Contil India Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Contil India Ltd?

Contil India Ltd is trading at 19.80 as of 07 September 2026, with a FY2026-2027 high of 42.0 and low of 19.0. The stock is currently near its 52-week low. Market cap stands at 30.6 Cr..

Q: Is Contil India Ltd financially healthy?

Key indicators: ROCE of 24.0 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Contil India Ltd profitable and how is the profit trend?

Contil India Ltd reported a net profit of 3 Cr in Mar 2025 on revenue of 33 Cr. Compared to 1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹17.28Overvalued by 12.73%vs CMP ₹19.80

P/E (13.1) × ROE (18.1%) × BV (₹8.93) × DY (2.00%)

₹17.48Overvalued by 11.72%vs CMP ₹19.80

MoS: -13.3% (Negative)Confidence: 58/100 (Moderate)Models: 2 Under, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹22.42	23%	Under (+13.2%)
Graham Number	Earnings	₹17.19	17%	Over (-13.2%)
Earnings Power	Earnings	₹7.93	11%	Over (-59.9%)
DCF	Cash Flow	₹36.20	11%	Under (+82.8%)
Net Asset Value	Assets	₹8.94	7%	Over (-54.8%)
EV/EBITDA	Enterprise	₹14.13	9%	Over (-28.6%)
Earnings Yield	Earnings	₹14.70	7%	Over (-25.8%)
ROCE Capital	Returns	₹9.71	7%	Over (-51%)
Revenue Multiple	Revenue	₹10.54	6%	Over (-46.8%)
Consensus (9 models)		₹17.48	100%	Overvalued

Key Drivers: EPS CAGR 29.7% lifts DCF — verify sustainability. | Wide model spread (₹8–₹36) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 29.7%

*Investments are subject to market risks

Analyst Summary

Contil India Ltd operates in the IT Consulting & Software segment, NSE: CONTILI | BSE: 531067, current market price is ₹19.80, market cap is 30.6 Cr.. At a glance, stock P/E is 13.1, ROE is 18.1 %, ROCE is 24.0 %, book value is 8.93, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹17.48, around 11.7% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹33 Cr versus the prior period change of 15.3%, while latest net profit is about ₹3 Cr with a prior-period change of 81.6%. The 52-week range shown on this page is 42.0/19.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisContil India Ltd. is a Public Limited Listed company incorporated on 27/10/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L74110GJ…

This summary is generated from the stock page data available for Contil India Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Contil India Ltd scores 69/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health88/100 · Strong

ROCE 24.0% ExcellentROE 18.1% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 41.6% Stable

Earnings Quality65/100 · Strong

OPM expanding (2% → 5%) Improving

Quarterly Momentum40/100 · Moderate

Revenue (4Q): -1% YoY FlatProfit (4Q): -11% YoY Declining

Industry Rank90/100 · Strong

P/E 13.1 vs industry 45.3 Cheaper than peersROCE 24.0% vs industry 15.1% Above peers3Y sales CAGR: 25% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 9:46 am

Market Cap	30.6 Cr.
Current Price	19.8
Intrinsic Value	₹17.48
High / Low	42.0/19.0
Stock P/E	13.1
Book Value	8.93
Dividend Yield	0.00 %
ROCE	24.0 %
ROE	18.1 %
Face Value	2.00
PEG Ratio	0.44

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Contil India Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Contil India Ltd	30.6 Cr.	19.8	42.0/19.0	13.1	8.93	0.00 %	24.0 %	18.1 %	2.00
Spacenet Enterprises India Ltd	192 Cr.	3.38	11.2/3.00	13.2	2.55	0.30 %	2.41 %	1.70 %	1.00
Cybertech Systems & Software Ltd	421 Cr.	135	275/95.3	13.2	68.2	2.97 %	17.3 %	13.2 %	10.0
B2B Software Technologies Ltd	41.8 Cr.	24.1	38.0/15.8	13.4	14.4	2.77 %	15.8 %	11.6 %	10.0
R Systems International Ltd	2,841 Cr.	240	485/214	13.5	92.7	2.50 %	19.5 %	24.4 %	1.00
Industry Average	17,742.14 Cr	521.81		45.27	127.79	0.73%	15.13%	17.10%	6.68

All Competitor Stocks of Contil India Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	5.19	4.70	5.72	7.08	8.51	6.94	8.72	8.81	7.43	7.11	7.19	8.54	8.73
Expenses	4.93	4.65	5.78	6.85	8.49	6.55	8.46	8.21	6.59	6.61	6.93	8.33	7.98
Operating Profit	0.26	0.05	-0.06	0.23	0.02	0.39	0.26	0.60	0.84	0.50	0.26	0.21	0.75
OPM %	5.01%	1.06%	-1.05%	3.25%	0.24%	5.62%	2.98%	6.81%	11.31%	7.03%	3.62%	2.46%	8.59%
Other Income	0.06	0.04	0.24	0.18	0.70	0.34	0.22	0.78	0.15	0.05	0.36	0.54	0.40
Interest	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.03	0.01	0.01	0.01
Profit before tax	0.30	0.07	0.16	0.39	0.71	0.72	0.47	1.37	0.98	0.52	0.61	0.74	1.14
Tax %	26.67%	42.86%	25.00%	25.64%	26.76%	34.72%	25.53%	26.28%	25.51%	15.38%	26.23%	25.68%	25.44%
Net Profit	0.23	0.04	0.12	0.29	0.53	0.47	0.35	1.01	0.72	0.44	0.45	0.55	0.84
EPS in Rs	0.15	0.03	0.08	0.19	0.34	0.30	0.23	0.65	0.47	0.28	0.29	0.36	0.54

Last Updated: March 3, 2026, 11:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:50 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.52	0.28	0.23	0.31	5.13	7.66	8.61	14.07	16.70	19.67	28.24	32.57	31.57
Expenses	0.42	1.82	2.92	4.16	5.13	7.62	8.51	13.83	16.64	19.03	27.59	29.89	29.85
Operating Profit	0.10	-1.54	-2.69	-3.85	0.00	0.04	0.10	0.24	0.06	0.64	0.65	2.68	1.72
OPM %	19.23%	-550.00%	-1,169.57%	-1,241.94%	0.00%	0.52%	1.16%	1.71%	0.36%	3.25%	2.30%	8.23%	5.45%
Other Income	0.00	1.65	2.83	3.97	0.20	0.33	0.25	0.62	0.76	0.28	1.39	0.71	1.35
Interest	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.02	0.02	0.03	0.02	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.03	0.05	0.06
Profit before tax	0.09	0.10	0.13	0.11	0.18	0.34	0.32	0.82	0.78	0.87	1.99	3.34	3.01
Tax %	22.22%	10.00%	23.08%	27.27%	22.22%	23.53%	28.12%	21.95%	20.51%	27.59%	29.15%	23.65%
Net Profit	0.08	0.09	0.10	0.08	0.15	0.26	0.22	0.63	0.62	0.62	1.41	2.56	2.28
EPS in Rs	0.05	0.06	0.06	0.05	0.10	0.17	0.14	0.41	0.40	0.40	0.91	1.65	1.47
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	12.50%	11.11%	-20.00%	87.50%	73.33%	-15.38%	186.36%	-1.59%	0.00%	127.42%	81.56%
Change in YoY Net Profit Growth (%)	0.00%	-1.39%	-31.11%	107.50%	-14.17%	-88.72%	201.75%	-187.95%	1.59%	127.42%	-45.86%

Contil India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	61%
5 Years:	30%
3 Years:	25%
TTM:	-2%

Compounded Profit Growth
10 Years:	40%
5 Years:	63%
3 Years:	60%
TTM:	60%

Stock Price CAGR
10 Years:	38%
5 Years:	76%
3 Years:	35%
1 Year:	-36%

Return on Equity
10 Years:	10%
5 Years:	15%
3 Years:	18%
Last Year:	24%

Last Updated: September 5, 2025, 3:01 pm

Balance Sheet

Last Updated: June 1, 2026, 1:30 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09
Reserves	1.42	1.54	1.62	2.49	2.73	2.30	2.99	3.63	4.27	6.47	8.45	10.72
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.15	0.12	0.51	0.47	0.78	0.85	1.37	2.42	1.45	2.29	3.39	2.88
Total Liabilities	4.66	4.75	5.22	6.05	6.60	6.24	7.45	9.14	8.81	11.85	14.93	16.69
Fixed Assets	0.16	0.15	0.15	0.15	0.21	0.19	0.20	0.19	0.18	0.29	0.38	0.41
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.75	1.12	1.11	2.08	1.92	0.98	1.53	1.36	1.49	2.18	1.46	1.72
Other Assets	2.75	3.48	3.96	3.82	4.47	5.07	5.72	7.59	7.14	9.38	13.09	14.56
Total Assets	4.66	4.75	5.22	6.05	6.60	6.24	7.45	9.14	8.81	11.85	14.93	16.69

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-0.52	-1.05	-0.14	-0.82	0.09	-0.63	0.37	-0.32	0.15	-1.04	-0.32	0.80
Cash from Investing Activity +	0.73	0.81	0.16	0.81	0.09	0.48	-0.10	0.14	-0.09	0.96	0.40	-0.54
Cash from Financing Activity +	0.01	0.00	0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.03	-0.02	0.00	-0.01
Net Cash Flow	0.22	-0.24	0.03	-0.01	0.17	-0.16	0.25	-0.20	0.03	-0.10	0.07	0.25
Free Cash Flow	-0.52	-1.06	-0.16	-0.83	0.01	-0.63	0.34	-0.33	0.13	-1.17	-0.46	0.69
CFO/OP	34%	39%	4%		325%	-550%	204%	-200%	66%	-71%	17%	116%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.10	-1.54	-2.69	-3.85	0.00	0.04	0.10	0.24	0.06	0.64	0.65	2.68

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	140.38	769.11	2,475.65	1,895.65	165.78	137.23	150.49	105.84	111.69	92.97	100.43	129.88
Inventory Days	16.59	29.80	6.06	36.50	35.97	32.34	38.24	16.84	36.13	31.27	17.74	11.77
Days Payable	0.00	19.86	9.09	41.06	34.22	37.54	31.47	24.83	47.44	20.78	26.08	31.56
Cash Conversion Cycle	156.98	779.04	2,472.62	1,891.08	167.53	132.03	157.27	97.85	100.38	103.46	92.08	110.09
Working Capital Days	147.40	795.18	2,507.39	1,930.97	184.99	140.57	163.64	102.21	107.31	100.39	91.90	108.03
ROCE %	2.06%	2.24%	2.84%	2.36%	3.69%	6.14%	5.89%	14.65%	12.50%	12.78%	23.76%	31.66%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	41.58%	41.58%	41.58%	41.58%	41.58%	41.58%	41.58%	41.58%	41.58%	41.58%	41.58%	41.58%
Public	58.41%	58.41%	58.41%	58.43%	58.41%	58.42%	58.42%	58.41%	58.41%	58.42%	58.42%	58.41%
No. of Shareholders	4,848	4,849	4,855	4,822	5,471	6,630	6,775	6,698	6,702	6,766	6,662	6,584

Shareholding Pattern Chart

No. of Shareholders

Contil India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.66	4.56	2.01	2.00	2.05
Diluted EPS (Rs.)	1.66	4.56	2.01	2.00	2.05
Cash EPS (Rs.)	1.69	4.65	2.09	2.06	2.11
Book Value[Excl.RevalReserv]/Share (Rs.)	7.46	30.90	23.81	21.72	19.68
Book Value[Incl.RevalReserv]/Share (Rs.)	7.46	30.90	23.81	21.72	19.68
Revenue From Operations / Share (Rs.)	21.05	91.28	63.58	53.96	47.49
PBDIT / Share (Rs.)	2.20	6.59	2.95	2.63	2.77
PBIT / Share (Rs.)	2.16	6.50	2.88	2.57	2.71
PBT / Share (Rs.)	2.16	6.44	2.79	2.51	2.65
Net Profit / Share (Rs.)	1.66	4.55	2.01	2.00	2.05
PBDIT Margin (%)	10.43	7.21	4.64	4.88	5.83
PBIT Margin (%)	10.27	7.11	4.52	4.76	5.70
PBT Margin (%)	10.27	7.05	4.38	4.65	5.57
Net Profit Margin (%)	7.86	4.99	3.16	3.71	4.31
Return on Networth / Equity (%)	22.19	14.74	8.45	9.21	10.41
Return on Capital Employeed (%)	28.74	20.79	11.96	11.71	13.04
Return On Assets (%)	17.15	11.89	7.07	6.77	8.51
Asset Turnover Ratio (%)	2.43	2.73	2.19	2.01	2.15
Current Ratio (X)	4.07	4.37	5.23	3.23	5.59
Quick Ratio (X)	3.81	3.83	4.18	2.60	5.01
Inventory Turnover Ratio (X)	31.97	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	1240.16	116.17	32.28	44.80	46.12
Interest Coverage Ratio (Post Tax) (X)	936.07	81.34	23.03	35.04	35.13
Enterprise Value (Cr.)	43.46	39.82	23.13	13.62	3.23
EV / Net Operating Revenue (X)	1.33	1.41	1.18	0.81	0.21
EV / EBITDA (X)	12.79	19.54	25.32	16.70	3.77
MarketCap / Net Operating Revenue (X)	1.34	1.42	1.19	0.83	0.25
Price / BV (X)	3.78	4.19	3.19	2.07	0.61
Price / Net Operating Revenue (X)	1.34	1.42	1.19	0.83	0.25
EarningsYield	0.05	0.03	0.02	0.04	0.16

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Contil India Ltd and is it undervalued?

As of 07 September 2026, Contil India Ltd's intrinsic value is ₹17.48, which is 11.72% lower than the current market price of ₹19.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (18.1 %), book value (₹8.93), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Contil India Ltd?

Contil India Ltd is trading at ₹19.80 as of 07 September 2026, with a FY2026-2027 high of ₹42.0 and low of ₹19.0. The stock is currently near its 52-week low. Market cap stands at ₹30.6 Cr..

How does Contil India Ltd's P/E ratio compare to its industry?

Contil India Ltd has a P/E ratio of 13.1, which is below the industry average of 45.27. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Contil India Ltd financially healthy?

Key indicators for Contil India Ltd: ROCE of 24.0 % indicates efficient capital utilization; ROE of 18.1 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Contil India Ltd profitable and how is the profit trend?

Contil India Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹33 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Contil India Ltd pay dividends?

Contil India Ltd has a dividend yield of 0.00 % at the current price of ₹19.80. The company is currently not paying meaningful dividends.