Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 4:24 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 542866 | NSE: COLABCLOUD

Colab Cloud Platforms Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹93.32Overvalued by 43.78%vs CMP ₹166.00

P/E (702.0) × ROE (12.4%) × BV (₹1.34) × DY (0.01%)

₹40.86Overvalued by 75.39%vs CMP ₹166.00
MoS: -306.3% (Negative)Confidence: 59/100 (Moderate)Models: 1 Fair, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹153.4025%Fair (-7.6%)
Graham NumberEarnings₹2.6918%Over (-98.4%)
Earnings PowerEarnings₹0.8212%Over (-99.5%)
DCFCash Flow₹6.0112%Over (-96.4%)
Net Asset ValueAssets₹1.328%Over (-99.2%)
EV/EBITDAEnterprise₹1.9610%Over (-98.8%)
Earnings YieldEarnings₹2.408%Over (-98.6%)
Revenue MultipleRevenue₹5.146%Over (-96.9%)
Consensus (8 models)₹40.86100%Overvalued
Key Drivers: EPS CAGR 64.4% lifts DCF — verify sustainability. | P/E of 702 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 64.4%

*Investments are subject to market risks

Investment Snapshot

60
Colab Cloud Platforms Ltd scores 60/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 16.6% GoodROE 12.4% GoodD/E 1.25 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money60/100 · Moderate
FII holding up 0.13% (6mo) Slight increasePromoter holding at 33.9% StableShareholders up 39% Retail surge
Earnings Quality50/100 · Moderate
OPM contracting (69% → 44%) DecliningWorking capital: 6 days (improving) Efficient
Quarterly Momentum90/100 · Strong
Revenue (4Q): +163% YoY AcceleratingProfit (4Q): +130% YoY Strong
Industry Rank40/100 · Moderate
P/E 702.0 vs industry 98.1 Premium to peersROCE 16.6% vs industry 14.9% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:24 am

Market Cap 3,390 Cr.
Current Price 166
Intrinsic Value₹40.86
High / Low 205/24.4
Stock P/E702
Book Value 1.34
Dividend Yield0.01 %
ROCE16.6 %
ROE12.4 %
Face Value 1.00
PEG Ratio10.90

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Colab Cloud Platforms Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Colab Cloud Platforms Ltd 3,390 Cr. 166 205/24.4702 1.340.01 %16.6 %12.4 % 1.00
Megasoft Ltd 3,330 Cr. 189 234/49.124.2 38.00.00 %8.74 %18.5 % 10.0
ASM Technologies Ltd 3,611 Cr. 2,476 4,596/1,10959.2 2020.18 %19.3 %16.8 % 10.0
Cigniti Technologies Ltd 3,130 Cr. 1,136 1,930/99610.2 4100.00 %34.1 %26.0 % 10.0
R Systems International Ltd 3,024 Cr. 255 497/22914.9 66.94.90 %22.8 %28.7 % 1.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Colab Cloud Platforms Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.610.510.180.181.120.1111.1914.1723.2420.4321.7940.1245.53
Expenses 0.190.030.100.060.260.0710.7414.2122.7019.2421.8539.8145.55
Operating Profit 0.420.480.080.120.860.040.45-0.040.541.19-0.060.31-0.02
OPM % 68.85%94.12%44.44%66.67%76.79%36.36%4.02%-0.28%2.32%5.82%-0.28%0.77%-0.04%
Other Income 0.000.000.140.360.020.370.000.580.390.061.271.271.14
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.010.000.010.000.000.010.010.01
Profit before tax 0.420.480.220.480.880.400.450.530.931.251.201.571.11
Tax % 0.00%62.50%0.00%0.00%0.00%50.00%0.00%0.00%0.00%23.20%0.00%0.00%0.00%
Net Profit 0.420.180.220.480.880.200.450.530.920.951.201.571.11
EPS in Rs 0.020.010.010.020.040.010.020.030.050.050.060.080.05

Last Updated: March 3, 2026, 11:18 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:45 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0001000002270128
Expenses 0000001000066126
Operating Profit 0001-00-0-001241
OPM % 0%33%0%90%37%-49%-25%62%76%81%6%1%
Other Income 0-000100-000004
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 000110-0-001235
Tax % 21%31%27%0%0%22%26%-1%18%
Net Profit 000000-0-001235
EPS in Rs 0.000.000.000.080.080.01-0.03-0.020.020.040.090.140.24
Dividend Payout % 0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2023-20242024-2025
YoY Net Profit Growth (%)100.00%50.00%
Change in YoY Net Profit Growth (%)0.00%-50.00%

Colab Cloud Platforms Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 2 years from 2023-2024 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:117%
5 Years:188%
3 Years:543%
TTM:532%
Compounded Profit Growth
10 Years:76%
5 Years:80%
3 Years:173%
TTM:88%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:1166%
Return on Equity
10 Years:8%
5 Years:9%
3 Years:10%
Last Year:12%

Last Updated: September 5, 2025, 3:01 pm

Balance Sheet

Last Updated: December 4, 2025, 2:39 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 33333333310202020
Reserves -2-2-201101110147
Borrowings 0000055100000
Other Liabilities 0000000001019
Total Liabilities 11134985421222637
Fixed Assets 0000000000000
CWIP 0000000000000
Investments 0002110000001
Other Assets 11123885421222636
Total Assets 11134985421222637

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -00-0-0-0-0-0-51-1524
Cash from Investing Activity + 0-0-0-10-4100-011
Cash from Financing Activity + -0-0-0204-01-115-0-4
Net Cash Flow 00-00-000-3-0021
Free Cash Flow -00-0-0-0-0-0-51-1524
CFO/OP 200%-6%183%-136%247%23,400%369%-1,349%120%98%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.000.000.001.000.00-5.00-5.00-1.000.001.002.004.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 2,555.001,703.335,110.00417.902,652.332,534.142,555.00280.77352.83109.0011.58
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 2,555.001,703.335,110.00417.902,652.332,534.142,555.00280.77352.83109.0011.58
Working Capital Days 3,650.002,555.006,935.00349.132,275.172,210.861,961.8814.04197.1066.065.66
ROCE %0.00%0.79%0.00%26.96%19.34%1.80%-2.08%-0.31%4.04%9.52%8.64%13.61%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 33.88%33.88%33.88%33.88%33.88%33.88%33.88%33.88%33.88%33.88%33.88%33.88%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.13%
Public 66.12%66.12%66.13%66.13%66.12%66.11%66.11%66.12%66.12%66.12%66.12%65.99%
No. of Shareholders 5635877391,2494,4724,5334,5436,72510,53419,52235,82849,924

Shareholding Pattern Chart

No. of Shareholders

Colab Cloud Platforms Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.880.830.47-0.34-0.55
Diluted EPS (Rs.) 0.880.83-0.47-0.34-0.55
Cash EPS (Rs.) 0.170.830.47-0.34-0.55
Book Value[Excl.RevalReserv]/Share (Rs.) 2.1319.5213.1312.1611.68
Book Value[Incl.RevalReserv]/Share (Rs.) 2.1319.5213.1312.1611.68
Revenue From Operations / Share (Rs.) 0.151.470.630.000.88
PBDIT / Share (Rs.) 0.171.120.60-0.34-0.55
PBIT / Share (Rs.) 0.171.120.60-0.34-0.55
PBT / Share (Rs.) 0.191.120.60-0.34-0.55
Net Profit / Share (Rs.) 0.170.830.47-0.34-0.55
PBDIT Margin (%) 113.0276.6695.350.00-62.50
PBIT Margin (%) 112.3376.6695.350.00-62.50
PBT Margin (%) 125.3876.6295.270.00-62.50
Net Profit Margin (%) 112.7656.7074.630.00-62.50
Return on Networth / Equity (%) 8.234.263.60-2.82-4.72
Return on Capital Employeed (%) 8.205.764.59-2.08-2.06
Return On Assets (%) 8.124.063.41-2.02-1.96
Long Term Debt / Equity (X) 0.000.000.000.311.25
Total Debt / Equity (X) 0.000.010.000.311.25
Asset Turnover Ratio (%) 0.070.110.040.000.03
Current Ratio (X) 10.951.671.538.187.00
Quick Ratio (X) 10.951.671.538.187.00
Interest Coverage Ratio (X) 1119.812074.051295.930.000.00
Interest Coverage Ratio (Post Tax) (X) 988.001535.061015.390.000.00
Enterprise Value (Cr.) 219.7449.1511.036.7010.32
EV / Net Operating Revenue (X) 138.6232.8558.050.0039.00
EV / EBITDA (X) 122.6442.8560.88-65.13-62.39
MarketCap / Net Operating Revenue (X) 140.2732.7558.580.0022.55
Price / BV (X) 10.252.462.831.641.70
Price / Net Operating Revenue (X) 140.2832.7658.610.0022.56
EarningsYield 0.010.010.01-0.01-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Colab Platforms Ltd. is a Public Limited Listed company incorporated on 27/10/1989 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L65993DL1989PLC038194 and registration number is 038194. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 69.03 Cr. and Equity Capital is Rs. 20.40 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareInnov8 CP2 44, Backary Portion, New Delhi Delhi 110001Contact not found
Management
NamePosition Held
Mr. Mukesh JadhavChairman & Non-Exe.Director
Mr. Puneet Singh ChandhokManaging Director
Mr. Amardeep SinghExecutive Director
Mr. Latesh PoojaryNon Executive Director
Mr. Rohit SinghIndependent Director
Mrs. Anupriya SharmaIndependent Director

FAQ

What is the intrinsic value of Colab Cloud Platforms Ltd and is it undervalued?

As of 15 April 2026, Colab Cloud Platforms Ltd's intrinsic value is ₹40.86, which is 75.39% lower than the current market price of ₹166.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (12.4 %), book value (₹1.34), dividend yield (0.01 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Colab Cloud Platforms Ltd?

Colab Cloud Platforms Ltd is trading at ₹166.00 as of 15 April 2026, with a FY2026-2027 high of ₹205 and low of ₹24.4. The stock is currently near its 52-week high. Market cap stands at ₹3,390 Cr..

How does Colab Cloud Platforms Ltd's P/E ratio compare to its industry?

Colab Cloud Platforms Ltd has a P/E ratio of 702, which is above the industry average of 98.13. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Colab Cloud Platforms Ltd financially healthy?

Key indicators for Colab Cloud Platforms Ltd: ROCE of 16.6 % indicates efficient capital utilization. Dividend yield is 0.01 %.

Is Colab Cloud Platforms Ltd profitable and how is the profit trend?

Colab Cloud Platforms Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹70 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Colab Cloud Platforms Ltd pay dividends?

Colab Cloud Platforms Ltd has a dividend yield of 0.01 % at the current price of ₹166.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Colab Cloud Platforms Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports