Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:22 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543435 | NSE: CLARA

Clara Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹43.62Undervalued by 20.83%vs CMP ₹36.10

P/E (51.2) × ROE (4.5%) × BV (₹23.20) × DY (2.00%)

₹23.92Overvalued by 33.74%vs CMP ₹36.10
MoS: -50.9% (Negative)Confidence: 58/100 (Moderate)Models: 2 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹47.9622%Under (+32.9%)
Graham NumberEarnings₹20.6916%Over (-42.7%)
Earnings PowerEarnings₹11.4511%Over (-68.3%)
DCFCash Flow₹11.3013%Over (-68.7%)
Net Asset ValueAssets₹23.227%Over (-35.7%)
EV/EBITDAEnterprise₹12.239%Over (-66.1%)
Earnings YieldEarnings₹8.207%Over (-77.3%)
ROCE CapitalReturns₹40.169%Under (+11.2%)
Revenue MultipleRevenue₹4.205%Over (-88.4%)
Consensus (9 models)₹23.92100%Overvalued
Key Drivers: ROE 4.5% is below cost of equity. | Wide model spread (₹4–₹48) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 10.0%

*Investments are subject to market risks

Investment Snapshot

50
Clara Industries Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 6.9% WeakROE 4.5% WeakD/E 0.45 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money70/100 · Strong
FII holding up 27.96% (6mo) AccumulatingPromoter holding at 41.0% Stable
Earnings Quality40/100 · Moderate
OPM stable around 39% SteadyWorking capital: 1,038 days Capital intensive
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +24% YoY AcceleratingProfit (4Q): -26% YoY DecliningOPM: 23.6% (down 37.0% YoY) Margin pressure
Industry Rank40/100 · Moderate
P/E 51.2 vs industry 39.6 In-lineROCE 6.9% vs industry 12.8% Below peersROE 4.5% vs industry 24.7% Below peers3Y sales CAGR: 43% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:22 am

Market Cap 92.6 Cr.
Current Price 36.1
Intrinsic Value₹23.92
High / Low 44.6/18.4
Stock P/E51.2
Book Value 23.2
Dividend Yield0.00 %
ROCE6.92 %
ROE4.50 %
Face Value 10.0
PEG Ratio5.14

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Clara Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Clara Industries Ltd 92.6 Cr. 36.1 44.6/18.451.2 23.20.00 %6.92 %4.50 % 10.0
Hitech Corporation Ltd 218 Cr. 127 235/11248.7 1590.79 %6.86 %2.61 % 10.0
Shree Tirupati Balajee FIBC Ltd 433 Cr. 427 893/42747.3 92.90.00 %15.5 %16.9 % 10.0
Safari Industries (India) Ltd 7,462 Cr. 1,523 2,507/1,39144.4 2130.20 %18.7 %15.8 % 2.00
Oricon Enterprises Ltd 1,009 Cr. 64.2 72.0/33.034.0 80.80.78 %0.37 %11.2 % 2.00
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of Clara Industries Ltd

Quarterly Result

MetricMar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 3.625.226.164.218.473.137.654.58
Expenses 2.392.423.351.664.581.865.933.50
Operating Profit 1.232.802.812.553.891.271.721.08
OPM % 33.98%53.64%45.62%60.57%45.93%40.58%22.48%23.58%
Other Income 0.220.00-0.060.050.040.010.250.10
Interest 0.040.030.040.030.050.090.080.05
Depreciation 0.020.050.050.090.270.250.000.30
Profit before tax 1.392.722.662.483.610.941.890.83
Tax % 25.90%25.37%28.20%27.42%31.30%24.47%37.57%25.30%
Net Profit 1.032.041.911.802.480.701.190.62
EPS in Rs 0.500.990.920.871.200.340.580.24

Last Updated: January 9, 2026, 1:07 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:57 am

MetricNov 2021n n 3mMar 2022n n 7mMar 2023Mar 2024Mar 2025TTM
Sales 0.633.6511.3812.6810.7812.23
Expenses 0.202.405.776.237.799.43
Operating Profit 0.431.255.616.452.992.80
OPM % 68.25%34.25%49.30%50.87%27.74%22.89%
Other Income 0.000.22-0.060.000.260.35
Interest 0.020.040.070.080.170.13
Depreciation 0.000.020.100.360.250.30
Profit before tax 0.411.415.386.012.832.72
Tax % 26.83%25.53%26.77%30.12%33.22%
Net Profit 0.301.053.954.201.891.81
EPS in Rs 0.200.511.912.030.910.82
Dividend Payout % 0.00%0.00%0.00%0.00%54.68%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2023-20242024-2025
YoY Net Profit Growth (%)6.33%-55.00%
Change in YoY Net Profit Growth (%)0.00%-61.33%

Clara Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 2 years from 2023-2024 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:43%
TTM:-15%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:22%
TTM:-56%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:26%
1 Year:11%
Return on Equity
10 Years:%
5 Years:%
3 Years:14%
Last Year:5%

Last Updated: September 5, 2025, 2:56 pm

Balance Sheet

Last Updated: March 3, 2026, 12:45 am

MonthNov 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.252.482.484.1320.6725.67
Reserves 1.632.926.8737.0222.1733.89
Borrowings 0.850.744.111.601.061.04
Other Liabilities 1.950.822.273.051.061.76
Total Liabilities 4.686.9615.7345.8044.9662.36
Fixed Assets 0.220.502.116.877.257.79
CWIP -0.00-0.00-0.00-0.00-0.00-0.00
Investments -0.00-0.00-0.00-0.00-0.00-0.00
Other Assets 4.466.4613.6238.9337.7154.57
Total Assets 4.686.9615.7345.8044.9662.36

Reserves and Borrowings Chart

Cash Flow

MonthNov 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -2.19-4.05-2.54-18.814.33
Cash from Investing Activity + -0.22-0.52-0.03-5.13-4.69
Cash from Financing Activity + 2.425.043.3125.03-0.93
Net Cash Flow 0.010.470.741.09-1.28
Free Cash Flow -2.41-4.57-2.57-23.943.69
CFO/OP -509%-324%-38%-270%167%

Free Cash Flow

MonthMar 2022n n 7mMar 2023Mar 2024Mar 2025Nov 2021n n 3m
Free Cash Flow1.251.504.851.930.43

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthNov 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 590.95261.00232.54237.19259.02
Inventory Days 6,045.31395.69189.75466.03434.17
Days Payable 1,688.1271.0638.8720.8611.28
Cash Conversion Cycle 4,948.14585.62383.41682.36681.91
Working Capital Days 1,071.83453.00196.61923.731,037.78
ROCE %56.33%21.99%6.92%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025
Promoters 71.70%71.70%71.70%71.70%66.62%51.14%51.14%50.94%50.94%41.02%41.02%
FIIs 0.00%0.00%0.00%0.00%0.54%3.33%2.81%2.67%6.12%28.95%30.63%
Public 28.30%28.30%28.30%28.30%32.82%45.54%46.04%46.38%42.93%30.02%28.36%
No. of Shareholders 898076861614794991,016934744673

Shareholding Pattern Chart

No. of Shareholders

Clara Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 222111
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.9111.1315.918.9912.00
Diluted EPS (Rs.) 0.9111.1315.918.9912.00
Cash EPS (Rs.) 1.0411.0316.294.3212.08
Book Value[Excl.RevalReserv]/Share (Rs.) 20.7299.5537.6721.7774.21
Book Value[Incl.RevalReserv]/Share (Rs.) 20.7299.5537.6721.7774.21
Dividend / Share (Rs.) 0.500.000.000.000.00
Revenue From Operations / Share (Rs.) 5.2130.6745.8814.7124.69
PBDIT / Share (Rs.) 1.5715.8122.625.9516.72
PBIT / Share (Rs.) 1.4514.9322.235.8616.64
PBT / Share (Rs.) 1.3714.5221.695.6916.00
Net Profit / Share (Rs.) 0.9110.1515.904.2311.99
PBDIT Margin (%) 30.1951.5449.2940.4567.72
PBIT Margin (%) 27.8448.6748.4539.8567.38
PBT Margin (%) 26.2547.3347.2638.7264.82
Net Profit Margin (%) 17.5333.0934.6628.7948.58
Return on Networth / Equity (%) 4.4110.1942.2119.4516.16
Return on Capital Employeed (%) 6.9814.9658.4126.4320.40
Return On Assets (%) 4.209.1625.1015.076.52
Long Term Debt / Equity (X) 0.000.000.010.010.09
Total Debt / Equity (X) 0.020.030.430.130.45
Asset Turnover Ratio (%) 0.230.411.000.000.00
Current Ratio (X) 16.948.572.444.411.71
Quick Ratio (X) 12.496.991.982.740.69
Inventory Turnover Ratio (X) 1.351.062.360.000.00
Dividend Payout Ratio (NP) (%) 10.930.000.000.000.00
Dividend Payout Ratio (CP) (%) 9.640.000.000.000.00
Earning Retention Ratio (%) 89.070.000.000.000.00
Cash Earning Retention Ratio (%) 90.360.000.000.000.00
Interest Coverage Ratio (X) 18.9678.5783.8835.5726.39
Interest Coverage Ratio (Post Tax) (X) 12.0152.4861.0126.3219.93
Enterprise Value (Cr.) 39.3875.8060.9623.830.00
EV / Net Operating Revenue (X) 3.655.985.356.530.00
EV / EBITDA (X) 12.1011.5910.8616.150.00
MarketCap / Net Operating Revenue (X) 3.656.035.106.460.00
Retention Ratios (%) 89.060.000.000.000.00
Price / BV (X) 0.911.866.214.360.00
Price / Net Operating Revenue (X) 3.656.035.106.460.00
EarningsYield 0.040.050.060.040.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Clara Industries Ltd. is a Public Limited Listed company incorporated on 02/09/2021 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L25209UP2021PLC151537 and registration number is 151537. Currently company belongs to the Industry of Packaging & Containers. Company's Total Operating Revenue is Rs. 10.78 Cr. and Equity Capital is Rs. 20.67 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & Containers127/1, Gram Simbhalka Junardar Paragna, Tehsil and District Saharanpur, Saharanpur Uttar Pradesh 247001Contact not found
Management
NamePosition Held
Ms. Parry KukrejaManaging Director
Mr. Nikhil KukrejaExecutive Director & CFO
Ms. Priyanka MedirattaNon Executive Director
Mr. Avdesh KambojIndependent Director
Mr. Manmohan SinghIndependent Director

FAQ

What is the intrinsic value of Clara Industries Ltd and is it undervalued?

As of 12 April 2026, Clara Industries Ltd's intrinsic value is ₹23.92, which is 33.74% lower than the current market price of ₹36.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (4.50 %), book value (₹23.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Clara Industries Ltd?

Clara Industries Ltd is trading at ₹36.10 as of 12 April 2026, with a FY2026-2027 high of ₹44.6 and low of ₹18.4. The stock is currently in the middle of its 52-week range. Market cap stands at ₹92.6 Cr..

How does Clara Industries Ltd's P/E ratio compare to its industry?

Clara Industries Ltd has a P/E ratio of 51.2, which is above the industry average of 39.62. The premium over industry average may reflect growth expectations or speculative interest.

Is Clara Industries Ltd financially healthy?

Key indicators for Clara Industries Ltd: ROCE of 6.92 % is on the lower side compared to the industry average of 12.76%; ROE of 4.50 % is below ideal levels (industry average: 24.70%). Dividend yield is 0.00 %.

Is Clara Industries Ltd profitable and how is the profit trend?

Clara Industries Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹11 Cr. Compared to ₹1 Cr in Mar 2022n n 7m, the net profit shows an improving trend.

Does Clara Industries Ltd pay dividends?

Clara Industries Ltd has a dividend yield of 0.00 % at the current price of ₹36.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Clara Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports