%) 15.6328.8079.10232.75-141.63
Return on Capital Employeed (%) 20.2633.7036.98102.57271.33
Return On Assets (%) 12.8216.7917.1515.2913.18
Long Term Debt / Equity (X) 0.000.020.020.000.00
Total Debt / Equity (X) 0.000.310.965.16-3.02
Asset Turnover Ratio (%) 0.921.141.251.100.00
Current Ratio (X) 9.312.392.250.950.77
Quick Ratio (X) 6.791.561.400.590.48
Inventory Turnover Ratio (X) 4.334.491.611.560.00
Dividend Payout Ratio (NP) (%) 9.770.001.981.610.00
Dividend Payout Ratio (CP) (%) 8.260.001.661.310.00
Earning Retention Ratio (%) 90.230.0098.0298.390.00
Cash Earning Retention Ratio (%) 91.740.0098.3498.690.00
Interest Coverage Ratio (X) 382.19209.44249.02122.63126.04
Interest Coverage Ratio (Post Tax) (X) 252.25140.68163.3478.0373.74
Enterprise Value (Cr.) 12217.6116958.800.000.000.00
EV / Net Operating Revenue (X) 5.728.480.000.000.00
EV / EBITDA (X) 22.0131.710.000.000.00
MarketCap / Net Operating Revenue (X) 5.658.220.000.000.00
Retention Ratios (%) 90.220.0098.0198.380.00
Price / BV (X) 5.5714.310.000.000.00
Price / Net Operating Revenue (X) 5.658.220.000.000.00
EarningsYield 0.020.020.000.000.00

After reviewing the key financial ratios for Cello World Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 15.50. This value is within the healthy range. It has decreased from 15.60 (Mar 24) to 15.50, marking a decrease of 0.10.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 15.50. This value is within the healthy range. It has decreased from 15.60 (Mar 24) to 15.50, marking a decrease of 0.10.
  • For Cash EPS (Rs.), as of Mar 25, the value is 19.33. This value is within the healthy range. It has decreased from 19.48 (Mar 24) to 19.33, marking a decrease of 0.15.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 98.12. It has increased from 54.15 (Mar 24) to 98.12, marking an increase of 43.97.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 98.12. It has increased from 54.15 (Mar 24) to 98.12, marking an increase of 43.97.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 96.72. It has increased from 94.25 (Mar 24) to 96.72, marking an increase of 2.47.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 25.13. This value is within the healthy range. It has decreased from 25.20 (Mar 24) to 25.13, marking a decrease of 0.07.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 22.32. This value is within the healthy range. It has decreased from 22.52 (Mar 24) to 22.32, marking a decrease of 0.20.
  • For PBT / Share (Rs.), as of Mar 25, the value is 22.26. This value is within the healthy range. It has decreased from 22.40 (Mar 24) to 22.26, marking a decrease of 0.14.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 16.52. This value is within the healthy range. It has decreased from 16.81 (Mar 24) to 16.52, marking a decrease of 0.29.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 15.34. This value is within the healthy range. It has decreased from 15.60 (Mar 24) to 15.34, marking a decrease of 0.26.
  • For PBDIT Margin (%), as of Mar 25, the value is 25.98. This value is within the healthy range. It has decreased from 26.73 (Mar 24) to 25.98, marking a decrease of 0.75.
  • For PBIT Margin (%), as of Mar 25, the value is 23.07. This value exceeds the healthy maximum of 20. It has decreased from 23.89 (Mar 24) to 23.07, marking a decrease of 0.82.
  • For PBT Margin (%), as of Mar 25, the value is 23.01. This value is within the healthy range. It has decreased from 23.77 (Mar 24) to 23.01, marking a decrease of 0.76.
  • For Net Profit Margin (%), as of Mar 25, the value is 17.07. This value exceeds the healthy maximum of 10. It has decreased from 17.83 (Mar 24) to 17.07, marking a decrease of 0.76.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 15.85. This value is within the healthy range. It has decreased from 16.55 (Mar 24) to 15.85, marking a decrease of 0.70.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 15.63. This value is within the healthy range. It has decreased from 28.80 (Mar 24) to 15.63, marking a decrease of 13.17.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 20.26. This value is within the healthy range. It has decreased from 33.70 (Mar 24) to 20.26, marking a decrease of 13.44.
  • For Return On Assets (%), as of Mar 25, the value is 12.82. This value is within the healthy range. It has decreased from 16.79 (Mar 24) to 12.82, marking a decrease of 3.97.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.00, marking a decrease of 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. It has decreased from 0.31 (Mar 24) to 0.00, marking a decrease of 0.31.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.92. It has decreased from 1.14 (Mar 24) to 0.92, marking a decrease of 0.22.
  • For Current Ratio (X), as of Mar 25, the value is 9.31. This value exceeds the healthy maximum of 3. It has increased from 2.39 (Mar 24) to 9.31, marking an increase of 6.92.
  • For Quick Ratio (X), as of Mar 25, the value is 6.79. This value exceeds the healthy maximum of 2. It has increased from 1.56 (Mar 24) to 6.79, marking an increase of 5.23.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.33. This value is within the healthy range. It has decreased from 4.49 (Mar 24) to 4.33, marking a decrease of 0.16.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 9.77. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 9.77, marking an increase of 9.77.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 8.26. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 8.26, marking an increase of 8.26.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 90.23. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 90.23, marking an increase of 90.23.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 91.74. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 91.74, marking an increase of 91.74.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 382.19. This value is within the healthy range. It has increased from 209.44 (Mar 24) to 382.19, marking an increase of 172.75.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 252.25. This value is within the healthy range. It has increased from 140.68 (Mar 24) to 252.25, marking an increase of 111.57.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 12,217.61. It has decreased from 16,958.80 (Mar 24) to 12,217.61, marking a decrease of 4,741.19.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.72. This value exceeds the healthy maximum of 3. It has decreased from 8.48 (Mar 24) to 5.72, marking a decrease of 2.76.
  • For EV / EBITDA (X), as of Mar 25, the value is 22.01. This value exceeds the healthy maximum of 15. It has decreased from 31.71 (Mar 24) to 22.01, marking a decrease of 9.70.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.65. This value exceeds the healthy maximum of 3. It has decreased from 8.22 (Mar 24) to 5.65, marking a decrease of 2.57.
  • For Retention Ratios (%), as of Mar 25, the value is 90.22. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 90.22, marking an increase of 90.22.
  • For Price / BV (X), as of Mar 25, the value is 5.57. This value exceeds the healthy maximum of 3. It has decreased from 14.31 (Mar 24) to 5.57, marking a decrease of 8.74.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.65. This value exceeds the healthy maximum of 3. It has decreased from 8.22 (Mar 24) to 5.65, marking a decrease of 2.57.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Cello World Ltd as of October 28, 2025 is: 672.43

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 28, 2025, Cello World Ltd is Undervalued by 7.76% compared to the current share price 624.00

Intrinsic Value of Cello World Ltd as of October 28, 2025 is: 687.44

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 28, 2025, Cello World Ltd is Undervalued by 10.17% compared to the current share price 624.00

Last 5 Year EPS CAGR: 2.23%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock is trading at a low valuation with an average P/B ratio of 107,996.74 and average Dividend Yield of 22.67%.
  2. The stock has a high average ROCE of 32.20%, which is a positive sign.
  3. The company has higher reserves (664.00 cr) compared to borrowings (301.60 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (1.50 cr) and profit (394.17 cr) over the years.
  1. The stock has a high average Working Capital Days of 41.00, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 255.60, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cello World Ltd:
    1. Net Profit Margin: 17.07%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.26% (Industry Average ROCE: 357.66%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 15.63% (Industry Average ROE: 11.03%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 252.25
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 6.79
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 41.9 (Industry average Stock P/E: 56.32)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Cello World Ltd. is a Public Limited Listed company incorporated on 25/07/2018 and has its registered office in the State of Daman & Diu, India. Company's Corporate Identification Number(CIN) is L25209DD2018PLC009865 and registration number is 009865. Currently company belongs to the Industry of Domestic Appliances. Company's Total Operating Revenue is Rs. 1112.63 Cr. and Equity Capital is Rs. 110.44 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Domestic Appliances597/2A, Somnath Road, Nani-Daman Daman & Diu 396210grievance@celloworld.com
https://celloworld.com
Management
NamePosition Held
Mr. Pradeep Ghisulal RathodChairman & Managing Director
Mr. Pankaj Ghisulal RathodJoint Managing Director
Mr. Gaurav Pradeep RathodJoint Managing Director
Mr. Gagandeep Singh ChhinaNon Executive Director
Mr. Pushap Raj SinghviIndependent Director
Mr. Arun Kumar SinghalIndependent Director
Mr. Piyush Sohanraj ChhajedIndependent Director
Ms. Sunipa GhoshIndependent Director
Ms. Manali Nitin KshirsagarIndependent Director

FAQ

What is the intrinsic value of Cello World Ltd?

Cello World Ltd's intrinsic value (as of 28 October 2025) is 672.43 which is 7.76% higher the current market price of 624.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 13,794 Cr. market cap, FY2025-2026 high/low of 870/485, reserves of ₹2,057 Cr, and liabilities of 2,640 Cr.

What is the Market Cap of Cello World Ltd?

The Market Cap of Cello World Ltd is 13,794 Cr..

What is the current Stock Price of Cello World Ltd as on 28 October 2025?

The current stock price of Cello World Ltd as on 28 October 2025 is 624.

What is the High / Low of Cello World Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Cello World Ltd stocks is 870/485.

What is the Stock P/E of Cello World Ltd?

The Stock P/E of Cello World Ltd is 41.9.

What is the Book Value of Cello World Ltd?

The Book Value of Cello World Ltd is 98.1.

What is the Dividend Yield of Cello World Ltd?

The Dividend Yield of Cello World Ltd is 0.24 %.

What is the ROCE of Cello World Ltd?

The ROCE of Cello World Ltd is 23.7 %.

What is the ROE of Cello World Ltd?

The ROE of Cello World Ltd is 20.4 %.

What is the Face Value of Cello World Ltd?

The Face Value of Cello World Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Cello World Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE