Compuage Infocom Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Compuage Infocom Ltd?

Compuage Infocom Ltd is trading at 0.94 as of 23 April 2026, with a FY2026-2027 high of 2.97 and low of 0.90. The stock is currently near its 52-week low. Market cap stands at 8.06 Cr..

Q: Is Compuage Infocom Ltd financially healthy?

Key indicators: ROCE of 11.3 % is moderate. Dividend yield is 0.00 %.

Q: Is Compuage Infocom Ltd profitable and how is the profit trend?

Compuage Infocom Ltd reported a net profit of -375 Cr in Mar 2024 on revenue of 25 Cr. Compared to 21 Cr in Mar 2021, the net profit shows a declining trend.

Fair Value

₹61.51Undervalued by 6,443.62%vs CMP ₹0.94

P/E (15.0) × ROE (15.0%) × BV (₹33.50) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹18.25Undervalued by 1,841.49%vs CMP ₹0.94

MoS: +94.8% (Strong)Confidence: 50/100 (Moderate)Models: All 2: Undervalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹28.33	63%	Under (+2913.8%)
Revenue Multiple	Revenue	₹1.46	38%	Under (+55.3%)
Consensus (2 models)		₹18.25	100%	Undervalued

Key Drivers: EPS CAGR -53.9% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -53.9% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

Compuage Infocom Ltd operates in the IT Networking Equipment segment, NSE: COMPINFO | BSE: 532456, current market price is ₹0.94, market cap is 8.06 Cr.. At a glance, ROE is %, ROCE is 11.3 %, book value is 33.5, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹18.25, which is about 1,841.5% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹25 Cr versus the prior period change of -99.3%, while latest net profit is about ₹-375 Cr with a prior-period change of -87.5%. The 52-week range shown on this page is 2.97/0.90, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisCompuage Infocom Ltd. is a Public Limited Listed company incorporated on 27/07/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Compuage Infocom Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Compuage Infocom Ltd scores 37/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health35/100 · Weak

ROCE 11.3% AverageROE 0.0% WeakD/E 2.34 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 42.7% Stable

Earnings Quality50/100 · Moderate

OPM contracting (2% → -108%) DecliningWorking capital: -5,253 days (improving) Efficient

Quarterly Momentum15/100 · Weak

Revenue (4Q): -11% YoY DecliningProfit (4Q): -526% YoY DecliningOPM: -35.0% (down 38.0% YoY) Margin pressure

Industry Rank40/100 · Moderate

ROCE 11.3% vs industry 14.2% Average3Y sales CAGR: -81% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:47 am

Market Cap	8.06 Cr.
Current Price	0.94
Intrinsic Value	₹18.25
High / Low	2.97/0.90
Stock P/E
Book Value	33.5
Dividend Yield	0.00 %
ROCE	11.3 %
ROE	%
Face Value	2.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Compuage Infocom Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Computer Point Ltd	11.9 Cr.	3.96	6.79/3.53		11.0	0.00 %	0.06 %	0.36 %	10.0
Brisk Technovision Ltd	13.0 Cr.	65.0	122/64.5	23.2	35.9	4.62 %	18.8 %	14.0 %	10.0
Benchmark Computer Solutions Ltd	13.7 Cr.	20.0	36.6/18.0	6.27	41.6	0.00 %	8.11 %	6.44 %	10.0
ACI Infocom Ltd	13.9 Cr.	1.26	2.50/0.86		1.47	0.00 %	5.89 %	5.83 %	1.00
TVS Electronics Ltd	701 Cr.	376	741/298		49.0	0.00 %	1.88 %	5.61 %	10.0
Industry Average	1,252.71 Cr	300.38		22.06	106.37	0.82%	14.23%	11.91%	7.00

All Competitor Stocks of Compuage Infocom Ltd

Quarterly Result

Metric	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Sales	1,043	554	1,088	1,008	1,080	660	1,121	1,137	1,289	942	1,242	1,167	389
Expenses	1,016	548	1,065	990	1,050	647	1,096	1,111	1,256	917	1,209	1,137	525
Operating Profit	27	7	23	18	30	13	25	27	33	25	33	30	-137
OPM %	3%	1%	2%	2%	3%	2%	2%	2%	3%	3%	3%	3%	-35%
Other Income	5	7	3	5	3	4	5	4	3	1	2	1	3
Interest	18	12	15	14	21	15	20	19	20	17	22	18	15
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	13	0	9	8	11	1	10	11	15	8	12	12	-150
Tax %	21%	26%	24%	24%	29%	21%	21%	29%	30%	27%	27%	27%	-8%
Net Profit	10	0	7	6	8	1	8	8	10	6	8	8	-137
EPS in Rs	1.22	0.02	0.79	0.71	0.88	0.12	0.88	0.90	1.22	0.72	0.98	0.99	-16.02

Last Updated: September 12, 2024, 10:57 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 5:48 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	1,953	2,349	2,379	3,107	3,551	4,074	4,515	4,233	3,730	4,208	3,739	25
Expenses	1,920	2,308	2,334	3,056	3,494	4,005	4,438	4,144	3,653	4,109	3,853	78
Operating Profit	33	40	45	51	57	70	77	88	77	98	-113	-53
OPM %	2%	2%	2%	2%	2%	2%	2%	2%	2%	2%	-3%	-212%
Other Income	8	13	10	10	19	15	17	17	17	16	6	-269
Interest	27	33	33	34	45	50	54	61	63	74	91	49
Depreciation	3	3	5	4	4	3	4	4	4	3	3	3
Profit before tax	12	18	18	22	28	32	35	40	28	37	-201	-373
Tax %	33%	34%	32%	33%	37%	36%	35%	24%	26%	27%	-1%	0%
Net Profit	8	12	12	15	17	20	23	31	21	27	-200	-375
EPS in Rs	1.16	1.66	1.72	1.92	2.25	2.62	2.64	3.56	2.41	3.12	-23.30	-43.70
Dividend Payout %	8%	8%	11%	16%	13%	12%	11%	4%	6%	5%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	50.00%	0.00%	25.00%	13.33%	17.65%	15.00%	34.78%	-32.26%	28.57%	-840.74%	-87.50%
Change in YoY Net Profit Growth (%)	0.00%	-50.00%	25.00%	-11.67%	4.31%	-2.65%	19.78%	-67.04%	60.83%	-869.31%	753.24%

Compuage Infocom Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-37%
5 Years:	-65%
3 Years:	-81%
TTM:	-99%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	48%

Stock Price CAGR
10 Years:	-19%
5 Years:	-30%
3 Years:	-57%
1 Year:	-28%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: September 5, 2025, 2:10 am

Balance Sheet

Last Updated: October 10, 2025, 1:51 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	7	7	7	12	12	12	13	13	13	13	17	17
Reserves	53	64	74	89	113	131	164	189	209	235	70	-305
Borrowings	232	232	246	294	330	421	496	484	610	554	500	656
Other Liabilities	196	247	248	296	517	560	568	456	301	379	354	302
Total Liabilities	489	549	574	691	971	1,123	1,241	1,142	1,133	1,181	942	670
Fixed Assets	40	41	37	34	43	44	54	50	47	49	49	46
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	3	3	3	3	1	1	1	1	1
Other Assets	448	508	537	654	925	1,076	1,184	1,091	1,085	1,131	892	624
Total Assets	489	549	574	691	971	1,123	1,241	1,142	1,133	1,181	942	670

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	33	34	5	25	12	-22	-34	18	-60	146	83	-201
Cash from Investing Activity +	-17	7	8	-25	5	-6	4	21	18	-4	6	64
Cash from Financing Activity +	-8	-34	-16	24	-16	37	29	-75	41	-145	-82	131
Net Cash Flow	8	7	-3	24	1	9	-2	-35	-1	-3	7	-5
Free Cash Flow	7	29	3	24	9	-26	-48	18	-61	141	80	-200
CFO/OP	107%	96%	23%	64%	40%	-12%	-26%	35%	-73%	155%	-78%	375%

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-199.00	-192.00	-201.00	-243.00	-273.00	-351.00	-419.00	-396.00	-533.00	-456.00	-613.00	-709.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	35	36	38	32	47	52	52	48	54	45	53	6,486
Inventory Days	38	33	33	31	36	27	25	30	33	40	17	587
Days Payable	33	37	37	32	50	47	43	35	25	31	33	1,804
Cash Conversion Cycle	39	32	35	31	33	32	35	43	62	54	37	5,269
Working Capital Days	-1	-1	1	-3	-0	-1	3	9	17	14	-5	-5,253
ROCE %	14%	17%	16%	16%	17%	16%	14%	15%	12%	14%	-16%	-11%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%
FIIs	0.59%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	56.77%	57.35%	57.35%	57.36%	57.36%	57.36%	57.35%	57.34%	57.35%	57.35%	57.34%	57.35%
No. of Shareholders	37,471	39,468	39,305	38,115	36,547	35,726	35,041	34,655	34,239	33,876	33,458	32,812

Shareholding Pattern Chart

No. of Shareholders

Compuage Infocom Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	-43.75	-28.16	4.11	3.31	4.37
Diluted EPS (Rs.)	-43.75	-28.16	4.11	3.31	4.37
Cash EPS (Rs.)	-43.40	-22.94	4.64	3.74	5.34
Book Value[Excl.RevalReserv]/Share (Rs.)	-33.54	10.21	38.13	34.21	31.10
Book Value[Incl.RevalReserv]/Share (Rs.)	-33.54	10.21	38.13	34.21	31.10
Revenue From Operations / Share (Rs.)	2.91	436.00	647.55	574.03	651.40
PBDIT / Share (Rs.)	-6.07	-14.50	17.62	14.53	16.16
PBIT / Share (Rs.)	-6.37	-14.86	17.09	13.98	15.51
PBT / Share (Rs.)	-43.54	-23.46	5.64	4.29	6.15
Net Profit / Share (Rs.)	-43.70	-23.30	4.12	3.18	4.70
NP After MI And SOA / Share (Rs.)	-43.70	-23.30	4.12	3.18	4.70
PBDIT Margin (%)	-208.87	-3.32	2.72	2.53	2.48
PBIT Margin (%)	-219.12	-3.40	2.63	2.43	2.38
PBT Margin (%)	-1497.82	-5.38	0.87	0.74	0.94
Net Profit Margin (%)	-1503.25	-5.34	0.63	0.55	0.72
NP After MI And SOA Margin (%)	-1503.25	-5.34	0.63	0.55	0.72
Return on Networth / Equity (%)	0.00	-228.24	10.79	9.30	15.09
Return on Capital Employeed (%)	18.98	-145.57	36.80	30.37	43.94
Return On Assets (%)	-55.89	-21.22	2.26	1.82	2.67
Long Term Debt / Equity (X)	0.00	0.00	0.19	0.31	0.10
Total Debt / Equity (X)	-2.28	5.71	2.05	2.60	2.34
Asset Turnover Ratio (%)	0.03	3.52	3.64	3.28	3.56
Current Ratio (X)	0.65	1.04	1.28	1.30	1.20
Quick Ratio (X)	0.55	0.84	0.78	0.91	0.82
Dividend Payout Ratio (NP) (%)	0.00	-0.65	4.85	6.28	10.25
Dividend Payout Ratio (CP) (%)	0.00	-0.66	4.30	5.35	9.01
Earning Retention Ratio (%)	0.00	100.65	95.15	93.72	89.75
Cash Earning Retention Ratio (%)	0.00	100.66	95.70	94.65	90.99
Interest Coverage Ratio (X)	-1.08	-1.69	1.54	1.50	1.73
Interest Coverage Ratio (Post Tax) (X)	-1.16	-1.71	1.36	1.33	1.50
Enterprise Value (Cr.)	667.81	515.30	622.30	625.95	446.77
EV / Net Operating Revenue (X)	26.79	0.13	0.14	0.16	0.10
EV / EBITDA (X)	-12.82	-4.14	5.44	6.63	4.26
MarketCap / Net Operating Revenue (X)	1.45	0.02	0.04	0.03	0.01
Retention Ratios (%)	0.00	100.65	95.14	93.71	89.74
Price / BV (X)	-0.12	1.24	0.79	0.53	0.26
Price / Net Operating Revenue (X)	1.45	0.02	0.04	0.03	0.01
EarningsYield	-10.38	-1.85	0.13	0.17	0.56

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Compuage Infocom Ltd. is a Public Limited Listed company incorporated on 27/07/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1999PLC135914 and registration number is 135914. Currently Company is involved in the business activities of Wholesale of computers, computer peripheral equipment and software. Company's Total Operating Revenue is Rs. 1.20 Cr. and Equity Capital is Rs. 17.15 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Networking Equipment	309, A to Z Industrial Estate, Ganpatrao Kadam Marg, Mumbai Maharashtra 400013	Contact not found

Management
Name	Position Held
Mr. Atul H Mehta	Chairman & Managing Director
Mr. Bhavesh H Mehta	Whole Time Director

FAQ

What is the intrinsic value of Compuage Infocom Ltd and is it undervalued?

As of 23 April 2026, Compuage Infocom Ltd's intrinsic value is ₹18.25, which is 1841.49% higher than the current market price of ₹0.94, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹33.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Compuage Infocom Ltd?

Compuage Infocom Ltd is trading at ₹0.94 as of 23 April 2026, with a FY2026-2027 high of ₹2.97 and low of ₹0.90. The stock is currently near its 52-week low. Market cap stands at ₹8.06 Cr..

How does Compuage Infocom Ltd's P/E ratio compare to its industry?

Compuage Infocom Ltd has a P/E ratio of , which is below the industry average of 22.06. This is broadly in line with or below the industry average.

Is Compuage Infocom Ltd financially healthy?

Key indicators for Compuage Infocom Ltd: ROCE of 11.3 % is moderate; ROE of % is below ideal levels (industry average: 11.91%). Dividend yield is 0.00 %.

Is Compuage Infocom Ltd profitable and how is the profit trend?

Compuage Infocom Ltd reported a net profit of ₹-375 Cr in Mar 2024 on revenue of ₹25 Cr. Compared to ₹21 Cr in Mar 2021, the net profit shows a declining trend.

Does Compuage Infocom Ltd pay dividends?

Compuage Infocom Ltd has a dividend yield of 0.00 % at the current price of ₹0.94. The company is currently not paying meaningful dividends.