Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532324 | NSE: CINEVISTA

Cinevista Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 4, 2025, 6:07 am

Market Cap 107 Cr.
Current Price 18.6
High / Low 24.9/12.9
Stock P/E
Book Value 8.80
Dividend Yield0.00 %
ROCE19.9 %
ROE47.7 %
Face Value 2.00
PEG Ratio0.00

Quick Insight

Cinevista Ltd, operating in the Entertainment & Media industry, currently trades at ₹18.9 with a MarketCap of ₹109 Cr. The company boasts a robust Return on Equity (ROE) of 47.7% and a healthy Return on Capital Employed (ROCE) of 19.9%. Furthermore, its Operating Profit Margin (OPM) stands at an impressive 41.90%. However, Cinevista Ltd faces significant challenges, with a negative Net Profit of -₹32 Cr and a Price-to-Book Value (P/BV) ratio of -9.17x, indicating the market values its assets below book value.

One key strength of Cinevista Ltd lies in its high ROE and ROCE, reflecting efficient use of capital and strong profitability. Additionally, the company's substantial promoter holding of 67.43% signals confidence in its long-term prospects. On the flip side, the firm's negative Net Profit and low P/BV ratio raise concerns about its financial health and market perception. Looking ahead, Cinevista Ltd's outlook could improve with a strategic shift towards cost optimization and revenue diversification, while risks remain elevated due to its high borrowing levels and negative profit trajectory. Retail investors should closely monitor the company's efforts to turn around its financial performance and enhance shareholder value in the competitive Entertainment & Media sector.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Cinevista Ltd

Competitors of Cinevista Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hathway Bhawani Cabletel & Datacom Ltd 13.4 Cr. 16.6 23.7/14.5112 2.220.00 %3.38 %2.25 % 10.0
G V Films Ltd 63.4 Cr. 0.34 1.01/0.32 0.610.00 %2.36 %1.71 % 1.00
Encash Entertainment Ltd 11.3 Cr. 29.0 / 20.80.00 %4.70 %4.70 % 10.0
Diksat Transworld Ltd 211 Cr. 120 148/1003,508 14.40.00 %2.82 %0.24 % 10.0
Cyber Media (India) Ltd 27.0 Cr. 17.5 31.5/11.0300 7.470.00 %4.52 %% 10.0
Industry Average2,157.07 Cr124.24406.5536.390.18%15.72%12.74%6.15

All Competitor Stocks of Cinevista Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 0.000.000.800.000.000.430.000.010.020.020.0311.474.63
Expenses 0.430.501.9238.301.801.201.060.290.730.971.3026.602.69
Operating Profit -0.43-0.50-1.12-38.30-1.80-0.77-1.06-0.28-0.71-0.95-1.27-15.131.94
OPM % -140.00%-179.07%-2,800.00%-3,550.00%-4,750.00%-4,233.33%-131.91%41.90%
Other Income 0.180.590.000.900.070.320.020.020.020.090.010.030.00
Interest 1.321.561.952.691.060.560.630.770.851.040.950.920.90
Depreciation 0.040.040.020.010.020.020.030.030.030.030.040.060.05
Profit before tax -1.61-1.51-3.09-40.10-2.81-1.03-1.70-1.06-1.57-1.93-2.25-16.080.99
Tax % 0.00%0.00%0.00%-45.71%0.00%0.00%0.00%86.79%0.00%0.00%0.00%60.88%0.00%
Net Profit -1.61-1.52-3.09-21.77-2.80-1.03-1.69-1.97-1.57-1.93-2.25-25.870.99
EPS in Rs -0.28-0.26-0.54-3.79-0.49-0.18-0.29-0.34-0.27-0.34-0.39-4.500.17

Last Updated: August 1, 2025, 10:40 pm

Below is a detailed analysis of the quarterly data for Cinevista Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 4.63 Cr.. The value appears to be declining and may need further review. It has decreased from 11.47 Cr. (Mar 2025) to 4.63 Cr., marking a decrease of 6.84 Cr..
  • For Expenses, as of Jun 2025, the value is 2.69 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 26.60 Cr. (Mar 2025) to 2.69 Cr., marking a decrease of 23.91 Cr..
  • For Operating Profit, as of Jun 2025, the value is 1.94 Cr.. The value appears strong and on an upward trend. It has increased from -15.13 Cr. (Mar 2025) to 1.94 Cr., marking an increase of 17.07 Cr..
  • For OPM %, as of Jun 2025, the value is 41.90%. The value appears strong and on an upward trend. It has increased from -131.91% (Mar 2025) to 41.90%, marking an increase of 173.81%.
  • For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.03 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.03 Cr..
  • For Interest, as of Jun 2025, the value is 0.90 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.92 Cr. (Mar 2025) to 0.90 Cr., marking a decrease of 0.02 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.05 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.06 Cr. (Mar 2025) to 0.05 Cr., marking a decrease of 0.01 Cr..
  • For Profit before tax, as of Jun 2025, the value is 0.99 Cr.. The value appears strong and on an upward trend. It has increased from -16.08 Cr. (Mar 2025) to 0.99 Cr., marking an increase of 17.07 Cr..
  • For Tax %, as of Jun 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 60.88% (Mar 2025) to 0.00%, marking a decrease of 60.88%.
  • For Net Profit, as of Jun 2025, the value is 0.99 Cr.. The value appears strong and on an upward trend. It has increased from -25.87 Cr. (Mar 2025) to 0.99 Cr., marking an increase of 26.86 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.17. The value appears strong and on an upward trend. It has increased from -4.50 (Mar 2025) to 0.17, marking an increase of 4.67.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 4:00 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 52594124213519111012
Expenses 465440253231173440430
Operating Profit 651-1-1152-2-3-40-4-18
OPM % 11%9%2%-5%-55%13%12%-304%-297%-4,942%-882%-156%
Other Income 005715-00-2-7100
Interest 444445445734
Depreciation 222211110000
Profit before tax 0-100-2-1-3-10-15-46-7-22
Tax % 28%15%-0%25%1%2%1%-0%11%-40%14%45%
Net Profit 0-100-2-1-3-10-16-28-8-32
EPS in Rs 0.02-0.160.010.03-0.43-0.23-0.53-1.66-2.87-4.87-1.31-5.51
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%50.00%-200.00%-233.33%-60.00%-75.00%71.43%-300.00%
Change in YoY Net Profit Growth (%)0.00%-50.00%-250.00%-33.33%173.33%-15.00%146.43%-371.43%

Cinevista Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-15%
5 Years:-10%
3 Years:124%
TTM:3411%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-364%
Stock Price CAGR
10 Years:18%
5 Years:22%
3 Years:7%
1 Year:-22%
Return on Equity
10 Years:-7%
5 Years:-15%
3 Years:-26%
Last Year:-48%

Last Updated: September 5, 2025, 2:00 am

Balance Sheet

Last Updated: September 10, 2025, 1:39 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 121212121212121212121212
Reserves 149148146146144143137127106787039
Borrowings 242228403741465263782425
Other Liabilities 141613718232011577270
Total Liabilities 199198199205211218215202186175178146
Fixed Assets 14614614214113713713411312612512522
CWIP -0-0-0-0-0-0-0467132
Investments 0000000000-0-0
Other Assets 5352566473808185544340121
Total Assets 199198199205211218215202186175178146

Below is a detailed analysis of the balance sheet data for Cinevista Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 12.00 Cr..
  • For Reserves, as of Mar 2025, the value is 39.00 Cr.. The value appears to be declining and may need further review. It has decreased from 70.00 Cr. (Mar 2024) to 39.00 Cr., marking a decrease of 31.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 25.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 24.00 Cr. (Mar 2024) to 25.00 Cr., marking an increase of 1.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 70.00 Cr.. The value appears to be improving (decreasing). It has decreased from 72.00 Cr. (Mar 2024) to 70.00 Cr., marking a decrease of 2.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 146.00 Cr.. The value appears to be improving (decreasing). It has decreased from 178.00 Cr. (Mar 2024) to 146.00 Cr., marking a decrease of 32.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 125.00 Cr. (Mar 2024) to 22.00 Cr., marking a decrease of 103.00 Cr..
  • For CWIP, as of Mar 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13.00 Cr. (Mar 2024) to 2.00 Cr., marking a decrease of 11.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 121.00 Cr.. The value appears strong and on an upward trend. It has increased from 40.00 Cr. (Mar 2024) to 121.00 Cr., marking an increase of 81.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 146.00 Cr.. The value appears to be declining and may need further review. It has decreased from 178.00 Cr. (Mar 2024) to 146.00 Cr., marking a decrease of 32.00 Cr..

Notably, the Reserves (39.00 Cr.) exceed the Borrowings (25.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-18.00-17.00-27.00-41.00-48.00-36.00-44.00-54.00-66.00-118.00-28.00-43.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days117851503001721121804,7002,491-0-00
Inventory Days2222,346
Days Payable8817
Cash Conversion Cycle117851503001721121804,7002,491134-02,329
Working Capital Days22719229074276949689035,14516,9584,681-44,5131,274
ROCE %2%2%2%2%1%2%1%1%-2%-22%-3%-20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters67.60%67.60%67.60%67.60%67.60%67.60%67.43%67.43%67.43%67.43%67.43%67.43%
Public32.40%32.41%32.39%32.38%32.39%32.40%32.58%32.56%32.57%32.56%32.58%32.57%
No. of Shareholders11,88411,82112,09211,75611,54212,00412,68312,34212,16112,36412,27413,398

Shareholding Pattern Chart

No. of Shareholders

Cinevista Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) -1.27-4.75-2.80-1.62-0.52
Diluted EPS (Rs.) -1.27-4.75-2.80-1.62-0.52
Cash EPS (Rs.) -1.26-4.73-2.75-1.48-0.36
Book Value[Excl.RevalReserv]/Share (Rs.) -1.99-0.714.047.589.38
Book Value[Incl.RevalReserv]/Share (Rs.) 13.9415.2219.9723.5125.34
Revenue From Operations / Share (Rs.) 0.070.130.170.143.84
PBDIT / Share (Rs.) -0.58-6.50-0.500.35-0.35
PBIT / Share (Rs.) -0.60-6.52-0.560.21-0.51
PBT / Share (Rs.) -1.12-7.86-2.52-1.62-0.51
Net Profit / Share (Rs.) -1.27-4.75-2.80-1.62-0.52
NP After MI And SOA / Share (Rs.) -1.27-4.75-2.80-1.62-0.52
PBDIT Margin (%) -784.10-4784.16-294.43248.70-9.30
PBIT Margin (%) -805.26-4798.60-325.02153.61-13.49
PBT Margin (%) -1494.46-5789.27-1452.62-1138.45-13.49
Net Profit Margin (%) -1702.56-3498.06-1616.55-1138.69-13.62
NP After MI And SOA Margin (%) -1702.56-3498.06-1616.55-1138.69-13.62
Return on Networth / Equity (%) 0.000.00-69.35-21.36-5.57
Return on Capital Employeed (%) -3.35-33.96-1.830.67-1.55
Return On Assets (%) -4.20-15.98-8.88-4.72-1.42
Long Term Debt / Equity (X) -2.02-5.560.000.000.00
Total Debt / Equity (X) -2.06-5.560.000.000.00
Asset Turnover Ratio (%) 0.000.000.010.000.10
Current Ratio (X) 0.280.3615.717.443.50
Quick Ratio (X) 0.050.091.781.551.18
Interest Coverage Ratio (X) -1.14-5.11-0.650.490.00
Interest Coverage Ratio (Post Tax) (X) -1.47-2.68-1.090.300.00
Enterprise Value (Cr.) 129.8389.3478.7935.7925.08
EV / Net Operating Revenue (X) 294.73111.6877.2542.711.11
EV / EBITDA (X) -37.59-2.33-26.2417.17-11.95
MarketCap / Net Operating Revenue (X) 243.8188.0077.7442.961.12
Price / BV (X) -9.17-16.733.340.800.45
Price / Net Operating Revenue (X) 244.3788.1377.8042.971.12
EarningsYield -0.06-0.39-0.20-0.26-0.12

After reviewing the key financial ratios for Cinevista Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -1.27. This value is below the healthy minimum of 5. It has increased from -4.75 (Mar 23) to -1.27, marking an increase of 3.48.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -1.27. This value is below the healthy minimum of 5. It has increased from -4.75 (Mar 23) to -1.27, marking an increase of 3.48.
  • For Cash EPS (Rs.), as of Mar 24, the value is -1.26. This value is below the healthy minimum of 3. It has increased from -4.73 (Mar 23) to -1.26, marking an increase of 3.47.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -1.99. It has decreased from -0.71 (Mar 23) to -1.99, marking a decrease of 1.28.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 13.94. It has decreased from 15.22 (Mar 23) to 13.94, marking a decrease of 1.28.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 0.07. It has decreased from 0.13 (Mar 23) to 0.07, marking a decrease of 0.06.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is -0.58. This value is below the healthy minimum of 2. It has increased from -6.50 (Mar 23) to -0.58, marking an increase of 5.92.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -0.60. This value is below the healthy minimum of 0. It has increased from -6.52 (Mar 23) to -0.60, marking an increase of 5.92.
  • For PBT / Share (Rs.), as of Mar 24, the value is -1.12. This value is below the healthy minimum of 0. It has increased from -7.86 (Mar 23) to -1.12, marking an increase of 6.74.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -1.27. This value is below the healthy minimum of 2. It has increased from -4.75 (Mar 23) to -1.27, marking an increase of 3.48.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -1.27. This value is below the healthy minimum of 2. It has increased from -4.75 (Mar 23) to -1.27, marking an increase of 3.48.
  • For PBDIT Margin (%), as of Mar 24, the value is -784.10. This value is below the healthy minimum of 10. It has increased from -4,784.16 (Mar 23) to -784.10, marking an increase of 4,000.06.
  • For PBIT Margin (%), as of Mar 24, the value is -805.26. This value is below the healthy minimum of 10. It has increased from -4,798.60 (Mar 23) to -805.26, marking an increase of 3,993.34.
  • For PBT Margin (%), as of Mar 24, the value is -1,494.46. This value is below the healthy minimum of 10. It has increased from -5,789.27 (Mar 23) to -1,494.46, marking an increase of 4,294.81.
  • For Net Profit Margin (%), as of Mar 24, the value is -1,702.56. This value is below the healthy minimum of 5. It has increased from -3,498.06 (Mar 23) to -1,702.56, marking an increase of 1,795.50.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -1,702.56. This value is below the healthy minimum of 8. It has increased from -3,498.06 (Mar 23) to -1,702.56, marking an increase of 1,795.50.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -3.35. This value is below the healthy minimum of 10. It has increased from -33.96 (Mar 23) to -3.35, marking an increase of 30.61.
  • For Return On Assets (%), as of Mar 24, the value is -4.20. This value is below the healthy minimum of 5. It has increased from -15.98 (Mar 23) to -4.20, marking an increase of 11.78.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is -2.02. This value is below the healthy minimum of 0.2. It has increased from -5.56 (Mar 23) to -2.02, marking an increase of 3.54.
  • For Total Debt / Equity (X), as of Mar 24, the value is -2.06. This value is within the healthy range. It has increased from -5.56 (Mar 23) to -2.06, marking an increase of 3.50.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.00. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Current Ratio (X), as of Mar 24, the value is 0.28. This value is below the healthy minimum of 1.5. It has decreased from 0.36 (Mar 23) to 0.28, marking a decrease of 0.08.
  • For Quick Ratio (X), as of Mar 24, the value is 0.05. This value is below the healthy minimum of 1. It has decreased from 0.09 (Mar 23) to 0.05, marking a decrease of 0.04.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is -1.14. This value is below the healthy minimum of 3. It has increased from -5.11 (Mar 23) to -1.14, marking an increase of 3.97.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -1.47. This value is below the healthy minimum of 3. It has increased from -2.68 (Mar 23) to -1.47, marking an increase of 1.21.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 129.83. It has increased from 89.34 (Mar 23) to 129.83, marking an increase of 40.49.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 294.73. This value exceeds the healthy maximum of 3. It has increased from 111.68 (Mar 23) to 294.73, marking an increase of 183.05.
  • For EV / EBITDA (X), as of Mar 24, the value is -37.59. This value is below the healthy minimum of 5. It has decreased from -2.33 (Mar 23) to -37.59, marking a decrease of 35.26.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 243.81. This value exceeds the healthy maximum of 3. It has increased from 88.00 (Mar 23) to 243.81, marking an increase of 155.81.
  • For Price / BV (X), as of Mar 24, the value is -9.17. This value is below the healthy minimum of 1. It has increased from -16.73 (Mar 23) to -9.17, marking an increase of 7.56.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 244.37. This value exceeds the healthy maximum of 3. It has increased from 88.13 (Mar 23) to 244.37, marking an increase of 156.24.
  • For EarningsYield, as of Mar 24, the value is -0.06. This value is below the healthy minimum of 5. It has increased from -0.39 (Mar 23) to -0.06, marking an increase of 0.33.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Cinevista Ltd as of October 4, 2025 is: 51.38

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 4, 2025, Cinevista Ltd is Undervalued by 176.24% compared to the current share price 18.60

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Cinevista Ltd as of October 4, 2025 is: 37.47

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 4, 2025, Cinevista Ltd is Undervalued by 101.45% compared to the current share price 18.60

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -27.08%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (119.42 cr) compared to borrowings (40.00 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of -2.83%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 301.50, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 104.83, which may not be favorable.
  4. The company has not shown consistent growth in sales (22.17) and profit (-8.92).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cinevista Ltd:
    1. Net Profit Margin: -1702.56%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -3.35% (Industry Average ROCE: 15.72%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 12.74%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.47
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.05
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 406.55)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -2.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Cinevista Ltd. is a Public Limited Listed company incorporated on 07/05/1997 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L92130MH1997PLC107871 and registration number is 107871. Currently Company is involved in the business activities of Motion picture, video and television programme production, sound recording and music publishing activities.. Company's Total Operating Revenue is Rs. 11.54 Cr. and Equity Capital is Rs. 11.49 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & Media1, Silver Croft, Off. T.P.S. III, Mumbai Maharashtra 400050helpdesk@cinevistaas.com
http://www.cinevistaas.com
Management
NamePosition Held
Mr. Prem Krishen MalhotraChairman & Wholetime Director
Mr. Sunil MehtaVice Chairman & Mng.Director
Mrs. Vinita ConcessioNon Executive Director
Mrs. Rebekah Peter MartyresInd. Non-Executive Director
Mr. Dhiraj Labhchand ChaudhryInd. Non-Executive Director
Mr. Mahrukh Shavak ChikliwalaInd. Non-Executive Director

FAQ

What is the intrinsic value of Cinevista Ltd?

Cinevista Ltd's intrinsic value (as of 04 October 2025) is 51.38 which is 176.24% higher the current market price of 18.60, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹107 Cr. market cap, FY2025-2026 high/low of 24.9/12.9, reserves of ₹39 Cr, and liabilities of 146 Cr.

What is the Market Cap of Cinevista Ltd?

The Market Cap of Cinevista Ltd is 107 Cr..

What is the current Stock Price of Cinevista Ltd as on 04 October 2025?

The current stock price of Cinevista Ltd as on 04 October 2025 is 18.6.

What is the High / Low of Cinevista Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Cinevista Ltd stocks is 24.9/12.9.

What is the Stock P/E of Cinevista Ltd?

The Stock P/E of Cinevista Ltd is .

What is the Book Value of Cinevista Ltd?

The Book Value of Cinevista Ltd is 8.80.

What is the Dividend Yield of Cinevista Ltd?

The Dividend Yield of Cinevista Ltd is 0.00 %.

What is the ROCE of Cinevista Ltd?

The ROCE of Cinevista Ltd is 19.9 %.

What is the ROE of Cinevista Ltd?

The ROE of Cinevista Ltd is 47.7 %.

What is the Face Value of Cinevista Ltd?

The Face Value of Cinevista Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Cinevista Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE