Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:13 am
Author: Getaka|Social: XLinkedIn

D-Link India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:13 am

Market Cap 1,529 Cr.
Current Price 431
High / Low 590/349
Stock P/E14.9
Book Value 127
Dividend Yield4.64 %
ROCE29.4 %
ROE22.1 %
Face Value 2.00
PEG Ratio0.73

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for D-Link India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Computer Point Ltd 13.8 Cr. 4.59 6.96/4.06 11.00.00 %0.06 %0.36 % 10.0
Brisk Technovision Ltd 16.0 Cr. 80.0 155/79.028.6 35.93.75 %18.8 %14.0 % 10.0
Benchmark Computer Solutions Ltd 18.8 Cr. 27.4 45.6/23.68.59 41.60.00 %8.11 %6.44 % 10.0
ACI Infocom Ltd 13.9 Cr. 1.26 2.76/1.17 1.470.00 %5.89 %5.83 % 1.00
TVS Electronics Ltd 831 Cr. 446 741/271 49.00.00 %1.88 %5.61 % 10.0
Industry Average1,128.75 Cr307.7280.27106.370.70%14.23%11.91%7.00

All Competitor Stocks of D-Link India Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 291278309298306292332344335330368348375
Expenses 261242283271276263301316303296336319342
Operating Profit 30352627302831283333322933
OPM % 10%13%9%9%10%10%9%8%10%10%9%8%9%
Other Income 1233334544653
Interest 0010000000000
Depreciation 1111222222222
Profit before tax 30362728313033313535373234
Tax % 25%25%27%25%26%26%25%26%24%25%26%26%26%
Net Profit 22272021232225232626272425
EPS in Rs 6.247.565.565.846.526.286.936.577.437.387.646.777.07

Last Updated: January 1, 2026, 10:34 pm

Below is a detailed analysis of the quarterly data for D-Link India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 375.00 Cr.. The value appears strong and on an upward trend. It has increased from 348.00 Cr. (Jun 2025) to 375.00 Cr., marking an increase of 27.00 Cr..
  • For Expenses, as of Sep 2025, the value is 342.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 319.00 Cr. (Jun 2025) to 342.00 Cr., marking an increase of 23.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 33.00 Cr.. The value appears strong and on an upward trend. It has increased from 29.00 Cr. (Jun 2025) to 33.00 Cr., marking an increase of 4.00 Cr..
  • For OPM %, as of Sep 2025, the value is 9.00%. The value appears strong and on an upward trend. It has increased from 8.00% (Jun 2025) to 9.00%, marking an increase of 1.00%.
  • For Other Income, as of Sep 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5.00 Cr. (Jun 2025) to 3.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 2.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Jun 2025) to 34.00 Cr., marking an increase of 2.00 Cr..
  • For Tax %, as of Sep 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 26.00%.
  • For Net Profit, as of Sep 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Jun 2025) to 25.00 Cr., marking an increase of 1.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 7.07. The value appears strong and on an upward trend. It has increased from 6.77 (Jun 2025) to 7.07, marking an increase of 0.30.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:26 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4886257016876267007267119041,1711,2271,3771,421
Expenses 4665926676646116576856728511,0591,1121,2511,294
Operating Profit 223334231643403853113116126127
OPM % 4%5%5%3%2%6%6%5%6%10%9%9%9%
Other Income 12122-412666131918
Interest 1001100101111
Depreciation 2211114445676
Profit before tax 203233231637484054113122138138
Tax % 33%34%35%35%34%37%29%26%26%26%25%25%
Net Profit 1421221510243429408491103102
EPS in Rs 4.536.016.064.302.936.639.608.2611.4023.7525.5629.0228.86
Dividend Payout % 13%12%12%12%17%15%16%22%26%42%51%69%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%4.76%-31.82%-33.33%140.00%41.67%-14.71%37.93%110.00%8.33%13.19%
Change in YoY Net Profit Growth (%)0.00%-45.24%-36.58%-1.52%173.33%-98.33%-56.37%52.64%72.07%-101.67%4.85%

D-Link India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:14%
3 Years:15%
TTM:8%
Compounded Profit Growth
10 Years:16%
5 Years:26%
3 Years:34%
TTM:11%
Stock Price CAGR
10 Years:12%
5 Years:34%
3 Years:37%
1 Year:-29%
Return on Equity
10 Years:17%
5 Years:20%
3 Years:23%
Last Year:22%

Last Updated: September 5, 2025, 3:05 am

Balance Sheet

Last Updated: December 4, 2025, 1:10 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 6777777777777
Reserves 94127146162171192220246280354408448444
Borrowings 420110075397310
Other Liabilities 8512417479123131127157206240251268285
Total Liabilities 188260327260300330361415495610674725746
Fixed Assets 20201818171623201824221724
CWIP 0000000000000
Investments 01622162024396599110174185213
Other Assets 168224287225263290300330378476478523508
Total Assets 188260327260300330361415495610674725746

Below is a detailed analysis of the balance sheet data for D-Link India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 7.00 Cr..
  • For Reserves, as of Sep 2025, the value is 444.00 Cr.. The value appears to be declining and may need further review. It has decreased from 448.00 Cr. (Mar 2025) to 444.00 Cr., marking a decrease of 4.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 10.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3.00 Cr. (Mar 2025) to 10.00 Cr., marking an increase of 7.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 285.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 268.00 Cr. (Mar 2025) to 285.00 Cr., marking an increase of 17.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 746.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 725.00 Cr. (Mar 2025) to 746.00 Cr., marking an increase of 21.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Mar 2025) to 24.00 Cr., marking an increase of 7.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 213.00 Cr.. The value appears strong and on an upward trend. It has increased from 185.00 Cr. (Mar 2025) to 213.00 Cr., marking an increase of 28.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 508.00 Cr.. The value appears to be declining and may need further review. It has decreased from 523.00 Cr. (Mar 2025) to 508.00 Cr., marking a decrease of 15.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 746.00 Cr.. The value appears strong and on an upward trend. It has increased from 725.00 Cr. (Mar 2025) to 746.00 Cr., marking an increase of 21.00 Cr..

Notably, the Reserves (444.00 Cr.) exceed the Borrowings (10.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +0117-1931-1287130411989
Cash from Investing Activity +2-1-55-5-2-17-56-18-1-66-6
Cash from Financing Activity +1-3-6-4-3-2-10-7-10-15-41-70
Net Cash Flow3-37-1823-5182-121213

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow18.0031.0034.0012.0016.0043.0033.0033.0050.00104.00109.00123.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days7182897799968790939410097
Inventory Days575662404352615645522924
Days Payable7282101468075759292868580
Cash Conversion Cycle565650716373725446614440
Working Capital Days565553687076796052645048
ROCE %22%27%23%14%9%22%20%16%20%34%29%29%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%
FIIs0.43%0.35%0.13%0.34%0.35%0.29%1.07%0.50%0.84%1.20%1.21%1.11%
DIIs0.00%0.11%0.05%0.13%0.11%0.00%0.54%0.72%0.12%0.00%0.01%0.01%
Public48.56%48.51%48.79%48.51%48.52%48.67%47.37%47.76%48.01%47.77%47.75%47.87%
No. of Shareholders41,49940,43044,27845,44846,72846,96948,51263,91571,47973,77272,84373,713

Shareholding Pattern Chart

No. of Shareholders

D-Link India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 29.3726.0924.3211.918.83
Diluted EPS (Rs.) 29.3726.0924.3211.918.83
Cash EPS (Rs.) 31.3227.8725.7313.3810.36
Book Value[Excl.RevalReserv]/Share (Rs.) 133.92122.57106.5885.2375.00
Book Value[Incl.RevalReserv]/Share (Rs.) 133.92122.57106.5885.2375.00
Revenue From Operations / Share (Rs.) 389.77348.04332.51258.65204.63
PBDIT / Share (Rs.) 41.5137.0434.4017.6413.72
PBIT / Share (Rs.) 39.5535.2633.0016.1612.18
PBT / Share (Rs.) 39.3434.9832.7116.0311.94
Net Profit / Share (Rs.) 29.3626.0924.3211.918.83
NP After MI And SOA / Share (Rs.) 29.3626.0924.3211.918.83
PBDIT Margin (%) 10.6410.6410.346.816.70
PBIT Margin (%) 10.1410.139.926.245.95
PBT Margin (%) 10.0910.059.836.195.83
Net Profit Margin (%) 7.537.497.314.604.31
NP After MI And SOA Margin (%) 7.537.497.314.604.31
Return on Networth / Equity (%) 21.9221.2822.8213.9711.77
Return on Capital Employeed (%) 29.4328.6030.4118.8816.06
Return On Assets (%) 13.9313.3213.728.257.27
Asset Turnover Ratio (%) 1.921.872.071.951.80
Current Ratio (X) 2.592.522.382.272.40
Quick Ratio (X) 2.302.201.811.801.84
Inventory Turnover Ratio (X) 17.380.000.000.000.00
Dividend Payout Ratio (NP) (%) 61.2938.3212.3315.1111.32
Dividend Payout Ratio (CP) (%) 57.4735.8811.6613.459.64
Earning Retention Ratio (%) 38.7161.6887.6784.8988.68
Cash Earning Retention Ratio (%) 42.5364.1288.3486.5590.36
Interest Coverage Ratio (X) 197.14132.52120.13127.5556.37
Interest Coverage Ratio (Post Tax) (X) 140.4894.3585.9487.1437.28
Enterprise Value (Cr.) 1385.69908.79792.24442.52310.84
EV / Net Operating Revenue (X) 1.000.730.670.480.42
EV / EBITDA (X) 9.406.916.497.076.38
MarketCap / Net Operating Revenue (X) 1.060.780.700.530.51
Retention Ratios (%) 38.7061.6787.6684.8888.67
Price / BV (X) 3.082.232.191.641.40
Price / Net Operating Revenue (X) 1.060.780.700.530.51
EarningsYield 0.070.090.100.080.08

After reviewing the key financial ratios for D-Link India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 29.37. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.37, marking an increase of 3.28.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 29.37. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.37, marking an increase of 3.28.
  • For Cash EPS (Rs.), as of Mar 25, the value is 31.32. This value is within the healthy range. It has increased from 27.87 (Mar 24) to 31.32, marking an increase of 3.45.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 133.92. It has increased from 122.57 (Mar 24) to 133.92, marking an increase of 11.35.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 133.92. It has increased from 122.57 (Mar 24) to 133.92, marking an increase of 11.35.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 389.77. It has increased from 348.04 (Mar 24) to 389.77, marking an increase of 41.73.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 41.51. This value is within the healthy range. It has increased from 37.04 (Mar 24) to 41.51, marking an increase of 4.47.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 39.55. This value is within the healthy range. It has increased from 35.26 (Mar 24) to 39.55, marking an increase of 4.29.
  • For PBT / Share (Rs.), as of Mar 25, the value is 39.34. This value is within the healthy range. It has increased from 34.98 (Mar 24) to 39.34, marking an increase of 4.36.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 29.36. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.36, marking an increase of 3.27.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 29.36. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.36, marking an increase of 3.27.
  • For PBDIT Margin (%), as of Mar 25, the value is 10.64. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.64.
  • For PBIT Margin (%), as of Mar 25, the value is 10.14. This value is within the healthy range. It has increased from 10.13 (Mar 24) to 10.14, marking an increase of 0.01.
  • For PBT Margin (%), as of Mar 25, the value is 10.09. This value is within the healthy range. It has increased from 10.05 (Mar 24) to 10.09, marking an increase of 0.04.
  • For Net Profit Margin (%), as of Mar 25, the value is 7.53. This value is within the healthy range. It has increased from 7.49 (Mar 24) to 7.53, marking an increase of 0.04.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 7.53. This value is below the healthy minimum of 8. It has increased from 7.49 (Mar 24) to 7.53, marking an increase of 0.04.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 21.92. This value is within the healthy range. It has increased from 21.28 (Mar 24) to 21.92, marking an increase of 0.64.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 29.43. This value is within the healthy range. It has increased from 28.60 (Mar 24) to 29.43, marking an increase of 0.83.
  • For Return On Assets (%), as of Mar 25, the value is 13.93. This value is within the healthy range. It has increased from 13.32 (Mar 24) to 13.93, marking an increase of 0.61.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.92. It has increased from 1.87 (Mar 24) to 1.92, marking an increase of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 2.59. This value is within the healthy range. It has increased from 2.52 (Mar 24) to 2.59, marking an increase of 0.07.
  • For Quick Ratio (X), as of Mar 25, the value is 2.30. This value exceeds the healthy maximum of 2. It has increased from 2.20 (Mar 24) to 2.30, marking an increase of 0.10.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 17.38. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 17.38, marking an increase of 17.38.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 61.29. This value exceeds the healthy maximum of 50. It has increased from 38.32 (Mar 24) to 61.29, marking an increase of 22.97.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 57.47. This value exceeds the healthy maximum of 50. It has increased from 35.88 (Mar 24) to 57.47, marking an increase of 21.59.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 38.71. This value is below the healthy minimum of 40. It has decreased from 61.68 (Mar 24) to 38.71, marking a decrease of 22.97.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 42.53. This value is within the healthy range. It has decreased from 64.12 (Mar 24) to 42.53, marking a decrease of 21.59.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 197.14. This value is within the healthy range. It has increased from 132.52 (Mar 24) to 197.14, marking an increase of 64.62.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 140.48. This value is within the healthy range. It has increased from 94.35 (Mar 24) to 140.48, marking an increase of 46.13.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,385.69. It has increased from 908.79 (Mar 24) to 1,385.69, marking an increase of 476.90.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.00. This value is within the healthy range. It has increased from 0.73 (Mar 24) to 1.00, marking an increase of 0.27.
  • For EV / EBITDA (X), as of Mar 25, the value is 9.40. This value is within the healthy range. It has increased from 6.91 (Mar 24) to 9.40, marking an increase of 2.49.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has increased from 0.78 (Mar 24) to 1.06, marking an increase of 0.28.
  • For Retention Ratios (%), as of Mar 25, the value is 38.70. This value is within the healthy range. It has decreased from 61.67 (Mar 24) to 38.70, marking a decrease of 22.97.
  • For Price / BV (X), as of Mar 25, the value is 3.08. This value exceeds the healthy maximum of 3. It has increased from 2.23 (Mar 24) to 3.08, marking an increase of 0.85.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has increased from 0.78 (Mar 24) to 1.06, marking an increase of 0.28.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.07, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of D-Link India Ltd as of January 5, 2026 is: ₹350.08

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, D-Link India Ltd is Overvalued by 18.77% compared to the current share price ₹431.00

Intrinsic Value of D-Link India Ltd as of January 5, 2026 is: ₹421.55

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, D-Link India Ltd is Overvalued by 2.19% compared to the current share price ₹431.00

Last 5 Year EPS CAGR: 20.41%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 22.08%, which is a positive sign.
  2. The company has higher reserves (253.23 cr) compared to borrowings (4.69 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (474.77 cr) and profit (62.62 cr) over the years.
  1. The stock has a high average Working Capital Days of 60.92, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 57.17, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in D-Link India Ltd:
    1. Net Profit Margin: 7.53%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 29.43% (Industry Average ROCE: 14.23%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 21.92% (Industry Average ROE: 11.91%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 140.48
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.3
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 14.9 (Industry average Stock P/E: 80.27)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

D-Link (India) Ltd. is a Public Limited Listed company incorporated on 26/05/2008 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L72900GA2008PLC005775 and registration number is 005775. Currently Company is involved in the business activities of Wholesale of computers, computer peripheral equipment and software. Company's Total Operating Revenue is Rs. 1377.16 Cr. and Equity Capital is Rs. 7.10 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Networking EquipmentPlot No. U02B, Goa Goa 403722Contact not found
Management
NamePosition Held
Mr. Hung-Yi KaoChairperson (NonExe. & NonInd.Director)
Mr. Tushar SighatManaging Director & CEO
Mr. Mukesh LullaNon Exe.Non Ind.Director
Mr. Chia Jui ChangNon Exe.Non Ind.Director
Mr. Chin Ho KuoNon Exe.Non Ind.Director
Ms. Madhu GadodiaInd. Non-Executive Director
Mr. Mangesh KinareInd. Non-Executive Director
Mr. Amit Anil PanditInd. Non-Executive Director
Ms. Ching Chun YangInd. Non-Executive Director
Mr. Yen Wen ChenInd. Non-Executive Director

FAQ

What is the intrinsic value of D-Link India Ltd?

D-Link India Ltd's intrinsic value (as of 04 January 2026) is ₹350.08 which is 18.77% lower the current market price of ₹431.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,529 Cr. market cap, FY2025-2026 high/low of ₹590/349, reserves of ₹444 Cr, and liabilities of ₹746 Cr.

What is the Market Cap of D-Link India Ltd?

The Market Cap of D-Link India Ltd is 1,529 Cr..

What is the current Stock Price of D-Link India Ltd as on 04 January 2026?

The current stock price of D-Link India Ltd as on 04 January 2026 is ₹431.

What is the High / Low of D-Link India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of D-Link India Ltd stocks is ₹590/349.

What is the Stock P/E of D-Link India Ltd?

The Stock P/E of D-Link India Ltd is 14.9.

What is the Book Value of D-Link India Ltd?

The Book Value of D-Link India Ltd is 127.

What is the Dividend Yield of D-Link India Ltd?

The Dividend Yield of D-Link India Ltd is 4.64 %.

What is the ROCE of D-Link India Ltd?

The ROCE of D-Link India Ltd is 29.4 %.

What is the ROE of D-Link India Ltd?

The ROE of D-Link India Ltd is 22.1 %.

What is the Face Value of D-Link India Ltd?

The Face Value of D-Link India Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in D-Link India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE