CIAN Agro Industries & Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of CIAN Agro Industries & Infrastructure Ltd?

CIAN Agro Industries & Infrastructure Ltd is trading at 1,341.00 as of 25 April 2026, with a FY2026-2027 high of 3,633 and low of 378. The stock is currently in the middle of its 52-week range. Market cap stands at 3,753 Cr..

Q: Is CIAN Agro Industries & Infrastructure Ltd financially healthy?

Key indicators: ROCE of 8.54 % is on the lower side. Dividend yield is 0.00 %.

Fair Value

₹2,328.59Undervalued by 73.65%vs CMP ₹1,341.00

P/E (8,158.0) × ROE (1.1%) × BV (₹33.00) × DY (2.00%)

₹640.37Overvalued by 52.25%vs CMP ₹1,341.00

MoS: -109.4% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹2,051.89	30%	Under (+53%)
Graham Number	Earnings	₹11.23	22%	Over (-99.2%)
Net Asset Value	Assets	₹32.87	10%	Over (-97.5%)
EV/EBITDA	Enterprise	₹47.17	12%	Over (-96.5%)
Earnings Yield	Earnings	₹1.70	10%	Over (-99.9%)
ROCE Capital	Returns	₹78.54	10%	Over (-94.1%)
Revenue Multiple	Revenue	₹45.74	7%	Over (-96.6%)
Consensus (7 models)		₹640.37	100%	Overvalued

Key Drivers: P/E of 8,158 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 1.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -11.9%

*Investments are subject to market risks

Analyst Summary

CIAN Agro Industries & Infrastructure Ltd operates in the Edible Oils & Solvent Extraction segment, NSE: CIANAGRO | BSE: 519477, current market price is ₹1,341.00, market cap is 3,753 Cr.. At a glance, stock P/E is 8,158, ROE is 1.06 %, ROCE is 8.54 %, book value is 33.0, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹640.37, around 52.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹256 Cr versus the prior period change of 49.7%, while latest net profit is about ₹1 Cr with a prior-period change of -80.0%. The 52-week range shown on this page is 3,633/378, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisCIAN Agro Industries & Infrastructure Ltd. is a Public Limited Listed company incorporated on 13/09/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identific…

This summary is generated from the stock page data available for CIAN Agro Industries & Infrastructure Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

CIAN Agro Industries & Infrastructure Ltd scores 45/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health43/100 · Moderate

ROCE 8.5% AverageROE 1.1% WeakD/E 5.41 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 67.6% StableShareholders up 41% Retail surge

Earnings Quality60/100 · Moderate

OPM stable around 9% SteadyWorking capital: -191 days (improving) Efficient

Quarterly Momentum50/100 · Moderate

Revenue (4Q): +38% YoY AcceleratingProfit (4Q): -91% YoY DecliningOPM: 5.0% (down 6.4% YoY) Margin pressure

Industry Rank15/100 · Weak

P/E 8,158.0 vs industry 481.3 Premium to peersROCE 8.5% vs industry 14.3% Below peersROE 1.1% vs industry 12.9% Below peers3Y sales CAGR: 0% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:15 am

Market Cap	3,753 Cr.
Current Price	1,341
Intrinsic Value	₹350.96
High / Low	3,633/378
Stock P/E	8,158
Book Value	33.0
Dividend Yield	0.00 %
ROCE	8.54 %
ROE	1.06 %
Face Value	10.0
PEG Ratio	-686.53

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for CIAN Agro Industries & Infrastructure Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
CIAN Agro Industries & Infrastructure Ltd	3,753 Cr.	1,341	3,633/378	8,158	33.0	0.00 %	8.54 %	1.06 %	10.0
BCL Industries Ltd	1,002 Cr.	34.0	49.3/25.5	8.55	28.9	0.77 %	13.2 %	13.0 %	1.00
Gokul Agro Resources Ltd	6,685 Cr.	227	246/103	22.4	41.2	0.00 %	34.2 %	27.0 %	1.00
Jayant Agro Organics Ltd	587 Cr.	196	290/147	13.3	196	1.28 %	12.6 %	9.82 %	5.00
Gujarat Ambuja Exports Ltd	6,943 Cr.	151	160/101	33.8	67.5	0.17 %	11.5 %	8.64 %	1.00
Industry Average	10,575.00 Cr	171.96		481.28	37.26	0.17%	14.31%	12.90%	4.29

All Competitor Stocks of CIAN Agro Industries & Infrastructure Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	78.30	110.43	22.94	22.63	39.06	86.09	17.47	74.61	73.57	90.57	99.83	78.60	78.11
Expenses	70.03	105.54	15.97	15.82	34.27	85.35	12.49	69.01	65.18	91.28	93.14	75.16	74.20
Operating Profit	8.27	4.89	6.97	6.81	4.79	0.74	4.98	5.60	8.39	-0.71	6.69	3.44	3.91
OPM %	10.56%	4.43%	30.38%	30.09%	12.26%	0.86%	28.51%	7.51%	11.40%	-0.78%	6.70%	4.38%	5.01%
Other Income	0.01	1.10	0.12	0.04	1.76	9.77	0.17	0.18	0.11	7.20	0.16	2.65	3.54
Interest	6.15	3.57	4.44	4.63	4.49	3.80	3.19	4.81	4.20	3.88	4.23	3.72	4.40
Depreciation	2.07	2.20	2.16	2.16	1.94	1.86	1.87	1.87	1.84	2.05	2.05	2.04	2.04
Profit before tax	0.06	0.22	0.49	0.06	0.12	4.85	0.09	-0.90	2.46	0.56	0.57	0.33	1.01
Tax %	116.67%	140.91%	34.69%	-800.00%	266.67%	9.69%	-44.44%	12.22%	29.67%	82.14%	91.23%	54.55%	83.17%
Net Profit	-0.01	-0.09	0.32	0.54	-0.19	4.38	0.13	-1.02	1.74	0.10	0.05	0.14	0.17
EPS in Rs	-0.00	-0.03	0.11	0.19	-0.07	1.57	0.05	-0.36	0.62	0.04	0.02	0.05	0.06

Last Updated: March 3, 2026, 11:24 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:30 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	12	3	3	101	197	156	212	265	253	290	171	256	347
Expenses	16	5	2	98	191	138	190	242	228	263	151	238	334
Operating Profit	-4	-3	0	3	6	18	22	24	24	27	19	18	13
OPM %	-36%	-108%	3%	3%	3%	11%	10%	9%	10%	9%	11%	7%	4%
Other Income	5	-1	0	2	2	0	2	2	1	1	12	8	14
Interest	2	1	0	1	4	10	14	15	15	19	17	16	16
Depreciation	1	1	0	0	2	5	5	6	6	8	8	8	8
Profit before tax	-2	-6	-0	3	3	3	5	5	4	1	6	2	2
Tax %	0%	0%	0%	1%	39%	62%	22%	43%	79%	67%	9%	57%
Net Profit	-2	-6	-0	3	2	1	4	3	1	0	5	1	0
EPS in Rs	-1.91	-6.95	-0.41	1.16	0.61	0.36	1.30	0.95	0.32	0.09	1.80	0.34	0.17
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2024-2025
YoY Net Profit Growth (%)	-200.00%	100.00%	-33.33%	-50.00%	300.00%	-25.00%	-66.67%	-100.00%	-80.00%
Change in YoY Net Profit Growth (%)	0.00%	300.00%	-133.33%	-16.67%	350.00%	-325.00%	-41.67%	-33.33%	20.00%

CIAN Agro Industries & Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	58%
5 Years:	4%
3 Years:	0%
TTM:	105%

Compounded Profit Growth
10 Years:	9%
5 Years:	-23%
3 Years:	2%
TTM:	-82%

Stock Price CAGR
10 Years:	%
5 Years:	99%
3 Years:	151%
1 Year:	640%

Return on Equity
10 Years:	%
5 Years:	3%
3 Years:	2%
Last Year:	1%

Last Updated: September 5, 2025, 2:56 pm

Balance Sheet

Last Updated: December 10, 2025, 4:04 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	8	8	8	28	28	28	28	28	28	28	28	28	28
Reserves	-17	-21	-21	-11	11	17	19	22	54	55	62	64	64
Borrowings	12	7	20	43	37	100	104	109	98	134	107	140	128
Other Liabilities	4	13	5	10	18	45	130	158	199	267	251	295	313
Total Liabilities	7	7	12	70	93	190	281	317	379	485	447	527	533
Fixed Assets	4	3	3	6	31	63	81	76	115	117	103	108	105
CWIP	0	0	3	0	0	1	0	1	0	0	0	0	0
Investments	0	0	0	1	13	3	3	3	3	67	66	136	136
Other Assets	4	4	6	62	48	123	197	237	260	301	279	283	292
Total Assets	7	7	12	70	93	190	281	317	379	485	447	527	533

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0	8	6	-14	-0	-21	32	15	46	39	65	67
Cash from Investing Activity +	-0	0	-3	-2	-14	-11	-14	-3	-22	-69	-4	-63
Cash from Financing Activity +	0	-8	-3	8	-12	29	-19	-11	-25	29	-50	-20
Net Cash Flow	0	-0	0	-8	-27	-3	-0	2	-0	0	11	-16
Free Cash Flow	-0	8	3	-15	-1	-31	18	14	42	30	66	55
CFO/OP	6%	-286%	7,929%	-465%	-5%	-117%	144%	61%	189%	147%	337%	369%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-16.00	-10.00	-20.00	-40.00	-31.00	-82.00	-82.00	-85.00	-74.00	-107.00	-88.00	-122.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	22	161	394	61	50	86	101	74	80	58	82	41
Inventory Days	46	115	551	22	14	265	191	187	261	278	460	296
Days Payable	107	424	1,551	30	32	138	84	100	148	160	345	229
Cash Conversion Cycle	-38	-148	-606	53	32	213	208	160	192	175	197	108
Working Capital Days	-73	-809	220	-46	-14	21	111	96	58	-23	-103	-191
ROCE %	7%		8%	14%	9%	12%	13%	13%	11%	10%	11%	9%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	73.26%	72.63%	67.67%	67.67%	67.67%	67.67%	67.67%	67.67%	67.67%	67.67%	67.65%	67.61%
FIIs	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.10%	0.10%	0.08%	0.07%
DIIs	0.13%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%
Public	26.55%	27.18%	32.14%	32.14%	32.15%	32.14%	32.14%	32.14%	32.11%	32.10%	32.15%	32.20%
No. of Shareholders	6,490	6,509	6,586	6,674	6,903	6,989	7,008	6,948	7,141	7,266	28,437	40,093

Shareholding Pattern Chart

No. of Shareholders

CIAN Agro Industries & Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	14.71	1.75	0.12	0.22	0.94
Diluted EPS (Rs.)	14.71	1.75	0.12	0.22	0.94
Cash EPS (Rs.)	31.53	4.65	3.12	2.44	3.04
Book Value[Excl.RevalReserv]/Share (Rs.)	688.07	10.36	6.07	4.03	6.61
Book Value[Incl.RevalReserv]/Share (Rs.)	707.99	31.88	29.65	29.23	17.91
Revenue From Operations / Share (Rs.)	367.68	61.00	103.62	90.84	94.87
PBDIT / Share (Rs.)	59.62	11.02	9.61	8.73	9.14
PBIT / Share (Rs.)	42.80	8.12	6.61	6.52	7.04
PBT / Share (Rs.)	16.29	1.92	0.30	1.48	1.64
Net Profit / Share (Rs.)	14.71	1.75	0.12	0.22	0.94
NP After MI And SOA / Share (Rs.)	14.71	1.75	0.09	0.24	0.94
PBDIT Margin (%)	16.21	18.07	9.27	9.61	9.63
PBIT Margin (%)	11.64	13.31	6.38	7.17	7.42
PBT Margin (%)	4.43	3.14	0.29	1.62	1.72
Net Profit Margin (%)	4.00	2.86	0.11	0.24	0.99
NP After MI And SOA Margin (%)	4.00	2.87	0.09	0.26	0.99
Return on Networth / Equity (%)	2.13	16.92	1.61	6.04	14.23
Return on Capital Employeed (%)	3.95	15.12	9.59	9.58	11.99
Return On Assets (%)	0.98	1.09	0.05	0.18	0.83
Long Term Debt / Equity (X)	0.41	1.00	1.58	1.80	1.36
Total Debt / Equity (X)	0.67	3.69	7.53	7.97	5.41
Asset Turnover Ratio (%)	0.44	0.36	0.67	0.72	0.88
Current Ratio (X)	0.80	1.05	1.16	1.22	1.54
Quick Ratio (X)	0.46	0.52	0.57	0.50	0.85
Inventory Turnover Ratio (X)	3.74	1.05	1.91	1.85	1.53
Interest Coverage Ratio (X)	2.25	1.78	1.52	1.73	1.69
Interest Coverage Ratio (Post Tax) (X)	1.55	1.28	1.02	1.04	1.17
Enterprise Value (Cr.)	2301.29	212.89	226.17	281.54	225.48
EV / Net Operating Revenue (X)	2.24	1.25	0.77	1.11	0.84
EV / EBITDA (X)	13.79	6.90	8.41	11.52	8.81
MarketCap / Net Operating Revenue (X)	0.92	0.62	0.34	0.75	0.47
Price / BV (X)	0.49	3.67	5.82	17.00	6.88
Price / Net Operating Revenue (X)	0.92	0.62	0.34	0.75	0.47
EarningsYield	0.04	0.04	0.00	0.00	0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

CIAN Agro Industries & Infrastructure Ltd. is a Public Limited Listed company incorporated on 13/09/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15142MH1985PLC037493 and registration number is 037493. Currently Company is involved in the business activities of Manufacture of other fabricated metal products. Company's Total Operating Revenue is Rs. 256.21 Cr. and Equity Capital is Rs. 27.99 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Edible Oils & Solvent Extraction	4th Floor, Gupta Tower, Nagpur Maharashtra 440010	Contact not found

Management
Name	Position Held
Mr. Jaykumar Varma	Chairman & Director
Mr. Nikhil Gadkari	Managing Director
Mr. Ravindra Boratkar	Director
Mrs. Vrushali Pradhan	Independent Director
Mr. Atul Mandlekar	Independent Director
Mr. Ramesh Himte	Independent Director

FAQ

What is the intrinsic value of CIAN Agro Industries & Infrastructure Ltd and is it undervalued?

As of 25 April 2026, CIAN Agro Industries & Infrastructure Ltd's intrinsic value is ₹640.37, which is 52.25% lower than the current market price of ₹1,341.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.06 %), book value (₹33.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of CIAN Agro Industries & Infrastructure Ltd?

CIAN Agro Industries & Infrastructure Ltd is trading at ₹1,341.00 as of 25 April 2026, with a FY2026-2027 high of ₹3,633 and low of ₹378. The stock is currently in the middle of its 52-week range. Market cap stands at ₹3,753 Cr..

How does CIAN Agro Industries & Infrastructure Ltd's P/E ratio compare to its industry?

CIAN Agro Industries & Infrastructure Ltd has a P/E ratio of 8,158, which is above the industry average of 481.28. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is CIAN Agro Industries & Infrastructure Ltd financially healthy?

Key indicators for CIAN Agro Industries & Infrastructure Ltd: ROCE of 8.54 % is on the lower side compared to the industry average of 14.31%; ROE of 1.06 % is below ideal levels (industry average: 12.90%). Dividend yield is 0.00 %.

Is CIAN Agro Industries & Infrastructure Ltd profitable and how is the profit trend?

CIAN Agro Industries & Infrastructure Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹256 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a mixed trend.

Does CIAN Agro Industries & Infrastructure Ltd pay dividends?

CIAN Agro Industries & Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹1,341.00. The company is currently not paying meaningful dividends.