KSB Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 8:00 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price785₹ per share

Reported P/E52.2Times

Book value per share97.5₹ per share

Reported ROCE24.7 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Dec 2025 · Cash flow: Dec 2025 · Balance sheet: Jun 2026.

Quarterly revenue change

Quarterly revenue was ₹691.00 crore in Jun 2026, compared with ₹667.00 crore in Jun 2025. The change was an increase of ₹24.00 crore. Year-on-year change: +3.6%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹57.00 crore in Jun 2026, compared with ₹70.00 crore in Jun 2025. The change was a decrease of ₹13.00 crore. Year-on-year change: -18.6%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹2,696.00 crore in Dec 2025, compared with ₹2,533.00 crore in Dec 2024. The change was an increase of ₹163.00 crore. Year-on-year change: +6.4%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2024-12 to 2025-12.

View the financial table · Data source

Annual net result change

Annual net result was ₹270.00 crore in Dec 2025, compared with ₹247.00 crore in Dec 2024. The change was an increase of ₹23.00 crore. Year-on-year change: +9.3%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2024-12 to 2025-12.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 10.49% in Jun 2025 to 8.25% in Jun 2026: 2.25 percentage points lower.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹2,726.00 crore, compared with ₹2,604.00 crore across the preceding four quarters. The change was 4.7%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: consolidated. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Dec 2025, operating cash flow was ₹93.00 crore and net profit was ₹270.00 crore. Operating cash flow ÷ net profit was 0.34 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: consolidated. Period: 2025-12.

View the financial table · Data source

Net profit history

Net profit was positive in 5 of 5 available annual observations in the five-year window ending Dec 2025.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2021-12 to 2025-12.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 5 of 5 available annual observations in the five-year window ending Dec 2025.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2021-12 to 2025-12.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 69.80% in Mar 2026 to 69.80% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 4.66% in Mar 2026 to 4.10% in Jun 2026, a change of -0.56 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 11.64% in Mar 2026 to 11.78% in Jun 2026, a change of +0.14 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 16:12 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 8:00 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	13,669 Cr.
Current Price	785
High / Low	1,028/667
Stock P/E	52.2
Book Value	97.5
Dividend Yield	0.56 %
ROCE	24.7 %
ROE	18.4 %
Face Value	2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
KSB Ltd	13,669 Cr.	785	1,028/667	52.2	97.5	0.56 %	24.7 %	18.4 %	2.00
Kirloskar Brothers Ltd	13,465 Cr.	1,690	2,192/1,333	33.3	310	0.41 %	20.4 %	17.3 %	2.00
Shakti Pumps (India) Ltd	5,184 Cr.	419	835/416	24.4	138	0.24 %	23.6 %	18.0 %	10.0
Latteys Industries Ltd	119 Cr.	20.6	37.0/15.8	32.8	4.15	0.00 %	16.3 %	16.4 %	2.00
Hawa Engineers Ltd	27.8 Cr.	78.7	130/63.4	11.2	66.4	0.00 %	16.1 %	12.5 %	10.0
Industry Average	5,411.97 Cr	499.35		30.78	104.64	0.20%	16.86%	13.88%	6.00

All Competitor Stocks of KSB Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	591	564	603	544	646	616	726	595	667	650	784	601	691
Expenses	506	493	522	483	555	529	628	528	575	565	654	550	609
Operating Profit	85	70	81	61	91	88	98	68	91	85	130	51	82
OPM %	14%	12%	13%	11%	14%	14%	14%	11%	14%	13%	17%	8%	12%
Other Income	11	11	9	13	13	10	14	16	16	22	-5	18	9
Interest	1	2	2	1	1	1	0	1	1	1	1	1	1
Depreciation	12	12	14	13	13	14	14	14	14	15	16	14	15
Profit before tax	83	67	75	60	90	83	98	69	92	91	108	53	75
Tax %	24%	25%	27%	25%	24%	26%	25%	25%	24%	26%	25%	25%	23%
Net Profit	63	50	55	45	68	62	73	52	70	68	81	40	57
EPS in Rs	3.61	2.88	3.16	2.56	3.91	3.55	4.20	2.96	4.05	3.88	4.65	2.29	3.29

Last Updated: September 30, 2026, 12:57 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:01 pm

Metric	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	TTM
Sales	802	819	826	946	1,093	1,294	1,208	1,497	1,822	2,247	2,533	2,696	2,726
Expenses	701	713	720	838	965	1,142	1,039	1,287	1,575	1,954	2,193	2,319	2,379
Operating Profit	101	106	106	108	128	152	169	210	247	294	340	377	347
OPM %	13%	13%	13%	11%	12%	12%	14%	14%	14%	13%	13%	14%	13%
Other Income	23	24	29	35	24	40	33	40	50	42	47	45	44
Interest	2	2	3	4	4	5	3	5	6	5	3	3	4
Depreciation	28	28	29	31	40	46	42	44	45	50	54	58	60
Profit before tax	94	100	103	108	109	140	157	201	245	280	331	360	327
Tax %	34%	36%	33%	34%	34%	28%	40%	26%	25%	26%	25%	25%
Net Profit	68	69	69	71	72	101	94	149	183	209	247	270	246
EPS in Rs	3.93	3.95	3.94	4.07	4.12	5.79	5.39	8.59	10.50	12.00	14.22	15.54	14.11
Dividend Payout %	28%	28%	28%	29%	29%	28%	32%	29%	29%	29%	28%	28%

YoY Net Profit Growth

Year
YoY Net Profit Growth (%)
Change in YoY Net Profit Growth (%)

No data available for trend analysis.

Growth

Compounded Sales Growth
10 Years:	12%
5 Years:	14%
3 Years:	19%
TTM:	11%

Compounded Profit Growth
10 Years:	14%
5 Years:	22%
3 Years:	18%
TTM:	18%

Stock Price CAGR
10 Years:	22%
5 Years:	51%
3 Years:	28%
1 Year:	-7%

Return on Equity
10 Years:	14%
5 Years:	16%
3 Years:	17%
Last Year:	18%

Last Updated: September 4, 2025, 9:30 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: August 26, 2026, 2:30 am

Month	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	Jun 2026
Equity Capital	35	35	35	35	35	35	35	35	35	35	35	35	35
Reserves	522	568	625	676	723	794	856	976	1,108	1,267	1,451	1,644	1,663
Borrowings	24	1	7	13	43	60	62	3	3	3	3	5	6
Other Liabilities	332	347	321	354	449	547	588	596	679	761	859	1,109	1,113
Total Liabilities	914	951	988	1,077	1,250	1,436	1,540	1,609	1,825	2,066	2,348	2,793	2,817
Fixed Assets	191	194	219	308	321	307	318	311	350	419	438	462	459
CWIP	10	14	16	4	4	34	25	39	25	32	55	92	102
Investments	50	51	54	58	60	64	66	70	74	80	88	97	96
Other Assets	663	691	699	707	865	1,030	1,130	1,190	1,375	1,535	1,767	2,143	2,160
Total Assets	914	951	988	1,077	1,250	1,436	1,540	1,609	1,825	2,066	2,348	2,793	2,817

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operating Activity +	112	58	-25	77	202	171	62	38	142	187	93
Cash from Investing Activity +	-33	-61	39	-86	-152	-101	2	-12	5	-146	50
Cash from Financing Activity +	-48	-23	-21	2	-4	-32	-95	-51	-59	-65	-72
Net Cash Flow	31	-26	-7	-6	46	39	-30	-25	88	-24	70

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Debtor Days	63	82	80	72	98	97	84	81	68	81	80	94
Inventory Days	194	193	171	200	193	196	170	212	195	207	184	165
Days Payable	138	147	145	142	139	141	127	155	129	116	98	96
Cash Conversion Cycle	120	127	106	130	153	152	127	138	134	172	165	162
Working Capital Days	39	45	40	57	83	71	37	26	54	76	77	83
ROCE %	18%	17%	17%	17%	16%	15%	16%	18%	21%	23%	23%	24%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	66.69%	66.69%	66.69%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%
FIIs	3.51%	4.50%	5.22%	5.38%	5.35%	5.33%	4.86%	4.68%	4.58%	4.52%	4.66%	4.10%
DIIs	10.88%	10.13%	10.03%	10.07%	10.23%	10.62%	11.07%	11.40%	11.57%	11.95%	11.64%	11.78%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	18.92%	18.69%	18.07%	14.74%	14.61%	14.26%	14.28%	14.13%	14.05%	13.75%	13.89%	14.32%
No. of Shareholders	39,873	45,747	47,455	55,288	70,326	54,962	56,172	54,840	53,916	50,203	51,144	51,832

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India ELSS Tax Saver Fund	2,649,618	1.26	187.65	715,000	2025-12-08 00:51:58	270.58%
Tata Small Cap Fund	2,321,974	1.53	164.44	2,207,604	2026-02-23 00:45:14	5.18%
ICICI Prudential Infrastructure Fund	1,983,016	1.74	140.44	1,868,956	2026-02-23 06:04:39	6.1%
ICICI Prudential Energy Opportunities Fund	1,422,269	1.02	100.73	1,445,719	2026-02-22 01:54:33	-1.62%
Motilal Oswal ELSS Tax Saver Fund	1,229,473	2.08	87.07	169,047	2025-12-08 03:30:45	627.3%
ICICI Prudential Smallcap Fund	1,000,000	0.87	70.82	959,058	2026-01-26 07:46:44	4.27%
Sundaram Small Cap Fund	718,629	1.55	50.89	248,570	2025-12-08 03:30:45	189.11%
Edelweiss Small Cap Fund	566,380	0.75	40.11	N/A	N/A	N/A
ICICI Prudential Large & Mid Cap Fund	562,051	0.15	39.8	562,162	2026-02-22 08:05:05	-0.02%
ICICI Prudential Innovation Fund - Direct Fund	540,374	0.5	38.27	N/A	N/A	N/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
FaceValue	2.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	14.22	59.97	52.50	42.92	26.94
Diluted EPS (Rs.)	14.22	59.97	52.50	42.92	26.94
Cash EPS (Rs.)	16.57	71.53	63.26	53.58	37.42
Book Value[Excl.RevalReserv]/Share (Rs.)	85.35	374.02	328.41	290.40	255.87
Book Value[Incl.RevalReserv]/Share (Rs.)	85.35	374.02	328.41	290.40	255.87
Revenue From Operations / Share (Rs.)	145.55	645.61	523.43	430.16	347.08
PBDIT / Share (Rs.)	21.51	93.63	82.98	69.86	56.54
PBIT / Share (Rs.)	18.38	79.36	69.97	57.35	44.54
PBT / Share (Rs.)	18.23	77.84	68.22	55.90	43.57
Net Profit / Share (Rs.)	13.45	57.26	50.25	41.07	25.42
NP After MI And SOA / Share (Rs.)	14.22	59.97	52.50	42.92	26.94
PBDIT Margin (%)	14.77	14.50	15.85	16.24	16.29
PBIT Margin (%)	12.63	12.29	13.36	13.33	12.83
PBT Margin (%)	12.52	12.05	13.03	12.99	12.55
Net Profit Margin (%)	9.24	8.86	9.60	9.54	7.32
NP After MI And SOA Margin (%)	9.76	9.28	10.02	9.97	7.76
Return on Networth / Equity (%)	16.66	16.03	15.98	14.77	10.53
Return on Capital Employeed (%)	20.68	20.47	20.47	18.75	16.54
Return On Assets (%)	10.53	10.10	10.01	9.28	6.08
Total Debt / Equity (X)	0.00	0.00	0.00	0.00	0.06
Asset Turnover Ratio (%)	1.15	1.16	1.06	0.96	0.82
Current Ratio (X)	2.13	2.05	2.01	2.06	1.81
Quick Ratio (X)	1.32	1.15	1.12	1.28	1.21
Inventory Turnover Ratio (X)	3.94	3.73	1.82	1.84	1.61
Dividend Payout Ratio (NP) (%)	24.61	25.01	23.80	19.80	29.69
Dividend Payout Ratio (CP) (%)	20.18	20.20	19.08	15.33	20.54
Earning Retention Ratio (%)	75.39	74.99	76.20	80.20	70.31
Cash Earning Retention Ratio (%)	79.82	79.80	80.92	84.67	79.46
Interest Coverage Ratio (X)	137.76	61.61	47.15	48.25	57.99
Interest Coverage Ratio (Post Tax) (X)	87.15	38.68	29.55	29.37	27.07
Enterprise Value (Cr.)	13032.36	11783.45	6480.95	3876.03	1908.03
EV / Net Operating Revenue (X)	5.14	5.24	3.56	2.59	1.58
EV / EBITDA (X)	34.82	36.16	22.44	15.94	9.69
MarketCap / Net Operating Revenue (X)	5.27	5.37	3.70	2.83	1.86
Retention Ratios (%)	75.38	74.98	76.19	80.19	70.30
Price / BV (X)	8.99	9.26	5.90	4.19	2.53
Price / Net Operating Revenue (X)	5.27	5.37	3.70	2.83	1.86
EarningsYield	0.01	0.01	0.02	0.03	0.04