Channel Nine Entertainment Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Channel Nine Entertainment Ltd?

Channel Nine Entertainment Ltd is trading at 10.40 as of 14 April 2026, with a FY2026-2027 high of and low of . Market cap stands at 242 Cr..

Q: Is Channel Nine Entertainment Ltd financially healthy?

Key indicators: ROCE of 0.10 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Channel Nine Entertainment Ltd profitable and how is the profit trend?

Channel Nine Entertainment Ltd reported a net profit of 0 Cr in Mar 2023. Compared to 0 Cr in Mar 2020, the net profit shows an improving trend.

Fair Value

₹8.46Overvalued by 18.65%vs CMP ₹10.40

P/E (1,347.0) × ROE (0.6%) × BV (₹1.35) × DY (2.00%)

₹2.33Overvalued by 77.60%vs CMP ₹10.40

MoS: -346.4% (Negative)Confidence: 65/100 (Moderate)Models: All 8: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹8.47	25%	Over (-18.6%)
Graham Number	Earnings	₹0.55	15%	Over (-94.7%)
Earnings Power	Earnings	₹0.05	12%	Over (-99.5%)
DCF	Cash Flow	₹0.09	15%	Over (-99.1%)
Net Asset Value	Assets	₹1.35	8%	Over (-87%)
EV/EBITDA	Enterprise	₹0.12	10%	Over (-98.8%)
Earnings Yield	Earnings	₹0.10	8%	Over (-99%)
ROCE Capital	Returns	₹0.01	8%	Over (-99.9%)
Consensus (8 models)		₹2.33	100%	Overvalued

Key Drivers: P/E of 1,347 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 0.6% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.2%

*Investments are subject to market risks

Investment Snapshot

Channel Nine Entertainment Ltd scores 44/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 0.1% WeakROE 0.6% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 20.6% Stable

Earnings Quality50/100 · Moderate

OPM stable around 0% Steady

Quarterly Momentum40/100 · Moderate

Revenue (4Q): 0% YoY FlatProfit (4Q): 0% YoY Declining

Industry Rank20/100 · Weak

P/E 1,347.0 vs industry 208.8 Premium to peersROCE 0.1% vs industry 15.7% Below peersROE 0.6% vs industry 12.7% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: October 7, 2025, 11:49 pm

Market Cap	242 Cr.
Current Price	10.4
Intrinsic Value	₹2.33
High / Low	/
Stock P/E	1,347
Book Value	1.35
Dividend Yield	0.00 %
ROCE	0.10 %
ROE	0.57 %
Face Value	1.00
PEG Ratio	6,761.89

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Channel Nine Entertainment Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Channel Nine Entertainment Ltd	242 Cr.	10.4	/	1,347	1.35	0.00 %	0.10 %	0.57 %	1.00
UFO Moviez India Ltd	239 Cr.	61.6	93.0/53.7	12.1	80.8	0.00 %	7.39 %	3.00 %	10.0
Cineline India Ltd	274 Cr.	79.9	106/73.0	33.1	41.8	0.00 %	4.75 %	5.66 %	5.00
Diksat Transworld Ltd	191 Cr.	109	146/100	299	14.1	0.00 %	2.82 %	0.24 %	10.0
Cinerad Communications Ltd	185 Cr.	48.4	102/43.0		25.1	0.00 %	23.1 %	38.4 %	10.0
Industry Average	2,695.38 Cr	98.69		208.76	37.15	0.28%	15.66%	12.68%	6.15

All Competitor Stocks of Channel Nine Entertainment Ltd

Quarterly Result

Metric	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015
Sales	0.00	3.02	0.00	2.33	0.00
Expenses	0.00	2.67	0.00	2.11	0.00
Operating Profit	0.00	0.35	0.00	0.22	0.00
OPM %		11.59%		9.44%
Other Income	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.26	0.00	0.19	0.00
Profit before tax	0.00	0.09	0.00	0.03	0.00
Tax %		33.33%		0.00%
Net Profit	0.00	0.06	0.00	0.02	0.00
EPS in Rs	0.00	0.00	0.00	0.00	0.00

Last Updated: October 7, 2024, 8:23 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 4:02 am

Metric	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Sales	0.25	2.60	2.61	3.93	3.16	2.38	0.64	0.00	0.00	0.00	0.00	0.00
Expenses	0.05	2.77	2.28	3.54	2.87	2.20	0.67	0.14	0.08	0.08	0.14	0.12
Operating Profit	0.20	-0.17	0.33	0.39	0.29	0.18	-0.03	-0.14	-0.08	-0.08	-0.14	-0.12
OPM %	80.00%	-6.54%	12.64%	9.92%	9.18%	7.56%	-4.69%
Other Income	0.00	0.54	0.24	0.28	0.26	0.29	0.46	0.32	0.46	0.30	0.53	0.51
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.11	0.20	0.40	0.47	0.42	0.43	0.40	0.38	0.37	0.37	0.36	0.36
Profit before tax	0.09	0.17	0.17	0.20	0.13	0.04	0.03	-0.20	0.01	-0.15	0.03	0.03
Tax %	22.22%	29.41%	64.71%	30.00%	0.00%	-125.00%	-233.33%	-50.00%	-1,100.00%	-86.67%	-466.67%	-500.00%
Net Profit	0.07	0.12	0.05	0.13	0.12	0.09	0.10	-0.11	0.12	-0.03	0.16	0.18
EPS in Rs		0.01	0.00	0.01	0.01	0.00	0.00	-0.00	0.01	-0.00	0.01	0.01
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	71.43%	-58.33%	160.00%	-7.69%	-25.00%	11.11%	-210.00%	209.09%	-125.00%	633.33%	12.50%
Change in YoY Net Profit Growth (%)	0.00%	-129.76%	218.33%	-167.69%	-17.31%	36.11%	-221.11%	419.09%	-334.09%	758.33%	-620.83%

Channel Nine Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	4%
5 Years:	12%
3 Years:	14%
TTM:	13%

Stock Price CAGR
10 Years:	-10%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	0%
Last Year:	1%

Last Updated: September 5, 2025, 2:51 pm

Balance Sheet

Last Updated: July 25, 2025, 1:35 pm

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	0.53	15.53	15.53	23.29	23.29	23.29	23.29	23.29	23.29	23.29	23.29	23.29
Reserves	5.03	7.29	7.34	7.48	7.60	7.68	7.78	7.68	7.79	7.77	7.93	8.11
Borrowings	0.00	0.00	0.00	0.00	0.00	0.05	0.04	0.03	0.02	0.01	0.01	0.01
Other Liabilities	0.11	1.00	5.46	1.97	2.39	3.57	3.93	3.75	3.70	3.14	3.05	3.03
Total Liabilities	5.67	23.82	28.33	32.74	33.28	34.59	35.04	34.75	34.80	34.21	34.28	34.44
Fixed Assets	3.70	7.00	6.81	6.34	5.92	5.57	5.18	4.79	4.42	4.05	3.69	3.33
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.30	2.69	2.99	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50
Other Assets	1.67	14.13	18.53	25.90	26.86	28.52	29.36	29.46	29.88	29.66	30.09	30.61
Total Assets	5.67	23.82	28.33	32.74	33.28	34.59	35.04	34.75	34.80	34.21	34.28	34.44

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Free Cash Flow	0.20	-0.17	0.33	0.39	0.29	0.13	-0.07	-0.17	-0.10	-0.09	-0.15	-0.13

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	1,065.80	350.96	479.67	434.66	705.74	1,168.61	4,608.12
Inventory Days		0.00	0.00	0.00	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle	1,065.80	350.96	479.67	434.66	705.74	1,168.61	4,608.12
Working Capital Days	2,336.00	1,733.75	2,054.35	1,297.47	1,815.76	2,887.79	11,668.59
ROCE %	2.84%	1.20%	0.74%	0.75%	0.42%	0.13%	0.10%	-0.64%	0.03%	-0.48%	0.10%	0.10%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024
Promoters	20.58%	20.58%	20.58%	20.58%	20.58%	20.58%	20.58%	20.58%	20.58%	20.58%	20.58%	20.58%
Public	79.42%	79.42%	79.42%	79.42%	79.42%	79.42%	79.41%	79.41%	79.41%	79.41%	79.41%	79.41%
No. of Shareholders	912	912	912	912	912	912	912	912	912	912	912	912

Shareholding Pattern Chart

No. of Shareholders

Channel Nine Entertainment Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	0.06	0.00	0.01	0.01	0.00
Diluted EPS (Rs.)	0.06	0.00	0.01	0.01	0.00
Cash EPS (Rs.)	0.22	0.01	0.02	0.01	0.02
Book Value[Excl.RevalReserv]/Share (Rs.)	13.40	1.33	1.33	1.33	1.33
Book Value[Incl.RevalReserv]/Share (Rs.)	13.40	1.33	1.33	1.33	1.33
Revenue From Operations / Share (Rs.)	0.00	0.00	0.00	0.00	0.02
PBDIT / Share (Rs.)	0.16	0.01	0.01	0.01	0.01
PBIT / Share (Rs.)	0.01	-0.01	0.00	-0.01	0.00
PBT / Share (Rs.)	0.01	-0.01	0.00	-0.01	0.00
Net Profit / Share (Rs.)	0.06	0.00	0.01	0.00	0.00
PBDIT Margin (%)	0.00	0.00	0.00	0.00	65.75
PBIT Margin (%)	0.00	0.00	0.00	0.00	4.21
PBT Margin (%)	0.00	0.00	0.00	0.00	4.21
Net Profit Margin (%)	0.00	0.00	0.00	0.00	15.21
Return on Networth / Equity (%)	0.51	-0.08	0.37	-0.34	0.31
Return on Capital Employeed (%)	0.07	-0.48	0.02	-0.65	0.08
Return On Assets (%)	0.47	-0.07	0.33	-0.31	0.28
Asset Turnover Ratio (%)	0.00	0.00	0.00	0.00	0.01
Current Ratio (X)	7.92	7.45	6.91	6.90	6.60
Quick Ratio (X)	7.92	7.45	6.91	6.90	6.60
Enterprise Value (Cr.)	27.64	282.20	282.24	330.73	421.52
EV / Net Operating Revenue (X)	0.00	0.00	0.00	0.00	649.19
EV / EBITDA (X)	71.68	1305.24	747.18	1845.65	987.32
MarketCap / Net Operating Revenue (X)	0.00	0.00	0.00	0.00	649.21
Price / BV (X)	0.90	9.09	9.08	10.68	13.57
Price / Net Operating Revenue (X)	0.00	0.00	0.00	0.00	651.08
EarningsYield	0.01	0.00	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Channel Nine Entertainment Ltd. is a Public Limited Listed company incorporated on 25/07/2002 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L92132DL2002PLC116330 and registration number is 116330. Currently company belongs to the Industry of Entertainment & Media. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 23.29 Cr. for the Year ended 31/03/2022.

INDUSTRY	ADDRESS	CONTACT
Entertainment & Media	2164/1, Office No. 101, Village Shadi Kham Pur, Delhi Delhi 110008	channelnineentertainment@yahoo.com http://www.channelnineentertainment.com

Management
Name	Position Held
Ms. Geeta	Independent Director
Mr. Rajesh Kumar Ramjas Jaiswar	Non Exe.Non Ind.Director
Mr. Suneel Kumar	Independent Director

FAQ

What is the intrinsic value of Channel Nine Entertainment Ltd and is it undervalued?

As of 14 April 2026, Channel Nine Entertainment Ltd's intrinsic value is ₹2.33, which is 77.60% lower than the current market price of ₹10.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.57 %), book value (₹1.35), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Channel Nine Entertainment Ltd?

Channel Nine Entertainment Ltd is trading at ₹10.40 as of 14 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹242 Cr..

How does Channel Nine Entertainment Ltd's P/E ratio compare to its industry?

Channel Nine Entertainment Ltd has a P/E ratio of 1,347, which is above the industry average of 208.76. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Channel Nine Entertainment Ltd financially healthy?

Key indicators for Channel Nine Entertainment Ltd: ROCE of 0.10 % is on the lower side compared to the industry average of 15.66%; ROE of 0.57 % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is Channel Nine Entertainment Ltd profitable and how is the profit trend?

Channel Nine Entertainment Ltd reported a net profit of ₹0 Cr in Mar 2023. Compared to ₹0 Cr in Mar 2020, the net profit shows an improving trend.

Does Channel Nine Entertainment Ltd pay dividends?

Channel Nine Entertainment Ltd has a dividend yield of 0.00 % at the current price of ₹10.40. The company is currently not paying meaningful dividends.