Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:21 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 519477 | NSE: CIANAGRO

CIAN Agro Industries & Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,238.22Undervalued by 73.66%vs CMP ₹713.00

P/E (4,338.0) × ROE (1.1%) × BV (₹33.00) × DY (2.00%)

₹350.96Overvalued by 50.78%vs CMP ₹713.00
MoS: -103.2% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,091.0930%Under (+53%)
Graham NumberEarnings₹11.2322%Over (-98.4%)
Net Asset ValueAssets₹32.8610%Over (-95.4%)
EV/EBITDAEnterprise₹47.1512%Over (-93.4%)
Earnings YieldEarnings₹1.7010%Over (-99.8%)
ROCE CapitalReturns₹78.5210%Over (-89%)
Revenue MultipleRevenue₹45.727%Over (-93.6%)
Consensus (7 models)₹350.96100%Overvalued
Key Drivers: P/E of 4,338 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 1.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -11.9%

*Investments are subject to market risks

Investment Snapshot

45
CIAN Agro Industries & Infrastructure Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health43/100 · Moderate
ROCE 8.5% AverageROE 1.1% WeakD/E 5.41 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 67.6% StableShareholders up 41% Retail surge
Earnings Quality60/100 · Moderate
OPM stable around 9% SteadyWorking capital: -191 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +38% YoY AcceleratingProfit (4Q): -91% YoY DecliningOPM: 5.0% (down 6.4% YoY) Margin pressure
Industry Rank15/100 · Weak
P/E 4,338.0 vs industry 263.2 Premium to peersROCE 8.5% vs industry 14.3% Below peersROE 1.1% vs industry 12.9% Below peers3Y sales CAGR: 0% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

CIAN Agro Industries & Infrastructure Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
30/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 4,338.0 vs Ind 263.2 | ROCE 8.5% | ROE 1.1% | CFO/NP N/A
Balance Sheet Stress
50/100
Manageable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 5.41x | IntCov 0.0x | Current 1.54x | Borrow/Reserve 2.00x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹1 Cr | CFO/NP N/A
Ownership Accumulation
-75
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -0.01 pp | DII 0.00 pp | Prom -0.04 pp
Business Momentum
+28
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -0.6% | Q NP +21.4% | Q OPM +0.6 pp
Derived FieldValueHow it is derived
Valuation Gap %-50.8%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves2.00xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-0.01 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change-0.04 ppLatest promoter% minus previous promoter%
Shareholder Count Change+11,656Latest shareholder count minus previous count
Quarterly Sales Change-0.6%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+21.4%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+0.6 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:21 am

Market Cap 1,996 Cr.
Current Price 713
Intrinsic Value₹350.96
High / Low 3,633/357
Stock P/E4,338
Book Value 33.0
Dividend Yield0.00 %
ROCE8.54 %
ROE1.06 %
Face Value 10.0
PEG Ratio-365.06

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for CIAN Agro Industries & Infrastructure Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
CIAN Agro Industries & Infrastructure Ltd 1,996 Cr. 713 3,633/3574,338 33.00.00 %8.54 %1.06 % 10.0
BCL Industries Ltd 853 Cr. 28.9 49.3/25.57.28 28.90.90 %13.2 %13.0 % 1.00
Jayant Agro Organics Ltd 484 Cr. 162 290/14711.0 1961.55 %12.6 %9.82 % 5.00
Modi Naturals Ltd 403 Cr. 303 610/25210.4 1070.00 %18.7 %29.2 % 10.0
Gokul Refoils and Solvent Ltd 374 Cr. 37.8 54.0/31.019.4 35.50.00 %8.40 %4.12 % 2.00
Industry Average11,412.83 Cr130.95263.2137.260.19%14.31%12.90%4.29

All Competitor Stocks of CIAN Agro Industries & Infrastructure Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 78.30110.4322.9422.6339.0686.0917.4774.6173.5790.5799.8378.6078.11
Expenses 70.03105.5415.9715.8234.2785.3512.4969.0165.1891.2893.1475.1674.20
Operating Profit 8.274.896.976.814.790.744.985.608.39-0.716.693.443.91
OPM % 10.56%4.43%30.38%30.09%12.26%0.86%28.51%7.51%11.40%-0.78%6.70%4.38%5.01%
Other Income 0.011.100.120.041.769.770.170.180.117.200.162.653.54
Interest 6.153.574.444.634.493.803.194.814.203.884.233.724.40
Depreciation 2.072.202.162.161.941.861.871.871.842.052.052.042.04
Profit before tax 0.060.220.490.060.124.850.09-0.902.460.560.570.331.01
Tax % 116.67%140.91%34.69%-800.00%266.67%9.69%-44.44%12.22%29.67%82.14%91.23%54.55%83.17%
Net Profit -0.01-0.090.320.54-0.194.380.13-1.021.740.100.050.140.17
EPS in Rs -0.00-0.030.110.19-0.071.570.05-0.360.620.040.020.050.06

Last Updated: March 3, 2026, 11:24 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:30 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1233101197156212265253290171256347
Expenses 165298191138190242228263151238334
Operating Profit -4-30361822242427191813
OPM % -36%-108%3%3%3%11%10%9%10%9%11%7%4%
Other Income 5-10220221112814
Interest 210141014151519171616
Depreciation 1100255668888
Profit before tax -2-6-03335541622
Tax % 0%0%0%1%39%62%22%43%79%67%9%57%
Net Profit -2-6-03214310510
EPS in Rs -1.91-6.95-0.411.160.610.361.300.950.320.091.800.340.17
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162017-20182018-20192019-20202020-20212021-20222022-20232024-2025
YoY Net Profit Growth (%)-200.00%100.00%-33.33%-50.00%300.00%-25.00%-66.67%-100.00%-80.00%
Change in YoY Net Profit Growth (%)0.00%300.00%-133.33%-16.67%350.00%-325.00%-41.67%-33.33%20.00%

CIAN Agro Industries & Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:58%
5 Years:4%
3 Years:0%
TTM:105%
Compounded Profit Growth
10 Years:9%
5 Years:-23%
3 Years:2%
TTM:-82%
Stock Price CAGR
10 Years:%
5 Years:99%
3 Years:151%
1 Year:640%
Return on Equity
10 Years:%
5 Years:3%
3 Years:2%
Last Year:1%

Last Updated: September 5, 2025, 2:56 pm

Balance Sheet

Last Updated: December 10, 2025, 4:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 88828282828282828282828
Reserves -17-21-21-11111719225455626464
Borrowings 12720433710010410998134107140128
Other Liabilities 4135101845130158199267251295313
Total Liabilities 77127093190281317379485447527533
Fixed Assets 433631638176115117103108105
CWIP 0030010100000
Investments 00011333336766136136
Other Assets 4466248123197237260301279283292
Total Assets 77127093190281317379485447527533

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -086-14-0-21321546396567
Cash from Investing Activity + -00-3-2-14-11-14-3-22-69-4-63
Cash from Financing Activity + 0-8-38-1229-19-11-2529-50-20
Net Cash Flow 0-00-8-27-3-02-0011-16
Free Cash Flow -083-15-1-31181442306655
CFO/OP 6%-286%7,929%-465%-5%-117%144%61%189%147%337%369%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-16.00-10.00-20.00-40.00-31.00-82.00-82.00-85.00-74.00-107.00-88.00-122.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 221613946150861017480588241
Inventory Days 461155512214265191187261278460296
Days Payable 1074241,551303213884100148160345229
Cash Conversion Cycle -38-148-6065332213208160192175197108
Working Capital Days -73-809220-46-14211119658-23-103-191
ROCE %7%8%14%9%12%13%13%11%10%11%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.26%72.63%67.67%67.67%67.67%67.67%67.67%67.67%67.67%67.67%67.65%67.61%
FIIs 0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.10%0.10%0.08%0.07%
DIIs 0.13%0.12%0.12%0.12%0.12%0.12%0.12%0.12%0.12%0.12%0.12%0.12%
Public 26.55%27.18%32.14%32.14%32.15%32.14%32.14%32.14%32.11%32.10%32.15%32.20%
No. of Shareholders 6,4906,5096,5866,6746,9036,9897,0086,9487,1417,26628,43740,093

Shareholding Pattern Chart

No. of Shareholders

CIAN Agro Industries & Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 14.711.750.120.220.94
Diluted EPS (Rs.) 14.711.750.120.220.94
Cash EPS (Rs.) 31.534.653.122.443.04
Book Value[Excl.RevalReserv]/Share (Rs.) 688.0710.366.074.036.61
Book Value[Incl.RevalReserv]/Share (Rs.) 707.9931.8829.6529.2317.91
Revenue From Operations / Share (Rs.) 367.6861.00103.6290.8494.87
PBDIT / Share (Rs.) 59.6211.029.618.739.14
PBIT / Share (Rs.) 42.808.126.616.527.04
PBT / Share (Rs.) 16.291.920.301.481.64
Net Profit / Share (Rs.) 14.711.750.120.220.94
NP After MI And SOA / Share (Rs.) 14.711.750.090.240.94
PBDIT Margin (%) 16.2118.079.279.619.63
PBIT Margin (%) 11.6413.316.387.177.42
PBT Margin (%) 4.433.140.291.621.72
Net Profit Margin (%) 4.002.860.110.240.99
NP After MI And SOA Margin (%) 4.002.870.090.260.99
Return on Networth / Equity (%) 2.1316.921.616.0414.23
Return on Capital Employeed (%) 3.9515.129.599.5811.99
Return On Assets (%) 0.981.090.050.180.83
Long Term Debt / Equity (X) 0.411.001.581.801.36
Total Debt / Equity (X) 0.673.697.537.975.41
Asset Turnover Ratio (%) 0.440.360.670.720.88
Current Ratio (X) 0.801.051.161.221.54
Quick Ratio (X) 0.460.520.570.500.85
Inventory Turnover Ratio (X) 3.741.051.911.851.53
Interest Coverage Ratio (X) 2.251.781.521.731.69
Interest Coverage Ratio (Post Tax) (X) 1.551.281.021.041.17
Enterprise Value (Cr.) 2301.29212.89226.17281.54225.48
EV / Net Operating Revenue (X) 2.241.250.771.110.84
EV / EBITDA (X) 13.796.908.4111.528.81
MarketCap / Net Operating Revenue (X) 0.920.620.340.750.47
Price / BV (X) 0.493.675.8217.006.88
Price / Net Operating Revenue (X) 0.920.620.340.750.47
EarningsYield 0.040.040.000.000.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

CIAN Agro Industries & Infrastructure Ltd. is a Public Limited Listed company incorporated on 13/09/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15142MH1985PLC037493 and registration number is 037493. Currently Company is involved in the business activities of Manufacture of other fabricated metal products. Company's Total Operating Revenue is Rs. 256.21 Cr. and Equity Capital is Rs. 27.99 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Edible Oils & Solvent Extraction4th Floor, Gupta Tower, Nagpur Maharashtra 440010Contact not found
Management
NamePosition Held
Mr. Jaykumar VarmaChairman & Director
Mr. Nikhil GadkariManaging Director
Mr. Ravindra BoratkarDirector
Mrs. Vrushali PradhanIndependent Director
Mr. Atul MandlekarIndependent Director
Mr. Ramesh HimteIndependent Director

FAQ

What is the intrinsic value of CIAN Agro Industries & Infrastructure Ltd and is it undervalued?

As of 05 April 2026, CIAN Agro Industries & Infrastructure Ltd's intrinsic value is ₹350.96, which is 50.78% lower than the current market price of ₹713.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.06 %), book value (₹33.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of CIAN Agro Industries & Infrastructure Ltd?

CIAN Agro Industries & Infrastructure Ltd is trading at ₹713.00 as of 05 April 2026, with a FY2026-2027 high of ₹3,633 and low of ₹357. The stock is currently near its 52-week low. Market cap stands at ₹1,996 Cr..

How does CIAN Agro Industries & Infrastructure Ltd's P/E ratio compare to its industry?

CIAN Agro Industries & Infrastructure Ltd has a P/E ratio of 4,338, which is above the industry average of 263.21. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is CIAN Agro Industries & Infrastructure Ltd financially healthy?

Key indicators for CIAN Agro Industries & Infrastructure Ltd: ROCE of 8.54 % is on the lower side compared to the industry average of 14.31%; ROE of 1.06 % is below ideal levels (industry average: 12.90%). Dividend yield is 0.00 %.

Is CIAN Agro Industries & Infrastructure Ltd profitable and how is the profit trend?

CIAN Agro Industries & Infrastructure Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹256 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a mixed trend.

Does CIAN Agro Industries & Infrastructure Ltd pay dividends?

CIAN Agro Industries & Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹713.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in CIAN Agro Industries & Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports