Classic Global Finance & Capital Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.58Overvalued by 44.76%vs CMP ₹1.05

P/E (129.0) × ROE (0.3%) × BV (₹1.62) × DY (2.00%)

₹0.58Overvalued by 44.76%vs CMP ₹1.05
MoS: -81% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.5834%Over (-44.8%)
Graham NumberEarnings₹0.6025%Over (-42.9%)
Net Asset ValueAssets₹1.6211%Under (+54.3%)
Earnings YieldEarnings₹0.1011%Over (-90.5%)
ROCE CapitalReturns₹0.3211%Over (-69.5%)
Revenue MultipleRevenue₹0.188%Over (-82.9%)
Consensus (6 models)₹0.58100%Overvalued
Key Drivers: P/E of 129 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 0.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -0.2%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 8 July 2025, 6:20 pm +05:30. Annual results through Mar 2022; quarterly results through Dec 2022; cash flow through Mar 2022. Each section can have a different reporting period. The share price is not live.

Valuation in context

Classic Global Finance & Capital Ltd: the stored intrinsic value estimate is ₹0.58, compared with a stored share price of ₹1.05. The model value is 44.8% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2022 was ₹0.43 Cr, versus ₹0.35 Cr in Mar 2021 (22.9% year on year). Net profit for Mar 2022 was ₹0.02 Cr, versus ₹0.02 Cr in Mar 2021 (0.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2022 period, operating cash flow was ₹-0.08 Cr against net profit of ₹0.02 Cr. Cash flow covered -4.00 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement. For financial businesses, lending and investment movements can dominate operating cash flow; also examine asset quality, capital adequacy and the business mix.

Balance-sheet check

Reported borrowings were ₹4.92 Cr in Sep 2022. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

60
Classic Global Finance & Capital Ltd scores 60/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health45/100 · Moderate
ROCE 0.8% WeakROE 0.3% WeakD/E 0.76 ModerateInterest Coverage 1.8x RiskyProfitable 4/5 available years Reported history
Smart Money50/100 · Moderate
Promoter holding at 21.5% Stable
Earnings Quality80/100 · Strong
CFO/NP ratio: 6.00x Cash-backed earningsOPM expanding (8% → 12%) ImprovingWorking capital: 2,513 days Capital intensive
Quarterly Momentum90/100 · Strong
Revenue (4Q): +57% YoY AcceleratingProfit (4Q): +50% YoY Strong
Industry Rank20/100 · Weak
P/E 129.0 vs industry 57.9 Premium to peersROCE 0.8% vs industry 10.5% Below peersROE 0.3% vs industry 13.9% Below peers3Y sales CAGR: 9% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: July 8, 2025, 6:20 pm

Market Cap 3.86 Cr.
Current Price 1.05
Intrinsic Value₹0.58
High / Low /
Stock P/E129
Book Value 1.62
Dividend Yield0.00 %
ROCE0.83 %
ROE0.34 %
Face Value 1.00
PEG Ratio-648.86

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Classic Global Finance & Capital Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Classic Global Finance & Capital Ltd 3.86 Cr. 1.05 /129 1.620.00 %0.83 %0.34 % 1.00
Ajcon Global Services Ltd 35.5 Cr. 5.81 10.9/4.90142 4.150.00 %2.93 %0.84 % 1.00
Adinath Exim Resources Ltd 129 Cr. 140 178/78.0112 59.90.00 %0.93 %1.44 % 10.0
Times Guaranty Ltd 260 Cr. 286 317/110110 53.10.00 %6.05 %5.04 % 10.0
Gujarat Credit Corporation Ltd 7.35 Cr. 24.5 33.9/20.8105 37.90.00 %0.07 %0.66 % 10.0
Industry Average10,828.57 Cr1,172.2157.903,572.620.42%10.47%13.93%7.06

All Competitor Stocks of Classic Global Finance & Capital Ltd

Quarterly Result

MetricDec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
Sales 0.070.090.070.070.100.120.070.080.100.180.090.170.14
Expenses 0.060.100.070.070.100.100.070.080.090.160.110.140.13
Operating Profit 0.01-0.010.000.000.000.020.000.000.010.02-0.020.030.01
OPM % 14.29%-11.11%0.00%0.00%0.00%16.67%0.00%0.00%10.00%11.11%-22.22%17.65%7.14%
Other Income 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.01-0.010.000.000.000.020.000.000.010.02-0.020.030.01
Tax % 0.00%0.00%50.00%0.00%50.00%0.00%0.00%0.00%
Net Profit 0.01-0.010.000.000.000.010.000.000.010.01-0.020.030.01
EPS in Rs 0.00-0.000.000.000.000.000.000.000.000.00-0.010.010.00

Last Updated: February 28, 2025, 12:30 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MetricMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022TTM
Sales 0.030.020.411.371.331.210.360.330.300.350.430.58
Expenses 0.030.030.411.291.251.170.270.290.290.320.360.54
Operating Profit 0.00-0.010.000.080.080.040.090.040.010.030.070.04
OPM % 0.00%-50.00%0.00%5.84%6.02%3.31%25.00%12.12%3.33%8.57%16.28%6.90%
Other Income 0.000.010.020.010.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.040.00
Depreciation 0.000.000.000.010.000.000.010.010.000.000.000.00
Profit before tax 0.000.000.020.080.080.040.080.030.010.030.030.04
Tax % 50.00%37.50%25.00%25.00%25.00%33.33%0.00%33.33%33.33%
Net Profit 0.000.000.020.050.050.020.060.030.000.020.020.03
EPS in Rs 0.000.000.010.010.010.010.020.010.000.010.010.00
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202021-2022
YoY Net Profit Growth (%)150.00%0.00%-60.00%200.00%-50.00%-100.00%0.00%
Change in YoY Net Profit Growth (%)0.00%-150.00%-60.00%260.00%-250.00%-50.00%100.00%

Classic Global Finance & Capital Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2014-2015 to 2021-2022.

Growth

Compounded Sales Growth
10 Years:31%
5 Years:-19%
3 Years:9%
TTM:57%
Compounded Profit Growth
10 Years:%
5 Years:0%
3 Years:-13%
TTM:50%
Stock Price CAGR
10 Years:-28%
5 Years:33%
3 Years:26%
1 Year:0%
Return on Equity
10 Years:1%
5 Years:0%
3 Years:0%
Last Year:0%

Last Updated: September 5, 2025, 2:56 pm

Advertisements

Balance Sheet

Last Updated: May 30, 2026, 9:07 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Sep 2022
Equity Capital 3.523.523.523.523.523.673.673.673.673.673.673.67
Reserves -0.98-0.98-0.96-0.91-0.862.162.212.242.252.272.292.29
Borrowings 0.000.001.371.381.772.321.651.531.250.484.584.92
Other Liabilities 0.120.020.140.360.601.141.251.131.201.191.181.36
Total Liabilities 2.662.564.074.355.039.298.788.578.377.6111.7212.24
Fixed Assets 0.000.000.010.010.000.030.020.010.010.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.920.220.751.250.500.500.500.500.000.000.000.00
Other Assets 1.742.343.313.094.538.768.268.068.367.6111.7212.24
Total Assets 2.662.564.074.355.039.298.788.578.377.6111.7212.24

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Cash from Operating Activity + 0.00-0.030.060.050.170.300.210.180.14-0.08
Cash from Investing Activity + 0.11-1.36-0.07-0.37-3.930.72-0.470.170.60-4.06
Cash from Financing Activity + -0.101.370.010.393.70-0.67-0.12-0.28-0.774.10
Net Cash Flow 0.01-0.020.010.06-0.060.36-0.380.06-0.03-0.03
Free Cash Flow 0.00-0.040.060.050.140.300.210.180.14-0.08
CFO/OP 0%88%100%475%344%575%1,800%500%-114%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Free Cash FlowN/A0.00-0.040.060.050.140.300.210.180.14-0.08

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days -0.00-0.0062.3277.26153.68280.54790.83519.85425.83239.86195.23
Inventory Days -0.00-0.00-0.00-0.00
Days Payable
Cash Conversion Cycle -0.00-0.0062.3277.26153.68280.54790.83519.85425.83239.86195.23
Working Capital Days -1,216.67182.501,032.68194.49126.24989.424,136.674,966.215,316.834,953.572,512.56
ROCE %-0.00%0.62%2.02%1.90%0.64%1.02%0.40%0.14%0.44%0.83%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters 21.54%21.54%21.54%21.54%21.54%21.54%21.54%21.54%21.54%21.54%21.54%21.54%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.10%
Public 78.46%78.46%78.46%78.46%78.46%78.46%78.46%78.46%78.46%78.46%78.36%78.36%
No. of Shareholders 4,1084,1194,1464,1464,0804,1144,0804,4144,0954,5294,5294,529

Shareholding Pattern Chart

No. of Shareholders

Classic Global Finance & Capital Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.010.000.000.010.02
Diluted EPS (Rs.) 0.010.000.000.010.02
Cash EPS (Rs.) 0.010.010.000.010.01
Book Value[Excl.RevalReserv]/Share (Rs.) 1.621.621.611.611.60
Book Value[Incl.RevalReserv]/Share (Rs.) 1.621.621.611.611.60
Revenue From Operations / Share (Rs.) 0.110.090.080.080.09
PBDIT / Share (Rs.) 0.010.010.000.010.02
PBIT / Share (Rs.) 0.010.010.000.010.02
PBT / Share (Rs.) 0.010.010.000.010.02
Net Profit / Share (Rs.) 0.010.000.000.010.01
PBDIT Margin (%) 17.068.273.4912.9524.74
PBIT Margin (%) 17.067.932.2710.8321.23
PBT Margin (%) 7.607.862.2010.7821.22
Net Profit Margin (%) 5.615.181.648.9215.83
Return on Networth / Equity (%) 0.400.300.080.490.97
Return on Capital Employeed (%) 0.720.470.110.601.31
Return On Assets (%) 0.200.240.050.340.65
Long Term Debt / Equity (X) 0.700.000.000.000.00
Total Debt / Equity (X) 0.760.080.210.250.28
Asset Turnover Ratio (%) 0.040.040.030.030.04
Current Ratio (X) 2.683.582.832.712.55
Quick Ratio (X) 2.683.582.832.712.55
Interest Coverage Ratio (X) 1.80114.8249.49251.902652.29
Interest Coverage Ratio (Post Tax) (X) 1.5972.9524.29174.501697.51
Enterprise Value (Cr.) 6.541.521.862.243.56
EV / Net Operating Revenue (X) 15.214.326.166.829.78
EV / EBITDA (X) 89.1152.20176.4352.6739.52
MarketCap / Net Operating Revenue (X) 4.613.122.312.236.35
Price / BV (X) 0.330.180.110.120.39
Price / Net Operating Revenue (X) 4.623.132.312.236.35
EarningsYield 0.010.010.010.030.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Classic Global Finance & Capital Ltd and is it undervalued?

Classic Global Finance & Capital Ltd: the stored intrinsic value estimate is ₹0.58, compared with a stored share price of ₹1.05. The model value is 44.8% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Classic Global Finance & Capital Ltd?

The stored share price is ₹1.05. Price-data record updated: 8 July 2025, 6:20 pm +05:30. This is not a live quote. The stored 52-week high / low is /; this is a rolling range, not a financial-year range.

How have Classic Global Finance & Capital Ltd's revenue and profit changed?

Revenue for Mar 2022 was ₹0.43 Cr, versus ₹0.35 Cr in Mar 2021 (22.9% year on year). Net profit for Mar 2022 was ₹0.02 Cr, versus ₹0.02 Cr in Mar 2021 (0.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Classic Global Finance & Capital Ltd's profit convert into cash?

For the same Mar 2022 period, operating cash flow was ₹-0.08 Cr against net profit of ₹0.02 Cr. Cash flow covered -4.00 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement. For financial businesses, lending and investment movements can dominate operating cash flow; also examine asset quality, capital adequacy and the business mix.

What should I check in Classic Global Finance & Capital Ltd's balance sheet?

Reported borrowings were ₹4.92 Cr in Sep 2022. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Classic Global Finance & Capital Ltd's P/E with other stocks?

The stored P/E is 129.00. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Classic Global Finance & Capital Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Classic Global Finance & Capital Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE