Compucom Software Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Compucom Software Ltd?

Compucom Software Ltd is trading at 14.00 as of 28 April 2026, with a FY2026-2027 high of 24.3 and low of 11.4. The stock is currently near its 52-week low. Market cap stands at 110 Cr..

Q: Is Compucom Software Ltd financially healthy?

Key indicators: ROCE of 3.53 % is on the lower side. Dividend yield is 1.43 %.

Q: Is Compucom Software Ltd profitable and how is the profit trend?

Compucom Software Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 34 Cr. Compared to 13 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹5.54Overvalued by 60.43%vs CMP ₹14.00

P/E (36.5) × ROE (1.1%) × BV (₹17.80) × DY (1.43%)

₹7.47Overvalued by 46.64%vs CMP ₹14.00

MoS: -87.4% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹4.06	30%	Over (-71%)
Graham Number	Earnings	₹11.67	22%	Over (-16.6%)
Net Asset Value	Assets	₹17.95	10%	Under (+28.2%)
EV/EBITDA	Enterprise	₹6.29	12%	Over (-55.1%)
Earnings Yield	Earnings	₹3.40	10%	Over (-75.7%)
ROCE Capital	Returns	₹4.53	10%	Over (-67.6%)
Revenue Multiple	Revenue	₹6.43	7%	Over (-54.1%)
Consensus (7 models)		₹7.47	100%	Overvalued

Key Drivers: EPS CAGR -26.7% drags value — could be higher if earnings stabilize. | ROE 1.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -26.7%

*Investments are subject to market risks

Analyst Summary

Compucom Software Ltd operates in the IT Training Services segment, current market price is ₹14.00, market cap is 110 Cr.. At a glance, stock P/E is 36.5, ROE is 1.05 %, ROCE is 3.53 %, book value is 17.8, dividend yield is 1.43 %. The latest intrinsic value estimate is ₹7.47, around 46.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹34 Cr versus the prior period change of -52.1%, while latest net profit is about ₹1 Cr with a prior-period change of -73.5%. The 52-week range shown on this page is 24.3/11.4, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisCompucom Software Ltd. is a Public Limited Listed company incorporated on 31/03/1995 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for Compucom Software Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Compucom Software Ltd scores 49/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health58/100 · Moderate

ROCE 3.5% WeakROE 1.1% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 71.1% Stable

Earnings Quality55/100 · Moderate

OPM expanding (9% → 17%) ImprovingWorking capital: 285 days Capital intensive

Quarterly Momentum45/100 · Moderate

Revenue (4Q): -26% YoY DecliningProfit (4Q): +107% YoY StrongOPM: 18.3% (down 3.2% YoY) Margin pressure

Industry Rank25/100 · Weak

P/E 36.5 vs industry 28.6 In-lineROCE 3.5% vs industry 14.3% Below peersROE 1.1% vs industry 10.4% Below peers3Y sales CAGR: 4% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 10:31 pm

Market Cap	110 Cr.
Current Price	14.0
Intrinsic Value	₹7.47
High / Low	24.3/11.4
Stock P/E	36.5
Book Value	17.8
Dividend Yield	1.43 %
ROCE	3.53 %
ROE	1.05 %
Face Value	2.00
PEG Ratio	-1.37

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Compucom Software Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Compucom Software Ltd	110 Cr.	14.0	24.3/11.4	36.5	17.8	1.43 %	3.53 %	1.05 %	2.00
Aptech Ltd	610 Cr.	105	182/69.1	21.5	41.0	4.28 %	13.9 %	7.63 %	10.0
NIIT Ltd	933 Cr.	68.4	146/49.0	32.4	78.5	1.46 %	5.62 %	4.37 %	2.00
MPS Ltd	2,758 Cr.	1,612	2,979/1,336	23.9	190	5.15 %	39.5 %	30.1 %	10.0
G-Tech Info Training Ltd	4.07 Cr.	11.6	13.0/4.52		0.31	0.00 %	8.70 %	8.70 %	1.00
Industry Average	1,102.75 Cr	362.20		28.58	65.52	2.46%	14.25%	10.37%	5.00

All Competitor Stocks of Compucom Software Ltd

Quarterly Result

Metric	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	10.94	9.29	24.43	9.70	29.48	22.69	8.45	7.38	8.57	8.11	9.61	8.78	8.47
Expenses	9.09	7.42	18.88	7.12	23.76	20.19	7.47	6.40	6.73	6.59	8.09	6.50	6.92
Operating Profit	1.85	1.87	5.55	2.58	5.72	2.50	0.98	0.98	1.84	1.52	1.52	2.28	1.55
OPM %	16.91%	20.13%	22.72%	26.60%	19.40%	11.02%	11.60%	13.28%	21.47%	18.74%	15.82%	25.97%	18.30%
Other Income	1.76	0.76	0.63	0.62	1.31	1.06	1.08	1.17	1.66	1.35	2.24	1.49	1.54
Interest	0.05	0.12	0.16	0.24	0.52	0.60	0.79	0.73	0.95	1.24	0.91	0.53	0.56
Depreciation	1.73	1.73	1.73	1.66	1.54	1.56	1.56	1.56	1.52	1.50	1.50	1.43	1.43
Profit before tax	1.83	0.78	4.29	1.30	4.97	1.40	-0.29	-0.14	1.03	0.13	1.35	1.81	1.10
Tax %	21.86%	34.62%	38.00%	43.85%	25.55%	22.86%	-162.07%	450.00%	-2.91%	-161.54%	37.04%	25.97%	38.18%
Net Profit	1.42	0.52	2.66	0.73	3.70	1.07	0.18	-0.76	1.06	0.33	0.85	1.34	0.69
EPS in Rs	0.17	0.07	0.31	0.10	0.43	0.13	0.02	-0.10	0.13	0.04	0.11	0.17	0.09

Last Updated: January 2, 2026, 2:03 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 7:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	75.00	56.06	59.30	56.71	51.74	68.11	15.18	17.27	29.65	54.62	70.32	33.68	35.82
Expenses	45.13	29.60	31.50	39.17	35.77	55.98	15.79	20.53	30.19	43.26	58.33	27.81	29.28
Operating Profit	29.87	26.46	27.80	17.54	15.97	12.13	-0.61	-3.26	-0.54	11.36	11.99	5.87	6.54
OPM %	39.83%	47.20%	46.88%	30.93%	30.87%	17.81%	-4.02%	-18.88%	-1.82%	20.80%	17.05%	17.43%	18.26%
Other Income	3.78	0.88	1.56	3.03	4.70	4.35	3.81	8.09	22.08	3.80	4.08	6.42	6.36
Interest	3.39	5.05	3.49	2.32	1.05	2.00	0.98	0.58	0.49	0.41	2.37	3.83	2.93
Depreciation	15.29	14.64	14.86	15.02	12.30	9.30	1.51	1.62	3.32	6.91	6.33	6.09	5.87
Profit before tax	14.97	7.65	11.01	3.23	7.32	5.18	0.71	2.63	17.73	7.84	7.37	2.37	4.10
Tax %	37.47%	30.46%	30.06%	19.81%	26.50%	23.36%	88.73%	38.02%	28.26%	33.42%	24.29%	37.55%
Net Profit	9.37	5.33	7.70	2.59	5.38	3.97	0.08	1.63	12.72	5.22	5.59	1.48	2.64
EPS in Rs	1.18	0.67	0.97	0.30	0.58	0.45	0.05	0.25	1.61	0.63	0.67	0.19	0.34
Dividend Payout %	33.79%	0.30%	10.28%	33.82%	17.40%	21.99%	552.21%	121.77%	24.79%	63.07%	59.62%	106.96%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-43.12%	44.47%	-66.36%	107.72%	-26.21%	-97.98%	1937.50%	680.37%	-58.96%	7.09%	-73.52%
Change in YoY Net Profit Growth (%)	0.00%	87.58%	-110.83%	174.09%	-133.93%	-71.78%	2035.48%	-1257.13%	-739.33%	66.05%	-80.61%

Compucom Software Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-5%
5 Years:	17%
3 Years:	4%
TTM:	-48%

Compounded Profit Growth
10 Years:	-14%
5 Years:	28%
3 Years:	-51%
TTM:	-7%

Stock Price CAGR
10 Years:	9%
5 Years:	18%
3 Years:	-8%
1 Year:	-39%

Return on Equity
10 Years:	3%
5 Years:	4%
3 Years:	3%
Last Year:	1%

Last Updated: September 5, 2025, 2:10 am

Balance Sheet

Last Updated: December 4, 2025, 1:07 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	15.83	15.83	15.83	15.83	15.83	15.83	15.83	15.83	15.83	15.83	15.83	15.83	15.83
Reserves	98.20	102.69	110.03	106.47	110.32	112.14	111.59	111.06	121.68	123.74	126.28	124.71	125.21
Borrowings	41.47	31.44	22.93	7.52	3.03	12.12	10.77	2.21	6.01	1.04	38.64	29.61	46.29
Other Liabilities	49.13	38.82	34.84	35.29	27.72	23.73	17.32	18.17	21.88	31.87	22.38	20.57	21.99
Total Liabilities	204.63	188.78	183.63	165.11	156.90	163.82	155.51	147.27	165.40	172.48	203.13	190.72	209.32
Fixed Assets	80.23	66.80	53.51	38.02	26.35	14.90	14.98	14.68	34.51	29.03	26.62	20.30	16.92
CWIP	0.00	0.00	0.00	0.00	1.14	4.34	6.59	12.03	13.64	16.19	16.76	22.94	28.83
Investments	1.50	1.14	1.32	1.52	4.10	1.07	0.45	1.51	3.15	0.22	0.04	0.05	0.06
Other Assets	122.90	120.84	128.80	125.57	125.31	143.51	133.49	119.05	114.10	127.04	159.71	147.43	163.51
Total Assets	204.63	188.78	183.63	165.11	156.90	163.82	155.51	147.27	165.40	172.48	203.13	190.72	209.32

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	35.41	1.38	15.27	-1.24	11.77	10.48	-4.97	20.16	13.27	21.25	-33.43	36.75
Cash from Investing Activity +	-40.71	11.55	3.17	-4.87	-1.83	-14.05	2.57	3.64	-27.80	5.40	-26.38	-19.89
Cash from Financing Activity +	-1.67	-9.12	-12.75	-2.67	-1.61	-0.07	4.01	-11.26	1.14	-8.29	32.50	-15.87
Net Cash Flow	-6.97	3.82	5.70	-8.78	8.33	-3.64	1.61	12.54	-13.39	18.36	-27.30	0.98
Free Cash Flow	-8.62	-0.09	13.93	-0.72	9.95	9.43	-8.84	13.40	-11.48	17.26	-37.92	31.15
CFO/OP	130%	19%	63%	23%	100%	115%	389%	-635%	-2,993%	209%	-262%	664%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-11.60	-4.98	4.87	10.02	12.94	0.01	-11.38	-5.47	-6.55	10.32	-26.65	-23.74

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	314.24	421.19	410.73	414.56	333.89	308.46	1,135.40	625.17	402.92	199.61	369.67	443.68
Inventory Days						0.55					2.77
Days Payable						7.58					21.20
Cash Conversion Cycle	314.24	421.19	410.73	414.56	333.89	301.43	1,135.40	625.17	402.92	199.61	351.24	443.68
Working Capital Days	67.79	209.98	244.85	303.28	338.55	264.68	1,120.49	740.78	406.12	164.26	173.31	285.02
ROCE %	12.83%	9.71%	10.10%	3.92%	6.32%	4.07%	1.19%	2.35%	13.08%	5.00%	6.00%	3.53%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	71.32%	71.37%	71.37%	70.87%	70.88%	70.88%	70.84%	70.84%	70.88%	70.89%	70.96%	71.06%
FIIs	0.00%	0.00%	0.00%	0.03%	0.04%	0.00%	0.01%	0.00%	0.00%	0.01%	0.00%	0.00%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	28.68%	28.65%	28.63%	29.09%	29.07%	29.10%	29.13%	29.16%	29.10%	29.09%	29.03%	28.93%
No. of Shareholders	32,613	32,238	32,048	34,990	34,639	34,626	35,168	34,914	35,130	34,860	34,144	33,421

Shareholding Pattern Chart

No. of Shareholders

Compucom Software Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	0.19	0.67	0.63	1.61	0.25
Diluted EPS (Rs.)	0.19	0.67	0.63	1.61	0.25
Cash EPS (Rs.)	0.95	1.51	1.53	2.03	0.41
Book Value[Excl.RevalReserv]/Share (Rs.)	17.76	17.96	18.04	17.75	16.41
Book Value[Incl.RevalReserv]/Share (Rs.)	17.76	17.96	18.04	17.75	16.41
Revenue From Operations / Share (Rs.)	4.26	8.89	6.90	3.75	2.18
PBDIT / Share (Rs.)	1.55	2.00	1.79	2.72	0.60
PBIT / Share (Rs.)	0.78	1.20	0.91	2.30	0.40
PBT / Share (Rs.)	0.29	0.93	0.99	2.24	0.33
Net Profit / Share (Rs.)	0.18	0.70	0.65	1.61	0.20
NP After MI And SOA / Share (Rs.)	0.18	0.67	0.63	1.61	0.24
PBDIT Margin (%)	36.48	22.54	25.94	72.62	27.91
PBIT Margin (%)	18.40	13.54	13.28	61.44	18.51
PBT Margin (%)	7.04	10.49	14.34	59.80	15.20
Net Profit Margin (%)	4.39	7.94	9.54	42.89	9.40
NP After MI And SOA Margin (%)	4.39	7.54	9.18	43.05	11.29
Return on Networth / Equity (%)	1.05	3.73	3.59	9.28	1.53
Return on Capital Employeed (%)	3.75	6.34	4.77	12.13	2.28
Return On Assets (%)	0.77	2.61	2.90	7.71	1.32
Long Term Debt / Equity (X)	0.10	0.00	0.00	0.00	0.01
Total Debt / Equity (X)	0.21	0.27	0.01	0.04	0.01
Asset Turnover Ratio (%)	0.17	0.37	0.32	0.17	0.10
Current Ratio (X)	4.00	2.65	5.34	6.23	14.94
Quick Ratio (X)	4.00	2.65	5.33	6.21	14.91
Inventory Turnover Ratio (X)	291.07	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	213.85	59.65	63.10	18.59	121.73
Dividend Payout Ratio (CP) (%)	41.81	27.21	26.53	14.75	66.41
Earning Retention Ratio (%)	-113.85	40.35	36.90	81.41	-21.73
Cash Earning Retention Ratio (%)	58.19	72.79	73.47	85.25	33.59
Interest Coverage Ratio (X)	3.21	7.37	34.93	44.25	8.44
Interest Coverage Ratio (Post Tax) (X)	1.39	3.60	11.43	27.13	3.85
Enterprise Value (Cr.)	117.33	170.52	86.48	137.22	16.74
EV / Net Operating Revenue (X)	3.48	2.43	1.58	4.63	0.96
EV / EBITDA (X)	9.55	10.76	6.10	6.37	3.47
MarketCap / Net Operating Revenue (X)	4.10	2.64	2.69	5.90	4.06
Retention Ratios (%)	-113.85	40.34	36.89	81.40	-21.73
Price / BV (X)	0.98	1.31	1.05	1.27	0.55
Price / Net Operating Revenue (X)	4.10	2.64	2.69	5.90	4.06
EarningsYield	0.01	0.02	0.03	0.07	0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Compucom Software Ltd. is a Public Limited Listed company incorporated on 31/03/1995 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L72200RJ1995PLC009798 and registration number is 009798. Currently company belongs to the Industry of IT Training Services. Company's Total Operating Revenue is Rs. 29.21 Cr. and Equity Capital is Rs. 15.83 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Training Services	IT 14-15, EPIP, RIICO Industrial Area, Jaipur Rajasthan 302022	Contact not found

Management
Name	Position Held
Mr. Surendra Kumar Surana	Chairman & M.D & CEO
Mr. Vaibhav Suranaa	Whole Time Executive Director
Mr. Ajay Kumar Surana	Non Executive Director
Mrs. Sunita Garg	Independent Director
Mr. Satya Narayan Vijayvergiya	Independent Director
Dr. Baldev Singh	Independent Director
Dr. Ashwini Kumar Sharma	Independent Director

FAQ

What is the intrinsic value of Compucom Software Ltd and is it undervalued?

As of 28 April 2026, Compucom Software Ltd's intrinsic value is ₹7.47, which is 46.64% lower than the current market price of ₹14.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.05 %), book value (₹17.8), dividend yield (1.43 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Compucom Software Ltd?

Compucom Software Ltd is trading at ₹14.00 as of 28 April 2026, with a FY2026-2027 high of ₹24.3 and low of ₹11.4. The stock is currently near its 52-week low. Market cap stands at ₹110 Cr..

How does Compucom Software Ltd's P/E ratio compare to its industry?

Compucom Software Ltd has a P/E ratio of 36.5, which is above the industry average of 28.58. The premium over industry average may reflect growth expectations or speculative interest.

Is Compucom Software Ltd financially healthy?

Key indicators for Compucom Software Ltd: ROCE of 3.53 % is on the lower side compared to the industry average of 14.25%; ROE of 1.05 % is below ideal levels (industry average: 10.37%). Dividend yield is 1.43 %.

Is Compucom Software Ltd profitable and how is the profit trend?

Compucom Software Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹34 Cr. Compared to ₹13 Cr in Mar 2022, the net profit shows a declining trend.

Does Compucom Software Ltd pay dividends?

Compucom Software Ltd has a dividend yield of 1.43 % at the current price of ₹14.00. The company pays dividends, though the yield is modest.