Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Colgate-Palmolive (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,622.28Overvalued by 20.05%vs CMP ₹2,029.00

P/E (41.1) × ROE (82.7%) × BV (₹58.20) × DY (2.51%)

₹707.78Overvalued by 65.12%vs CMP ₹2,029.00
MoS: -186.7% (Negative)Confidence: 70/100 (High)Models: All 10: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,691.0020%Over (-16.7%)
Graham NumberEarnings₹252.7714%Over (-87.5%)
Earnings PowerEarnings₹395.6312%Over (-80.5%)
DCFCash Flow₹638.9212%Over (-68.5%)
Net Asset ValueAssets₹58.256%Over (-97.1%)
EV/EBITDAEnterprise₹934.248%Over (-54%)
Dividend DiscountDividends₹510.178%Over (-74.9%)
Earnings YieldEarnings₹487.906%Over (-76%)
ROCE CapitalReturns₹531.718%Over (-73.8%)
Revenue MultipleRevenue₹333.175%Over (-83.6%)
Consensus (10 models)₹707.78100%Overvalued
Key Drivers: Wide model spread (₹58–₹1,691) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.2%

*Investments are subject to market risks

Analyst Summary

Colgate-Palmolive (India) Ltd operates in the Personal Care segment, NSE: COLPAL | BSE: 500830, current market price is ₹2,029.00, market cap is 55,175 Cr.. At a glance, stock P/E is 41.1, ROE is 82.7 %, ROCE is 108 %, book value is 58.2, dividend yield is 2.51 %. The latest intrinsic value estimate is ₹707.78, around 65.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹6,040 Cr versus the prior period change of 6.3%, while latest net profit is about ₹1,437 Cr with a prior-period change of 8.5%. The 52-week range shown on this page is 2,505/1,782, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisColgate-Palmolive (India) Ltd. is a Public Limited Listed company incorporated on 23/09/1937 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Colgate-Palmolive (India) Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

61
Colgate-Palmolive (India) Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health84/100 · Strong
ROCE 108.0% ExcellentROE 82.7% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -7.05% (6mo) SellingDII holding up 5.66% MF buyingPromoter holding at 51.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 33% Steady
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -9% YoY Declining
Industry Rank70/100 · Strong
P/E 41.1 vs industry 47.6 In-lineROCE 108.0% vs industry 39.2% Above peersROE 82.7% vs industry 30.8% Above peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 4:21 am

Market Cap 55,175 Cr.
Current Price 2,029
Intrinsic Value₹707.78
High / Low 2,505/1,782
Stock P/E41.1
Book Value 58.2
Dividend Yield2.51 %
ROCE108 %
ROE82.7 %
Face Value 1.00
PEG Ratio9.70

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Colgate-Palmolive (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Colgate-Palmolive (India) Ltd 55,175 Cr. 2,029 2,505/1,78241.1 58.22.51 %108 %82.7 % 1.00
Dabur India Ltd 74,808 Cr. 422 577/40139.2 64.41.96 %20.4 %17.2 % 1.00
Godrej Industries Ltd 33,990 Cr. 1,009 1,381/74426.9 3320.00 %8.84 %11.9 % 1.00
Procter & Gamble Hygiene and Health Care Ltd 29,294 Cr. 9,024 14,540/8,95534.2 2321.88 %157 %115 % 10.0
Gillette India Ltd 24,992 Cr. 7,668 11,505/7,20638.2 2901.56 %90.6 %66.4 % 10.0
Industry Average68,514.00 Cr1,586.3547.61110.481.01%39.20%30.84%4.94

All Competitor Stocks of Colgate-Palmolive (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1,2911,3511,3241,4711,3961,4901,4971,6191,4621,4631,4341,5201,486
Expenses 9308999069899279589881,1221,0079649811,0541,044
Operating Profit 361452418482468532508497454498453465442
OPM % 28%33%32%33%34%36%34%31%31%34%32%31%30%
Other Income 1018-521182323762019181531
Interest 1111211111111
Depreciation 44434444414242424138383736
Profit before tax 327426369458443511489530433478432442436
Tax % 26%26%26%26%26%26%26%26%25%26%26%26%26%
Net Profit 243316274340330380364395323355321328324
EPS in Rs 8.9411.6310.0612.5012.1413.9613.3814.5211.8713.0511.7912.0411.91

Last Updated: February 7, 2026, 12:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 1:15 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,5793,9823,8683,9824,1884,4624,5254,8415,1005,2265,6806,0405,902
Expenses 2,9153,1592,9293,0383,0743,2263,3233,3313,5343,6793,7794,0824,044
Operating Profit 6648239409441,1141,2361,2021,5101,5661,5471,9011,9581,858
OPM % 19%21%24%24%27%28%27%31%31%30%33%32%31%
Other Income 115327412668493026425713983
Interest 00000210765544
Depreciation 5175111133157159198182177175172163149
Profit before tax 7287808358519831,1431,0431,3501,4091,4101,7811,9301,788
Tax % 26%28%30%32%32%32%22%23%23%26%26%26%
Net Profit 5405595815776737768161,0351,0781,0471,3241,4371,327
EPS in Rs 19.8520.5521.3721.2324.7628.5230.0238.0739.6538.5048.6752.8348.79
Dividend Payout % 68%58%47%47%97%81%93%100%101%101%119%97%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)3.52%3.94%-0.69%16.64%15.30%5.15%26.84%4.15%-2.88%26.46%8.53%
Change in YoY Net Profit Growth (%)0.00%0.42%-4.62%17.33%-1.33%-10.15%21.68%-22.68%-7.03%29.33%-17.92%

Colgate-Palmolive (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:6%
3 Years:6%
TTM:2%
Compounded Profit Growth
10 Years:10%
5 Years:12%
3 Years:10%
TTM:-1%
Stock Price CAGR
10 Years:10%
5 Years:13%
3 Years:14%
1 Year:-33%
Return on Equity
10 Years:64%
5 Years:73%
3 Years:72%
Last Year:81%

Last Updated: September 4, 2025, 9:30 pm

Balance Sheet

Last Updated: June 13, 2026, 9:02 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 142727272727272727272727
Reserves 7571,0041,2471,4971,4201,5671,1391,7071,6891,8471,6371,557
Borrowings 000083102918369726147
Other Liabilities 9329721,0371,0391,0979081,6371,0841,0981,2501,2931,777
Total Liabilities 1,7022,0032,3112,5642,6262,6042,8942,9022,8833,1973,0193,408
Fixed Assets 7821,0081,1081,1461,1911,1231,065963862794776718
CWIP 141781671591991901451221141103827
Investments 3731313131191900000
Other Assets 7428851,0051,2281,2061,2721,6661,8171,9072,2922,2042,663
Total Assets 1,7022,0032,3112,5642,6262,6042,8942,9022,8833,1973,0193,408

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 6386896886949839307841,6261,1761,1991,3941,806
Cash from Investing Activity + -272-237-342-207-96-1971-108-87956374
Cash from Financing Activity + -385-391-341-380-815-891-956-1,091-1,087-1,195-1,671-1,422
Net Cash Flow -186151077320-1014278283-221758
Free Cash Flow 3394173674858798697271,5761,1071,1231,3231,730
CFO/OP 103%100%105%93%113%104%76%127%101%88%100%121%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow664.00823.00940.00944.001.00-82.00-101.00-90.00-82.00-68.00-71.00-60.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 661012181711916111114
Inventory Days 596372725658697978686376
Days Payable 130128136148152144142179169155187185
Cash Conversion Cycle -65-59-55-63-79-68-63-91-75-76-113-95
Working Capital Days -47-40-43-39-33-36-23-84-25-32-46-37
ROCE %122%114%96%74%71%73%65%92%92%79%97%105%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%
FIIs 21.50%21.80%24.08%24.62%24.51%24.44%24.94%23.72%22.23%20.39%17.16%15.18%
DIIs 7.34%7.52%5.59%5.60%5.82%5.72%5.55%6.57%7.84%9.34%11.95%13.50%
Government 0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%
Public 19.87%19.41%19.03%18.50%18.38%18.54%18.22%18.44%18.65%19.00%19.59%20.03%
No. of Shareholders 2,66,8272,52,9552,37,9072,38,2002,31,0612,48,8012,39,1932,65,3372,82,9733,05,2223,32,4093,37,608

Shareholding Pattern Chart

No. of Shareholders

Colgate-Palmolive (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Large & Midcap Fund 4,160,742 2.35 879.661,903,6622026-02-23 05:01:45118.57%
Nippon India Multi Cap Fund 1,692,665 0.73 357.86500,4732025-12-08 02:19:27238.21%
SBI Midcap Fund 1,500,000 1.41 317.13N/AN/AN/A
Nippon India Growth Mid Cap Fund 1,300,000 0.66 274.851,100,0002026-01-26 04:10:2618.18%
SBI MNC Fund 1,000,000 3.77 211.42800,0002026-02-23 05:01:4525%
HDFC Mid Cap Fund 801,989 0.18 169.56N/AN/AN/A
Nippon India Large Cap Fund 741,204 0.31 156.71600,6772026-02-23 05:01:4523.39%
SBI Dividend Yield Fund 720,000 1.71 152.22N/AN/AN/A
Sundaram Mid Cap Fund 675,628 1.11 142.84670,2772026-02-23 05:01:450.8%
SBI Consumption Opportunities Fund 475,000 3.43 100.42425,0002026-01-26 00:48:4111.76%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 52.8348.6738.5039.6538.07
Diluted EPS (Rs.) 52.8348.6738.5039.6538.07
Cash EPS (Rs.) 58.8154.9744.9346.1644.78
Book Value[Excl.RevalReserv]/Share (Rs.) 61.1968.9163.1163.7842.86
Book Value[Incl.RevalReserv]/Share (Rs.) 61.1968.9163.1163.7842.86
Dividend / Share (Rs.) 51.0058.0039.0040.0038.00
Revenue From Operations / Share (Rs.) 222.07208.85192.15187.50178.00
PBDIT / Share (Rs.) 77.0972.7058.8558.5456.62
PBIT / Share (Rs.) 71.1166.3952.4252.0249.91
PBT / Share (Rs.) 70.9565.4951.8351.8049.64
Net Profit / Share (Rs.) 52.8248.6738.5039.6538.07
PBDIT Margin (%) 34.7134.8030.6231.2231.80
PBIT Margin (%) 32.0231.7927.2827.7428.04
PBT Margin (%) 31.9531.3526.9727.6227.89
Net Profit Margin (%) 23.7823.3020.0321.1421.38
Return on Networth / Equity (%) 86.3270.6161.0062.1688.80
Return on Capital Employeed (%) 111.0692.2679.2877.76106.38
Return On Assets (%) 47.5941.4036.3237.1535.77
Asset Turnover Ratio (%) 1.941.871.811.761.76
Current Ratio (X) 1.381.541.431.370.84
Quick Ratio (X) 1.081.301.121.040.64
Inventory Turnover Ratio (X) 17.934.614.313.953.95
Dividend Payout Ratio (NP) (%) 113.5788.35101.2947.92141.85
Dividend Payout Ratio (CP) (%) 102.0278.2286.8041.15120.59
Earning Retention Ratio (%) -13.5711.65-1.2952.08-41.85
Cash Earning Retention Ratio (%) -2.0221.7813.2058.85-20.59
Interest Coverage Ratio (X) 485.39395.76325.74270.10212.15
Interest Coverage Ratio (Post Tax) (X) 333.59269.83216.38183.92143.63
Enterprise Value (Cr.) 63942.7972358.9040063.9441171.9341551.30
EV / Net Operating Revenue (X) 10.5912.747.678.078.58
EV / EBITDA (X) 30.4936.5925.0325.8626.98
MarketCap / Net Operating Revenue (X) 10.7712.987.848.228.76
Retention Ratios (%) -13.5711.64-1.2952.07-41.85
Price / BV (X) 39.0739.3423.8824.1736.38
Price / Net Operating Revenue (X) 10.7712.987.848.228.76
EarningsYield 0.020.010.020.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Colgate-Palmolive (India) Ltd. is a Public Limited Listed company incorporated on 23/09/1937 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24200MH1937PLC002700 and registration number is 002700. Currently Company is involved in the business activities of Manufacture of other chemical products. Company's Total Operating Revenue is Rs. 6035.04 Cr. and Equity Capital is Rs. 27.20 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Personal CareColgate Research Centre, Main Street, Mumbai Maharashtra 400076Contact not found
Management
NamePosition Held
Mr. Mukul DeorasChairman
Ms. Prabha NarasimhanManaging Director & CEO
Mr. M S JacobWholeTime Director & CFO
Mr. Surender SharmaWhole Time Director
Mr. Sekhar NatarajanInd. Non-Executive Director
Ms. Sukanya KripaluInd. Non-Executive Director
Ms. Gopika PantInd. Non-Executive Director
Dr. Indu BhushanInd. Non-Executive Director
Mr. Sanjay GuptaInd. Non-Executive Director

FAQ

What is the intrinsic value of Colgate-Palmolive (India) Ltd and is it undervalued?

As of 14 June 2026, Colgate-Palmolive (India) Ltd's intrinsic value is ₹707.78, which is 65.12% lower than the current market price of ₹2,029.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (82.7 %), book value (₹58.2), dividend yield (2.51 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Colgate-Palmolive (India) Ltd?

Colgate-Palmolive (India) Ltd is trading at ₹2,029.00 as of 14 June 2026, with a FY2026-2027 high of ₹2,505 and low of ₹1,782. The stock is currently in the middle of its 52-week range. Market cap stands at ₹55,175 Cr..

How does Colgate-Palmolive (India) Ltd's P/E ratio compare to its industry?

Colgate-Palmolive (India) Ltd has a P/E ratio of 41.1, which is below the industry average of 47.61. This is broadly in line with or below the industry average.

Is Colgate-Palmolive (India) Ltd financially healthy?

Key indicators for Colgate-Palmolive (India) Ltd: ROCE of 108 % indicates efficient capital utilization; ROE of 82.7 % shows strong shareholder returns. Dividend yield is 2.51 %.

Is Colgate-Palmolive (India) Ltd profitable and how is the profit trend?

Colgate-Palmolive (India) Ltd reported a net profit of ₹1,437 Cr in Mar 2025 on revenue of ₹6,040 Cr. Compared to ₹1,078 Cr in Mar 2022, the net profit shows an improving trend.

Does Colgate-Palmolive (India) Ltd pay dividends?

Colgate-Palmolive (India) Ltd has a dividend yield of 2.51 % at the current price of ₹2,029.00. This is a relatively attractive yield for income-seeking investors.

Last Updated: June 12, 2026, 4:21 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500830 | NSE: COLPAL
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Colgate-Palmolive (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports