Share Price and Basic Stock Data
Last Updated: February 17, 2025, 11:10 am
PEG Ratio | 0.92 |
---|
Competitors of Chemtech Industrial Valves Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
Incon Engineers Ltd | 5.49 Cr. | 12.7 | 24.8/11.6 | 0.44 | 0.00 % | 72.7 % | 162 % | 10.0 | |
Hittco Tools Ltd | 8.59 Cr. | 14.0 | 16.0/9.53 | 4.30 | 0.00 % | 7.27 % | 5.66 % | 10.0 | |
Harshil Agrotech Ltd | 289 Cr. | 4.07 | 19.3/0.79 | 25.8 | 0.86 | 0.00 % | 16.4 % | 13.5 % | 1.00 |
Gujarat Toolroom Ltd | 284 Cr. | 2.04 | 7.66/1.69 | 2.42 | 2.46 | 8.17 % | 179 % | 170 % | 1.00 |
GTV Engineering Ltd | 229 Cr. | 733 | 775/395 | 25.2 | 125 | 0.07 % | 12.7 % | 13.5 % | 10.0 |
Industry Average | 3,007.55 Cr | 403.56 | 42.62 | 122.67 | 0.51% | 29.10% | 26.17% | 6.22 |
Quarterly Result
Metric | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 2.55 | 2.74 | 4.22 | 3.98 | 4.08 | 3.70 | 8.66 | 5.62 | 4.59 | 10.77 | 10.40 | 10.94 | 8.49 |
Expenses | 2.35 | 2.00 | 3.59 | 3.37 | 3.63 | 3.55 | 5.99 | 3.75 | 3.66 | 9.23 | 8.98 | 7.81 | 6.23 |
Operating Profit | 0.20 | 0.74 | 0.63 | 0.61 | 0.45 | 0.15 | 2.67 | 1.87 | 0.93 | 1.54 | 1.42 | 3.13 | 2.26 |
OPM % | 7.84% | 27.01% | 14.93% | 15.33% | 11.03% | 4.05% | 30.83% | 33.27% | 20.26% | 14.30% | 13.65% | 28.61% | 26.62% |
Other Income | 0.02 | 0.02 | 0.13 | 0.43 | 0.03 | 0.01 | 0.54 | 0.23 | 0.01 | 0.01 | 0.14 | 0.17 | 0.11 |
Interest | 0.37 | 0.36 | 0.32 | 0.27 | 0.29 | 0.29 | 0.29 | 0.31 | 0.23 | 0.26 | 0.23 | 0.16 | 0.14 |
Depreciation | 0.25 | 0.25 | 0.26 | 0.27 | 0.22 | 0.24 | 0.25 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 |
Profit before tax | -0.40 | 0.15 | 0.18 | 0.50 | -0.03 | -0.37 | 2.67 | 1.56 | 0.47 | 1.05 | 1.09 | 2.91 | 2.00 |
Tax % | -2.50% | -6.67% | -5.56% | 32.00% | -166.67% | -102.70% | 9.36% | 12.82% | -17.02% | -4.76% | -5.50% | 25.43% | 22.00% |
Net Profit | -0.39 | 0.16 | 0.19 | 0.33 | 0.02 | 0.01 | 2.43 | 1.36 | 0.55 | 1.09 | 1.15 | 2.18 | 1.56 |
EPS in Rs | -0.34 | 0.14 | 0.17 | 0.29 | 0.02 | 0.01 | 2.12 | 1.18 | 0.48 | 0.95 | 0.79 | 1.49 | 1.07 |
Last Updated: January 5, 2025, 8:26 am
Profit & Loss - Annual Report
Last Updated: Unknown
Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 22.69 | 30.31 | 33.47 | 39.07 | 46.89 | 48.05 | 16.67 | 19.56 | 13.92 | 11.49 | 20.42 | 31.38 | 36.70 |
Expenses | 19.46 | 29.43 | 34.20 | 38.52 | 43.64 | 44.79 | 14.34 | 16.53 | 11.06 | 9.90 | 16.53 | 25.63 | 29.68 |
Operating Profit | 3.23 | 0.88 | -0.73 | 0.55 | 3.25 | 3.26 | 2.33 | 3.03 | 2.86 | 1.59 | 3.89 | 5.75 | 7.02 |
OPM % | 14.24% | 2.90% | -2.18% | 1.41% | 6.93% | 6.78% | 13.98% | 15.49% | 20.55% | 13.84% | 19.05% | 18.32% | 19.13% |
Other Income | 0.10 | 0.72 | 0.38 | 0.13 | 0.23 | 0.15 | 0.20 | 0.24 | 0.14 | 0.18 | 0.99 | 0.39 | 0.33 |
Interest | 1.74 | 2.22 | 1.96 | 2.14 | 1.98 | 1.90 | 1.46 | 1.32 | 1.36 | 1.36 | 1.13 | 1.03 | 0.88 |
Depreciation | 0.52 | 0.83 | 1.29 | 1.23 | 1.17 | 1.09 | 1.06 | 1.01 | 0.99 | 1.01 | 0.98 | 0.94 | 0.95 |
Profit before tax | 1.07 | -1.45 | -3.60 | -2.69 | 0.33 | 0.42 | 0.01 | 0.94 | 0.65 | -0.60 | 2.77 | 4.17 | 5.52 |
Tax % | 28.04% | 14.48% | 5.28% | 4.83% | 63.64% | 23.81% | -2,300.00% | -3.19% | -4.62% | -6.67% | -0.36% | 0.24% | |
Net Profit | 0.77 | -1.67 | -3.78 | -2.82 | 0.12 | 0.32 | 0.23 | 0.97 | 0.68 | -0.56 | 2.79 | 4.15 | 4.97 |
EPS in Rs | 14.00 | -1.45 | -3.29 | -2.45 | 0.10 | 0.28 | 0.20 | 0.84 | 0.59 | -0.49 | 2.43 | 2.84 | 3.71 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | -316.88% | -126.35% | 25.40% | 104.26% | 166.67% | -28.12% | 321.74% | -29.90% | -182.35% | 598.21% | 48.75% |
Change in YoY Net Profit Growth (%) | 0.00% | 190.54% | 151.74% | 78.86% | 62.41% | -194.79% | 349.86% | -351.64% | -152.46% | 780.57% | -549.47% |
Chemtech Industrial Valves Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 13% |
3 Years: | 31% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 77% |
3 Years: | 80% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 80% |
3 Years: | 109% |
1 Year: | 52% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 17% |
Last Updated: Unknown
Balance Sheet
Last Updated: December 14, 2024, 1:59 pm
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.55 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 14.64 | 14.64 |
Reserves | 3.97 | 2.14 | -1.62 | -4.43 | -4.32 | -3.82 | -3.55 | -2.54 | -1.78 | -2.28 | 0.54 | 20.29 | 73.78 |
Borrowings | 19.00 | 15.93 | 14.82 | 16.40 | 15.75 | 12.28 | 11.24 | 11.09 | 12.18 | 11.90 | 10.57 | 4.85 | 2.83 |
Other Liabilities | 4.34 | 5.89 | 3.41 | 25.90 | 11.11 | 5.20 | 5.45 | 4.28 | 4.92 | 5.70 | 5.69 | 11.33 | 6.56 |
Total Liabilities | 27.86 | 35.45 | 28.10 | 49.36 | 34.03 | 25.15 | 24.63 | 24.32 | 26.81 | 26.81 | 28.29 | 51.11 | 97.81 |
Fixed Assets | 15.74 | 16.21 | 18.21 | 17.04 | 15.92 | 14.90 | 14.01 | 13.06 | 12.27 | 11.76 | 11.59 | 11.16 | 10.74 |
CWIP | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.26 | 0.29 | 0.29 | 0.29 | 0.72 |
Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Other Assets | 12.04 | 19.15 | 9.84 | 32.27 | 18.06 | 10.20 | 10.57 | 11.16 | 14.23 | 14.71 | 16.36 | 39.61 | 86.30 |
Total Assets | 27.86 | 35.45 | 28.10 | 49.36 | 34.03 | 25.15 | 24.63 | 24.32 | 26.81 | 26.81 | 28.29 | 51.11 | 97.81 |
Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | -15.77 | -15.05 | -15.55 | -15.85 | -12.50 | -9.02 | -8.91 | -8.06 | -9.32 | -10.31 | -6.68 | 0.90 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59.52 | 86.34 | 44.60 | 251.87 | 79.55 | 34.87 | 73.13 | 46.46 | 135.30 | 80.05 | 113.68 | 68.74 |
Inventory Days | 164.81 | 55.83 | 36.50 | 31.20 | 21.58 | 20.22 | 103.18 | 135.88 | 118.46 | 213.37 | 82.45 | 104.26 |
Days Payable | 64.95 | 63.34 | 23.07 | 256.39 | 78.07 | 19.15 | 99.31 | 77.01 | 134.02 | 225.95 | 127.10 | 89.66 |
Cash Conversion Cycle | 159.37 | 78.83 | 58.03 | 26.67 | 23.07 | 35.94 | 77.00 | 105.34 | 119.75 | 67.47 | 69.04 | 83.33 |
Working Capital Days | 96.52 | 66.11 | 40.57 | 39.61 | 18.29 | 14.74 | 20.36 | 54.86 | 122.45 | 136.91 | 130.48 | 94.22 |
ROCE % | 13.82% | 3.01% | -5.71% | -2.28% | 9.96% | 10.54% | 7.51% | 11.52% | 9.59% | 3.53% | 15.88% | 16.03% |
This stock is not held by any mutual fund
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 3.51 | 2.43 | -0.49 | 0.60 | 0.85 |
Diluted EPS (Rs.) | 3.36 | 2.43 | -0.49 | 0.60 | 0.85 |
Cash EPS (Rs.) | 3.48 | 3.28 | 0.39 | 1.45 | 1.73 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 23.66 | 10.22 | 7.76 | 8.45 | 7.54 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 23.86 | 10.47 | 8.01 | 8.45 | 7.79 |
Revenue From Operations / Share (Rs.) | 21.44 | 17.78 | 10.01 | 12.11 | 17.02 |
PBDIT / Share (Rs.) | 4.20 | 4.25 | 1.54 | 2.61 | 2.85 |
PBIT / Share (Rs.) | 3.55 | 3.40 | 0.66 | 1.75 | 1.97 |
PBT / Share (Rs.) | 2.85 | 2.42 | -0.52 | 0.57 | 0.82 |
Net Profit / Share (Rs.) | 2.84 | 2.43 | -0.48 | 0.59 | 0.84 |
PBDIT Margin (%) | 19.57 | 23.93 | 15.40 | 21.56 | 16.74 |
PBIT Margin (%) | 16.56 | 19.14 | 6.60 | 14.46 | 11.57 |
PBT Margin (%) | 13.28 | 13.60 | -5.25 | 4.71 | 4.82 |
Net Profit Margin (%) | 13.24 | 13.65 | -4.87 | 4.91 | 4.96 |
Return on Networth / Equity (%) | 11.99 | 23.75 | -6.28 | 7.04 | 11.21 |
Return on Capital Employeed (%) | 13.13 | 17.95 | 3.75 | 9.48 | 12.28 |
Return On Assets (%) | 8.12 | 9.86 | -2.09 | 2.55 | 3.99 |
Long Term Debt / Equity (X) | 0.11 | 0.77 | 1.15 | 1.10 | 0.97 |
Total Debt / Equity (X) | 0.13 | 0.89 | 1.33 | 1.10 | 1.15 |
Asset Turnover Ratio (%) | 0.79 | 0.74 | 0.42 | 0.54 | 0.79 |
Current Ratio (X) | 3.15 | 2.20 | 1.86 | 2.12 | 1.45 |
Quick Ratio (X) | 2.72 | 1.81 | 1.32 | 1.66 | 0.72 |
Inventory Turnover Ratio (X) | 5.23 | 3.54 | 2.03 | 1.77 | 3.40 |
Interest Coverage Ratio (X) | 5.97 | 4.31 | 1.30 | 2.21 | 2.48 |
Interest Coverage Ratio (Post Tax) (X) | 5.04 | 3.46 | 0.58 | 1.50 | 1.74 |
Enterprise Value (Cr.) | 164.69 | 27.10 | 26.43 | 17.33 | 19.05 |
EV / Net Operating Revenue (X) | 5.25 | 1.33 | 2.30 | 1.25 | 0.97 |
EV / EBITDA (X) | 26.81 | 5.54 | 14.93 | 5.78 | 5.82 |
MarketCap / Net Operating Revenue (X) | 5.65 | 0.90 | 1.52 | 0.58 | 0.52 |
Price / BV (X) | 5.12 | 1.58 | 1.96 | 0.84 | 1.19 |
Price / Net Operating Revenue (X) | 5.65 | 0.90 | 1.52 | 0.58 | 0.52 |
EarningsYield | 0.02 | 0.15 | -0.03 | 0.08 | 0.09 |
Strength and Weakness
Strength | Weakness |
---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Chemtech Industrial Valves Ltd:
- Net Profit Margin: 13.24%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 13.13% (Industry Average ROCE: 29.1%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 11.99% (Industry Average ROE: 26.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 5.04
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.72
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 40.7 (Industry average Stock P/E: 42.62)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.13
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 13.24%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Engineering - General | 503, 5th Floor, Sunrise Business Park, Mumbai Maharashtra 400604 | investors@chemtechvalves.com http://www.chemtechvalves.com |
Management | |
---|---|
Name | Position Held |
Mr. Harsh Pradeep Badkur | Chairman & Managing Director |
Mr. Puneet Pradeep Badkur | WholeTime Director & CFO |
Mr. Ignatious David Chittatukarakaran Inasu | Whole Time Director |
Mrs. Manisha Yogesh Lakhani | Ind. Non-Executive Director |
Mr. Hemant Goyal | Ind. Non-Executive Director |
Ms. Amita Jain | Addnl.Non Exe.Independent Director |
FAQ
What is Chemtech Industrial Valves Ltd's true worth and is it a good investment?
Let's break down Chemtech Industrial Valves Ltd's valuation simply:
We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.
As of 17 February 2025:
- Calculated Fair Value: ₹296.27
- Current Market Price: ₹154.00
- Variance: 92.38% higher
This suggests Chemtech Industrial Valves Ltd is currently undervalued by 92.38%. For context:
- Market Cap: 260 Cr.
- 52-Week Range: 326/101
- Reserves (Sep 2024): ₹73.78 Cr
- Liabilities: 97.81 Cr
Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.
What is the Market Cap of Chemtech Industrial Valves Ltd?
The Market Cap of Chemtech Industrial Valves Ltd is 260 Cr..
What is the current Stock Price of Chemtech Industrial Valves Ltd as on 17 February 2025?
The current stock price of Chemtech Industrial Valves Ltd as on 17 February 2025 is ₹154.
What is the High / Low of Chemtech Industrial Valves Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Chemtech Industrial Valves Ltd stocks is 326/101.
What is the Stock P/E of Chemtech Industrial Valves Ltd?
The Stock P/E of Chemtech Industrial Valves Ltd is 40.7.
What is the Book Value of Chemtech Industrial Valves Ltd?
The Book Value of Chemtech Industrial Valves Ltd is 53.1.
What is the Dividend Yield of Chemtech Industrial Valves Ltd?
The Dividend Yield of Chemtech Industrial Valves Ltd is 0.00 %.
What is the ROCE of Chemtech Industrial Valves Ltd?
The ROCE of Chemtech Industrial Valves Ltd is 16.0 %.
What is the ROE of Chemtech Industrial Valves Ltd?
The ROE of Chemtech Industrial Valves Ltd is 16.8 %.
What is the Face Value of Chemtech Industrial Valves Ltd?
The Face Value of Chemtech Industrial Valves Ltd is 10.0.