Chemo Pharma Laboratories Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.29Overvalued by 99.62%vs CMP ₹77.10

P/E (15.0) × ROE (0.3%) × BV (₹8.60) × DY (2.00%)

Defaults: P/E=15

₹11.88Overvalued by 84.59%vs CMP ₹77.10
MoS: -549% (Negative)Confidence: 58/100 (Moderate)Models: All 5: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.1229%Over (-99.8%)
Graham NumberEarnings₹20.9626%Over (-72.8%)
Earnings PowerEarnings₹9.2317%Over (-88%)
Net Asset ValueAssets₹13.2917%Over (-82.8%)
Earnings YieldEarnings₹22.7011%Over (-70.6%)
Consensus (5 models)₹11.88100%Overvalued
Key Drivers: EPS CAGR -58.9% drags value — could be higher if earnings stabilize. | ROE 0.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -58.9% · Defaults: P/E=15

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 24 September 2026, 4:41 am +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Chemo Pharma Laboratories Ltd: the stored intrinsic value estimate is ₹11.88, compared with a stored share price of ₹77.10. The model value is 84.6% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹0.00 Cr, versus ₹0.00 Cr in Mar 2024. Net profit for Mar 2025 was ₹0.00 Cr, versus ₹1.00 Cr in Mar 2024 (-100.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹-0.28 Cr against net profit of ₹0.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

Balance-sheet check

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

35
Chemo Pharma Laboratories Ltd scores 35/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health28/100 · Weak
ROCE 0.3% WeakROE 0.3% WeakDebt/equity Not availableInterest Coverage Not availableProfitable 2/5 available years Reported history
Smart Money50/100 · Moderate
Promoter holding at 27.9% Stable
Earnings Quality35/100 · Weak
CFO/NP ratio: -0.24x Poor cash conversion
Quarterly Momentum40/100 · Moderate
Profit (4Q): -3,135% YoY Declining
Industry Rank30/100 · Weak
ROCE 0.3% vs industry 26.2% Below peersROE 0.3% vs industry 16.6% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 24, 2026, 4:41 am

Market Cap 11.6 Cr.
Current Price 77.1
Intrinsic Value₹11.90
High / Low 153/70.0
Stock P/E
Book Value 8.60
Dividend Yield0.00 %
ROCE0.28 %
ROE0.28 %
Face Value 10.0
PEG Ratio0.00

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Chemo Pharma Laboratories Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 125 Cr. 99.0 137/76.018.0 51.50.00 %11.3 %9.81 % 10.0
MPS Pharmaa Ltd 3.80 Cr. 1.99 2.08/1.57 0.040.00 %13.1 %177 % 10.0
Gujarat Themis Biosyn Ltd 4,415 Cr. 405 479/22590.7 26.40.16 %17.9 %17.4 % 1.00
Gujarat Terce Laboratories Ltd 27.8 Cr. 35.7 59.8/29.012.5 12.50.00 %39.2 %30.2 % 10.0
Gujarat Inject (Kerala) Ltd 168 Cr. 11.5 14.3/1.9056.2 0.810.00 %22.9 %16.6 % 1.00
Industry Average23,241.44 Cr1,290.7156.91211.600.38%26.15%16.58%6.06

All Competitor Stocks of Chemo Pharma Laboratories Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.530.00
Expenses 0.020.020.050.020.020.100.050.020.020.0211.830.430.09
Operating Profit -0.02-0.02-0.05-0.02-0.02-0.10-0.05-0.02-0.02-0.02-11.830.10-0.09
OPM % 18.87%
Other Income 0.19-0.100.430.460.700.250.300.63-0.15-0.160.020.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.17-0.120.380.440.680.150.250.61-0.17-0.18-11.810.10-0.09
Tax % 0.00%25.00%0.00%0.00%0.00%293.33%0.00%0.00%0.00%88.89%0.00%0.00%0.00%
Net Profit 0.16-0.150.380.440.68-0.290.250.61-0.17-0.34-11.810.10-0.09
EPS in Rs 1.07-1.002.532.934.53-1.931.674.07-1.13-2.27-78.730.67-0.60

Last Updated: March 3, 2026, 11:26 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:20 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0000000000001
Expenses 00000100000012
Operating Profit -0-0-0-0-0-1-0-0-0-0-0-0-12
OPM % -2,234%
Other Income 000611111021-0
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 000510000020-12
Tax % 19%26%31%12%86%19%16%19%-56%38%27%33%
Net Profit 000500001010-12
EPS in Rs 1.601.871.4731.200.671.402.801.673.730.338.002.27-80.93
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182022-20232024-2025
YoY Net Profit Growth (%)-100.00%-100.00%-100.00%
Change in YoY Net Profit Growth (%)0.00%0.00%0.00%

Chemo Pharma Laboratories Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 3 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:2%
5 Years:-4%
3 Years:-4%
TTM:-1184%
Stock Price CAGR
10 Years:18%
5 Years:64%
3 Years:54%
1 Year:65%
Return on Equity
10 Years:3%
5 Years:4%
3 Years:4%
Last Year:3%

Last Updated: September 5, 2025, 2:56 pm

Advertisements

Balance Sheet

Last Updated: August 11, 2026, 3:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 222222222222
Reserves 449999910101112-0
Borrowings 000000000000
Other Liabilities 001000000001
Total Liabilities 661110101111121213132
Fixed Assets 000000000000
CWIP 000000000000
Investments 220000033400
Other Assets 441110101111999132
Total Assets 661110101111121213132

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -0.05-0.436.41-1.66-5.484.83-0.41-0.33-0.680.72-0.28-10.62
Cash from Investing Activity + 0.250.490.521.080.791.01-0.190.970.63-0.5210.460.01
Cash from Financing Activity + 0.000.00-0.501.370.000.001.96-2.12-0.08-0.15-0.160.00
Net Cash Flow 0.200.066.430.79-4.705.841.36-1.49-0.130.0510.02-10.61
Free Cash Flow -0.05-0.436.41-1.66-5.484.83-0.41-0.33-0.680.72-0.28-10.62
CFO/OP -25%206%-2,615%294%970%-1,023%94%66%335%-468%67%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-0.05-0.436.41-1.66-5.484.83-0.41-0.33-0.680.72-0.28-10.62

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %7%8%6%4%8%3%5%3%1%1%13%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 27.88%27.88%27.88%27.88%27.88%27.88%27.88%27.88%27.89%27.89%27.89%27.89%
DIIs 0.17%0.17%0.17%0.17%0.17%0.37%0.37%0.17%0.17%0.37%0.37%0.37%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.20%0.20%0.00%0.00%0.00%
Public 71.95%71.95%71.94%71.95%71.95%71.75%71.75%71.74%71.75%71.74%71.76%71.75%
No. of Shareholders 6,2756,2546,2626,2546,3826,5766,5106,4226,4096,3606,2926,264

Shareholding Pattern Chart

No. of Shareholders

Chemo Pharma Laboratories Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 16
FaceValue 10.00
Basic EPS (Rs.) -9.66
Diluted EPS (Rs.) -9.66
Cash EPS (Rs.) -9.66
Book Value[Excl.RevalReserv]/Share (Rs.) 24.49
Book Value[Incl.RevalReserv]/Share (Rs.) 24.49
PBDIT / Share (Rs.) -8.98
PBIT / Share (Rs.) -8.98
PBT / Share (Rs.) -8.98
Net Profit / Share (Rs.) -9.66
NP After MI And SOA / Share (Rs.) -9.66
Return on Networth / Equity (%) -39.44
Return on Capital Employeed (%) -35.51
Return On Assets (%) -37.44
Current Ratio (X) 28.82
Quick Ratio (X) 28.82
Enterprise Value (Cr.) 2.24
EV / EBITDA (X) -1.66
Price / BV (X) 0.72
EarningsYield -0.54

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Chemo Pharma Laboratories Ltd and is it undervalued?

Chemo Pharma Laboratories Ltd: the stored intrinsic value estimate is ₹11.88, compared with a stored share price of ₹77.10. The model value is 84.6% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Chemo Pharma Laboratories Ltd?

The stored share price is ₹77.10. Price-data record updated: 24 September 2026, 4:41 am +05:30. This is not a live quote. The stored 52-week high / low is 153/70.0; this is a rolling range, not a financial-year range.

How have Chemo Pharma Laboratories Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹0.00 Cr, versus ₹0.00 Cr in Mar 2024. Net profit for Mar 2025 was ₹0.00 Cr, versus ₹1.00 Cr in Mar 2024 (-100.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Chemo Pharma Laboratories Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹-0.28 Cr against net profit of ₹0.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

What should I check in Chemo Pharma Laboratories Ltd's balance sheet?

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

What could change Chemo Pharma Laboratories Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Chemo Pharma Laboratories Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE