CFF Fluid Control Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of CFF Fluid Control Ltd?

CFF Fluid Control Ltd is trading at 578.00 as of 10 April 2026, with a FY2026-2027 high of 728 and low of 445. The stock is currently in the middle of its 52-week range. Market cap stands at 1,212 Cr..

Q: How does CFF Fluid Control Ltd's P/E ratio compare to its industry?

CFF Fluid Control Ltd has a P/E ratio of 41.9, which is above the industry average of 30.50. The premium over industry average may reflect growth expectations.

Q: Is CFF Fluid Control Ltd financially healthy?

Key indicators: ROCE of 22.1 % indicates efficient capital utilization. Dividend yield is 0.17 %.

Q: Is CFF Fluid Control Ltd profitable and how is the profit trend?

CFF Fluid Control Ltd reported a net profit of 24 Cr in Mar 2025 on revenue of 146 Cr. Compared to 8 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹689.40Undervalued by 19.27%vs CMP ₹578.00

P/E (41.9) × ROE (17.4%) × BV (₹118.00) × DY (0.17%)

₹212.45Overvalued by 63.24%vs CMP ₹578.00

MoS: -172.1% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹458.87	23%	Over (-20.6%)
Graham Number	Earnings	₹193.83	16%	Over (-66.5%)
Earnings Power	Earnings	₹64.70	11%	Over (-88.8%)
DCF	Cash Flow	₹133.53	14%	Over (-76.9%)
Net Asset Value	Assets	₹117.79	7%	Over (-79.6%)
EV/EBITDA	Enterprise	₹221.28	9%	Over (-61.7%)
Earnings Yield	Earnings	₹141.50	7%	Over (-75.5%)
ROCE Capital	Returns	₹115.53	7%	Over (-80%)
Revenue Multiple	Revenue	₹69.63	5%	Over (-88%)
Consensus (9 models)		₹212.45	100%	Overvalued

Key Drivers: EPS CAGR -33.4% drags value — could be higher if earnings stabilize. | Wide model spread (₹65–₹459) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -33.4%

*Investments are subject to market risks

Investment Snapshot

CFF Fluid Control Ltd scores 65/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health67/100 · Strong

ROCE 22.1% ExcellentROE 17.4% GoodD/E 3.18 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money45/100 · Moderate

FII holding up 0.01% (6mo) Slight increasePromoter decreased by 5.24% CautionShareholders up 44% Retail surge

Earnings Quality40/100 · Moderate

OPM stable around 29% SteadyWorking capital: 280 days Capital intensive

Quarterly Momentum90/100 · Strong

Revenue (4Q): +68% YoY AcceleratingProfit (4Q): +85% YoY Strong

Industry Rank85/100 · Strong

P/E 41.9 vs industry 45.8 In-lineROCE 22.1% vs industry 14.1% Above peersROE 17.4% vs industry 11.9% Above peers3Y sales CAGR: 46% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:19 am

Market Cap	1,212 Cr.
Current Price	578
Intrinsic Value	₹212.45
High / Low	728/445
Stock P/E	41.9
Book Value	118
Dividend Yield	0.17 %
ROCE	22.1 %
ROE	17.4 %
Face Value	10.0
PEG Ratio	-1.25

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for CFF Fluid Control Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
CFF Fluid Control Ltd	1,212 Cr.	578	728/445	41.9	118	0.17 %	22.1 %	17.4 %	10.0
Ideaforge Technology Ltd	1,698 Cr.	392	660/301		132	0.00 %	9.69 %	10.3 %	10.0
Mishra Dhatu Nigam Ltd	5,416 Cr.	289	469/217	49.6	76.9	0.29 %	10.6 %	8.05 %	10.0
Industry Average	2,775.33 Cr	419.67		45.75	108.97	0.15%	14.13%	11.92%	10.00

All Competitor Stocks of CFF Fluid Control Ltd

Quarterly Result

Metric	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	39	32	59	47	80	66	104
Expenses	29	23	42	34	57	48	75
Operating Profit	10	8	18	13	23	18	29
OPM %	26%	26%	30%	28%	29%	27%	28%
Other Income	0	0	0	0	0	0	0
Interest	1	2	2	1	1	1	1
Depreciation	0	1	2	2	3	3	3
Profit before tax	9	6	14	10	19	14	26
Tax %	26%	35%	28%	29%	26%	29%	25%
Net Profit	6	4	10	7	14	10	19
EPS in Rs	4.48	2.62	5.19	3.59	7.21	5.03	9.12

Last Updated: December 27, 2025, 3:02 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:59 am

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	32	15	47	71	107	146	170
Expenses	27	12	34	52	76	105	122
Operating Profit	5	3	13	18	31	41	47
OPM %	16%	19%	27%	26%	29%	28%	28%
Other Income	0	0	0	0	0	1	0
Interest	2	2	1	3	2	2	2
Depreciation	1	1	1	1	4	6	6
Profit before tax	2	0	10	14	24	33	39
Tax %	25%	4%	25%	30%	29%	28%
Net Profit	1	0	8	10	17	24	29
EPS in Rs	18.92	3.50	108.31	7.10	8.78	12.25	14.15
Dividend Payout %	0%	0%	0%	0%	11%	8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2020-2021	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-100.00%	25.00%	70.00%	41.18%
Change in YoY Net Profit Growth (%)	0.00%	125.00%	45.00%	-28.82%

CFF Fluid Control Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2020-2021 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:51 pm

Balance Sheet

Last Updated: December 10, 2025, 4:02 am

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.71	0.71	0.71	14	19	19	21
Reserves	6	6	14	11	106	128	226
Borrowings	14	23	17	46	23	21	6
Other Liabilities	23	13	25	18	12	30	34
Total Liabilities	45	42	56	89	161	199	287
Fixed Assets	10	9	8	26	30	36	34
CWIP	0	0	0	0	8	2	4
Investments	0	0	0	0	0	0	0
Other Assets	34	33	48	62	122	161	250
Total Assets	45	42	56	89	161	199	287

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	20	-7	15	-9	-27	-3
Cash from Investing Activity +	0	0	-6	-19	-17	-5
Cash from Financing Activity +	-19	7	-7	26	59	-7
Net Cash Flow	1	-1	2	-2	16	-15
Free Cash Flow	20	-7	15	-29	-43	-8
CFO/OP	399%	-266%	122%	-33%	-67%	-3%

Free Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-9.00	-20.00	-4.00	-28.00	8.00	20.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	41	166	102	42	30	150
Inventory Days	282	746	244	307	351	376
Days Payable	134	225	230	77	16	93
Cash Conversion Cycle	189	687	116	272	365	433
Working Capital Days	-42	155	109	140	258	280
ROCE %		8%	38%	34%	24%	22%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Jun 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	73.29%	73.30%	73.30%	73.30%	73.30%	68.06%
FIIs	0.00%	0.07%	0.00%	0.00%	0.00%	0.01%
DIIs	1.34%	0.00%	0.08%	0.02%	0.14%	0.52%
Public	25.36%	26.64%	26.62%	26.67%	26.55%	31.42%
No. of Shareholders	3,599	1,720	2,558	3,508	3,773	5,441

Shareholding Pattern Chart

No. of Shareholders

CFF Fluid Control Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	12.25	9.21	7.10	108.35	3.48
Diluted EPS (Rs.)	12.25	9.21	7.10	108.35	3.48
Cash EPS (Rs.)	15.40	11.06	8.03	121.07	18.58
Book Value[Excl.RevalReserv]/Share (Rs.)	75.92	64.67	17.51	208.12	99.76
Book Value[Incl.RevalReserv]/Share (Rs.)	75.92	64.67	17.51	208.12	99.76
Dividend / Share (Rs.)	1.00	1.00	0.00	0.00	0.00
Revenue From Operations / Share (Rs.)	74.75	54.87	49.51	658.36	203.50
PBDIT / Share (Rs.)	21.21	15.85	13.20	176.53	42.96
PBIT / Share (Rs.)	18.06	13.56	12.28	163.81	27.86
PBT / Share (Rs.)	16.91	12.32	10.10	146.27	3.65
Net Profit / Share (Rs.)	12.25	8.77	7.10	108.35	3.48
PBDIT Margin (%)	28.37	28.88	26.66	26.81	21.11
PBIT Margin (%)	24.16	24.72	24.80	24.88	13.69
PBT Margin (%)	22.62	22.46	20.40	22.21	1.79
Net Profit Margin (%)	16.38	15.99	14.34	16.45	1.70
Return on Networth / Equity (%)	16.13	13.56	40.56	52.06	3.48
Return on Capital Employeed (%)	22.96	19.93	31.66	44.99	11.49
Return On Assets (%)	11.98	10.60	11.42	13.81	0.58
Long Term Debt / Equity (X)	0.03	0.05	1.21	0.74	1.43
Total Debt / Equity (X)	0.14	0.18	1.84	1.12	3.18
Asset Turnover Ratio (%)	0.80	0.85	0.97	0.95	0.33
Current Ratio (X)	3.49	4.24	1.86	1.59	1.33
Quick Ratio (X)	2.19	2.40	0.73	0.89	0.52
Inventory Turnover Ratio (X)	2.59	1.22	1.53	1.52	0.51
Dividend Payout Ratio (NP) (%)	8.16	5.69	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	6.49	4.52	0.00	0.00	0.00
Earning Retention Ratio (%)	91.84	94.31	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	93.51	95.48	0.00	0.00	0.00
Interest Coverage Ratio (X)	18.47	12.78	6.06	10.07	1.77
Interest Coverage Ratio (Post Tax) (X)	11.66	8.08	4.26	7.23	1.14
Enterprise Value (Cr.)	856.29	802.21	0.00	0.00	0.00
EV / Net Operating Revenue (X)	5.88	7.51	0.00	0.00	0.00
EV / EBITDA (X)	20.73	25.99	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	5.76	7.45	0.00	0.00	0.00
Retention Ratios (%)	91.83	94.30	0.00	0.00	0.00
Price / BV (X)	5.67	6.32	0.00	0.00	0.00
Price / Net Operating Revenue (X)	5.76	7.45	0.00	0.00	0.00
EarningsYield	0.02	0.02	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

CFF Fluid Control Ltd. is a Public Limited Listed company incorporated on 16/02/2012 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is U28990MH2012PLC227023 and registration number is 227023. Currently company belongs to the Industry of Aerospace & Defense. Company's Total Operating Revenue is Rs. 145.56 Cr. and Equity Capital is Rs. 19.47 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Aerospace & Defense	Plot No 01, Survey No 96, Kumbhivli Madap Khopoli, Khalapur Maharashtra 410203	Contact not found

Management
Name	Position Held
Mr. Gautam Makkar	Chairman & Non-Exe.Director
Mr. Sunil Menon	Managing Director
Ms. Priyanka Moondra Rathi	Independent Director
Mr. Rajnish Prakash	Independent Director

FAQ

What is the intrinsic value of CFF Fluid Control Ltd and is it undervalued?

As of 10 April 2026, CFF Fluid Control Ltd's intrinsic value is ₹212.45, which is 63.24% lower than the current market price of ₹578.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.4 %), book value (₹118), dividend yield (0.17 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of CFF Fluid Control Ltd?

CFF Fluid Control Ltd is trading at ₹578.00 as of 10 April 2026, with a FY2026-2027 high of ₹728 and low of ₹445. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,212 Cr..

How does CFF Fluid Control Ltd's P/E ratio compare to its industry?

CFF Fluid Control Ltd has a P/E ratio of 41.9, which is below the industry average of 45.75. This is broadly in line with or below the industry average.

Is CFF Fluid Control Ltd financially healthy?

Key indicators for CFF Fluid Control Ltd: ROCE of 22.1 % indicates efficient capital utilization; ROE of 17.4 % shows strong shareholder returns. Dividend yield is 0.17 %.

Is CFF Fluid Control Ltd profitable and how is the profit trend?

CFF Fluid Control Ltd reported a net profit of ₹24 Cr in Mar 2025 on revenue of ₹146 Cr. Compared to ₹8 Cr in Mar 2022, the net profit shows an improving trend.

Does CFF Fluid Control Ltd pay dividends?

CFF Fluid Control Ltd has a dividend yield of 0.17 % at the current price of ₹578.00. The company pays dividends, though the yield is modest.