What is the current Stock Price of D-Link India Ltd as on 13 February 2026?

The current stock price of D-Link India Ltd as on 13 February 2026 is 406.

D-Link India Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of D-Link India Ltd?

D-Link India Ltd's intrinsic value (as of 13 February 2026) is 397.15 which is 2.18% lower than the current market price of 406.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,440 Cr. market cap, FY2025-2026 high/low of 590/349, reserves of ₹444 Cr, and liabilities of 746 Cr.

Share Price and Basic Stock Data

Last Updated: February 12, 2026, 8:36 pm

Market Cap	1,440 Cr.
Current Price	406
Intrinsic Value	₹397.15
High / Low	590/349
Stock P/E	14.0
Book Value	127
Dividend Yield	4.92 %
ROCE	29.4 %
ROE	22.1 %
Face Value	2.00
PEG Ratio	0.69

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for D-Link India Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Computer Point Ltd	12.6 Cr.	4.21	6.79/3.70		11.0	0.00 %	0.06 %	0.36 %	10.0
Brisk Technovision Ltd	15.3 Cr.	76.5	127/71.0	27.3	35.9	3.92 %	18.8 %	14.0 %	10.0
Benchmark Computer Solutions Ltd	18.1 Cr.	26.4	38.0/23.6	8.27	41.6	0.00 %	8.11 %	6.44 %	10.0
ACI Infocom Ltd	11.6 Cr.	1.05	2.50/0.89		1.47	0.00 %	5.89 %	5.83 %	1.00
TVS Electronics Ltd	767 Cr.	410	741/271		49.0	0.00 %	1.88 %	5.61 %	10.0
Industry Average	1,228.50 Cr	335.99		26.54	106.37	0.75%	14.23%	11.91%	7.00

All Competitor Stocks of D-Link India Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	278	309	298	306	292	332	344	335	330	368	348	375	394
Expenses	242	283	271	276	263	301	316	303	296	336	319	342	359
Operating Profit	35	26	27	30	28	31	28	33	33	32	29	33	34
OPM %	13%	9%	9%	10%	10%	9%	8%	10%	10%	9%	8%	9%	9%
Other Income	2	3	3	3	3	4	5	4	4	6	5	3	3
Interest	0	1	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	2	2	2	2	2	2	2	2	2	2
Profit before tax	36	27	28	31	30	33	31	35	35	37	32	34	36
Tax %	25%	27%	25%	26%	26%	25%	26%	24%	25%	26%	26%	26%	26%
Net Profit	27	20	21	23	22	25	23	26	26	27	24	25	27
EPS in Rs	7.56	5.56	5.84	6.52	6.28	6.93	6.57	7.43	7.38	7.64	6.77	7.07	7.48

Last Updated: February 6, 2026, 3:46 am

Below is a detailed analysis of the quarterly data for D-Link India Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 394.00 Cr.. The value appears strong and on an upward trend. It has increased from 375.00 Cr. (Sep 2025) to 394.00 Cr., marking an increase of 19.00 Cr..
For Expenses, as of Dec 2025, the value is 359.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 342.00 Cr. (Sep 2025) to 359.00 Cr., marking an increase of 17.00 Cr..
For Operating Profit, as of Dec 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 33.00 Cr. (Sep 2025) to 34.00 Cr., marking an increase of 1.00 Cr..
For OPM %, as of Dec 2025, the value is 9.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 9.00%.
For Other Income, as of Dec 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 3.00 Cr..
For Interest, as of Dec 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.00 Cr..
For Depreciation, as of Dec 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 2.00 Cr..
For Profit before tax, as of Dec 2025, the value is 36.00 Cr.. The value appears strong and on an upward trend. It has increased from 34.00 Cr. (Sep 2025) to 36.00 Cr., marking an increase of 2.00 Cr..
For Tax %, as of Dec 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 26.00%.
For Net Profit, as of Dec 2025, the value is 27.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Sep 2025) to 27.00 Cr., marking an increase of 2.00 Cr..
For EPS in Rs, as of Dec 2025, the value is 7.48. The value appears strong and on an upward trend. It has increased from 7.07 (Sep 2025) to 7.48, marking an increase of 0.41.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:26 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	488	625	701	687	626	700	726	711	904	1,171	1,227	1,377	1,421
Expenses	466	592	667	664	611	657	685	672	851	1,059	1,112	1,251	1,294
Operating Profit	22	33	34	23	16	43	40	38	53	113	116	126	127
OPM %	4%	5%	5%	3%	2%	6%	6%	5%	6%	10%	9%	9%	9%
Other Income	1	2	1	2	2	-4	12	6	6	6	13	19	18
Interest	1	0	0	1	1	0	0	1	0	1	1	1	1
Depreciation	2	2	1	1	1	1	4	4	4	5	6	7	6
Profit before tax	20	32	33	23	16	37	48	40	54	113	122	138	138
Tax %	33%	34%	35%	35%	34%	37%	29%	26%	26%	26%	25%	25%
Net Profit	14	21	22	15	10	24	34	29	40	84	91	103	102
EPS in Rs	4.53	6.01	6.06	4.30	2.93	6.63	9.60	8.26	11.40	23.75	25.56	29.02	28.86
Dividend Payout %	13%	12%	12%	12%	17%	15%	16%	22%	26%	42%	51%	69%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	50.00%	4.76%	-31.82%	-33.33%	140.00%	41.67%	-14.71%	37.93%	110.00%	8.33%	13.19%
Change in YoY Net Profit Growth (%)	0.00%	-45.24%	-36.58%	-1.52%	173.33%	-98.33%	-56.37%	52.64%	72.07%	-101.67%	4.85%

D-Link India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	8%
5 Years:	14%
3 Years:	15%
TTM:	8%

Compounded Profit Growth
10 Years:	16%
5 Years:	26%
3 Years:	34%
TTM:	11%

Stock Price CAGR
10 Years:	12%
5 Years:	34%
3 Years:	37%
1 Year:	-29%

Return on Equity
10 Years:	17%
5 Years:	20%
3 Years:	23%
Last Year:	22%

Last Updated: September 5, 2025, 3:05 am

Balance Sheet

Last Updated: December 4, 2025, 1:10 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	94	127	146	162	171	192	220	246	280	354	408	448	444
Borrowings	4	2	0	11	0	0	7	5	3	9	7	3	10
Other Liabilities	85	124	174	79	123	131	127	157	206	240	251	268	285
Total Liabilities	188	260	327	260	300	330	361	415	495	610	674	725	746
Fixed Assets	20	20	18	18	17	16	23	20	18	24	22	17	24
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	16	22	16	20	24	39	65	99	110	174	185	213
Other Assets	168	224	287	225	263	290	300	330	378	476	478	523	508
Total Assets	188	260	327	260	300	330	361	415	495	610	674	725	746

Below is a detailed analysis of the balance sheet data for D-Link India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 7.00 Cr..
For Reserves, as of Sep 2025, the value is 444.00 Cr.. The value appears to be declining and may need further review. It has decreased from 448.00 Cr. (Mar 2025) to 444.00 Cr., marking a decrease of 4.00 Cr..
For Borrowings, as of Sep 2025, the value is 10.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3.00 Cr. (Mar 2025) to 10.00 Cr., marking an increase of 7.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 285.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 268.00 Cr. (Mar 2025) to 285.00 Cr., marking an increase of 17.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 746.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 725.00 Cr. (Mar 2025) to 746.00 Cr., marking an increase of 21.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Mar 2025) to 24.00 Cr., marking an increase of 7.00 Cr..
For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Investments, as of Sep 2025, the value is 213.00 Cr.. The value appears strong and on an upward trend. It has increased from 185.00 Cr. (Mar 2025) to 213.00 Cr., marking an increase of 28.00 Cr..
For Other Assets, as of Sep 2025, the value is 508.00 Cr.. The value appears to be declining and may need further review. It has decreased from 523.00 Cr. (Mar 2025) to 508.00 Cr., marking a decrease of 15.00 Cr..
For Total Assets, as of Sep 2025, the value is 746.00 Cr.. The value appears strong and on an upward trend. It has increased from 725.00 Cr. (Mar 2025) to 746.00 Cr., marking an increase of 21.00 Cr..

Notably, the Reserves (444.00 Cr.) exceed the Borrowings (10.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0	1	17	-19	31	-1	28	71	30	4	119	89
Cash from Investing Activity +	2	-1	-5	5	-5	-2	-17	-56	-18	-1	-66	-6
Cash from Financing Activity +	1	-3	-6	-4	-3	-2	-10	-7	-10	-15	-41	-70
Net Cash Flow	3	-3	7	-18	23	-5	1	8	2	-12	12	13

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	18.00	31.00	34.00	12.00	16.00	43.00	33.00	33.00	50.00	104.00	109.00	123.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	71	82	89	77	99	96	87	90	93	94	100	97
Inventory Days	57	56	62	40	43	52	61	56	45	52	29	24
Days Payable	72	82	101	46	80	75	75	92	92	86	85	80
Cash Conversion Cycle	56	56	50	71	63	73	72	54	46	61	44	40
Working Capital Days	56	55	53	68	70	76	79	60	52	64	50	48
ROCE %	22%	27%	23%	14%	9%	22%	20%	16%	20%	34%	29%	29%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	51.02%	51.02%	51.02%	51.02%	51.02%	51.02%	51.02%	51.02%	51.02%	51.02%	51.02%	51.02%
FIIs	0.43%	0.35%	0.13%	0.34%	0.35%	0.29%	1.07%	0.50%	0.84%	1.20%	1.21%	1.11%
DIIs	0.00%	0.11%	0.05%	0.13%	0.11%	0.00%	0.54%	0.72%	0.12%	0.00%	0.01%	0.01%
Public	48.56%	48.51%	48.79%	48.51%	48.52%	48.67%	47.37%	47.76%	48.01%	47.77%	47.75%	47.87%
No. of Shareholders	41,499	40,430	44,278	45,448	46,728	46,969	48,512	63,915	71,479	73,772	72,843	73,713

Shareholding Pattern Chart

No. of Shareholders

D-Link India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	29.37	26.09	24.32	11.91	8.83
Diluted EPS (Rs.)	29.37	26.09	24.32	11.91	8.83
Cash EPS (Rs.)	31.32	27.87	25.73	13.38	10.36
Book Value[Excl.RevalReserv]/Share (Rs.)	133.92	122.57	106.58	85.23	75.00
Book Value[Incl.RevalReserv]/Share (Rs.)	133.92	122.57	106.58	85.23	75.00
Revenue From Operations / Share (Rs.)	389.77	348.04	332.51	258.65	204.63
PBDIT / Share (Rs.)	41.51	37.04	34.40	17.64	13.72
PBIT / Share (Rs.)	39.55	35.26	33.00	16.16	12.18
PBT / Share (Rs.)	39.34	34.98	32.71	16.03	11.94
Net Profit / Share (Rs.)	29.36	26.09	24.32	11.91	8.83
NP After MI And SOA / Share (Rs.)	29.36	26.09	24.32	11.91	8.83
PBDIT Margin (%)	10.64	10.64	10.34	6.81	6.70
PBIT Margin (%)	10.14	10.13	9.92	6.24	5.95
PBT Margin (%)	10.09	10.05	9.83	6.19	5.83
Net Profit Margin (%)	7.53	7.49	7.31	4.60	4.31
NP After MI And SOA Margin (%)	7.53	7.49	7.31	4.60	4.31
Return on Networth / Equity (%)	21.92	21.28	22.82	13.97	11.77
Return on Capital Employeed (%)	29.43	28.60	30.41	18.88	16.06
Return On Assets (%)	13.93	13.32	13.72	8.25	7.27
Asset Turnover Ratio (%)	1.92	1.87	2.07	1.95	1.80
Current Ratio (X)	2.59	2.52	2.38	2.27	2.40
Quick Ratio (X)	2.30	2.20	1.81	1.80	1.84
Inventory Turnover Ratio (X)	17.38	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	61.29	38.32	12.33	15.11	11.32
Dividend Payout Ratio (CP) (%)	57.47	35.88	11.66	13.45	9.64
Earning Retention Ratio (%)	38.71	61.68	87.67	84.89	88.68
Cash Earning Retention Ratio (%)	42.53	64.12	88.34	86.55	90.36
Interest Coverage Ratio (X)	197.14	132.52	120.13	127.55	56.37
Interest Coverage Ratio (Post Tax) (X)	140.48	94.35	85.94	87.14	37.28
Enterprise Value (Cr.)	1385.69	908.79	792.24	442.52	310.84
EV / Net Operating Revenue (X)	1.00	0.73	0.67	0.48	0.42
EV / EBITDA (X)	9.40	6.91	6.49	7.07	6.38
MarketCap / Net Operating Revenue (X)	1.06	0.78	0.70	0.53	0.51
Retention Ratios (%)	38.70	61.67	87.66	84.88	88.67
Price / BV (X)	3.08	2.23	2.19	1.64	1.40
Price / Net Operating Revenue (X)	1.06	0.78	0.70	0.53	0.51
EarningsYield	0.07	0.09	0.10	0.08	0.08

After reviewing the key financial ratios for D-Link India Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 25, the value is 29.37. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.37, marking an increase of 3.28.
For Diluted EPS (Rs.), as of Mar 25, the value is 29.37. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.37, marking an increase of 3.28.
For Cash EPS (Rs.), as of Mar 25, the value is 31.32. This value is within the healthy range. It has increased from 27.87 (Mar 24) to 31.32, marking an increase of 3.45.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 133.92. It has increased from 122.57 (Mar 24) to 133.92, marking an increase of 11.35.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 133.92. It has increased from 122.57 (Mar 24) to 133.92, marking an increase of 11.35.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 389.77. It has increased from 348.04 (Mar 24) to 389.77, marking an increase of 41.73.
For PBDIT / Share (Rs.), as of Mar 25, the value is 41.51. This value is within the healthy range. It has increased from 37.04 (Mar 24) to 41.51, marking an increase of 4.47.
For PBIT / Share (Rs.), as of Mar 25, the value is 39.55. This value is within the healthy range. It has increased from 35.26 (Mar 24) to 39.55, marking an increase of 4.29.
For PBT / Share (Rs.), as of Mar 25, the value is 39.34. This value is within the healthy range. It has increased from 34.98 (Mar 24) to 39.34, marking an increase of 4.36.
For Net Profit / Share (Rs.), as of Mar 25, the value is 29.36. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.36, marking an increase of 3.27.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 29.36. This value is within the healthy range. It has increased from 26.09 (Mar 24) to 29.36, marking an increase of 3.27.
For PBDIT Margin (%), as of Mar 25, the value is 10.64. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.64.
For PBIT Margin (%), as of Mar 25, the value is 10.14. This value is within the healthy range. It has increased from 10.13 (Mar 24) to 10.14, marking an increase of 0.01.
For PBT Margin (%), as of Mar 25, the value is 10.09. This value is within the healthy range. It has increased from 10.05 (Mar 24) to 10.09, marking an increase of 0.04.
For Net Profit Margin (%), as of Mar 25, the value is 7.53. This value is within the healthy range. It has increased from 7.49 (Mar 24) to 7.53, marking an increase of 0.04.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 7.53. This value is below the healthy minimum of 8. It has increased from 7.49 (Mar 24) to 7.53, marking an increase of 0.04.
For Return on Networth / Equity (%), as of Mar 25, the value is 21.92. This value is within the healthy range. It has increased from 21.28 (Mar 24) to 21.92, marking an increase of 0.64.
For Return on Capital Employeed (%), as of Mar 25, the value is 29.43. This value is within the healthy range. It has increased from 28.60 (Mar 24) to 29.43, marking an increase of 0.83.
For Return On Assets (%), as of Mar 25, the value is 13.93. This value is within the healthy range. It has increased from 13.32 (Mar 24) to 13.93, marking an increase of 0.61.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.92. It has increased from 1.87 (Mar 24) to 1.92, marking an increase of 0.05.
For Current Ratio (X), as of Mar 25, the value is 2.59. This value is within the healthy range. It has increased from 2.52 (Mar 24) to 2.59, marking an increase of 0.07.
For Quick Ratio (X), as of Mar 25, the value is 2.30. This value exceeds the healthy maximum of 2. It has increased from 2.20 (Mar 24) to 2.30, marking an increase of 0.10.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 17.38. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 17.38, marking an increase of 17.38.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 61.29. This value exceeds the healthy maximum of 50. It has increased from 38.32 (Mar 24) to 61.29, marking an increase of 22.97.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 57.47. This value exceeds the healthy maximum of 50. It has increased from 35.88 (Mar 24) to 57.47, marking an increase of 21.59.
For Earning Retention Ratio (%), as of Mar 25, the value is 38.71. This value is below the healthy minimum of 40. It has decreased from 61.68 (Mar 24) to 38.71, marking a decrease of 22.97.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 42.53. This value is within the healthy range. It has decreased from 64.12 (Mar 24) to 42.53, marking a decrease of 21.59.
For Interest Coverage Ratio (X), as of Mar 25, the value is 197.14. This value is within the healthy range. It has increased from 132.52 (Mar 24) to 197.14, marking an increase of 64.62.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 140.48. This value is within the healthy range. It has increased from 94.35 (Mar 24) to 140.48, marking an increase of 46.13.
For Enterprise Value (Cr.), as of Mar 25, the value is 1,385.69. It has increased from 908.79 (Mar 24) to 1,385.69, marking an increase of 476.90.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.00. This value is within the healthy range. It has increased from 0.73 (Mar 24) to 1.00, marking an increase of 0.27.
For EV / EBITDA (X), as of Mar 25, the value is 9.40. This value is within the healthy range. It has increased from 6.91 (Mar 24) to 9.40, marking an increase of 2.49.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has increased from 0.78 (Mar 24) to 1.06, marking an increase of 0.28.
For Retention Ratios (%), as of Mar 25, the value is 38.70. This value is within the healthy range. It has decreased from 61.67 (Mar 24) to 38.70, marking a decrease of 22.97.
For Price / BV (X), as of Mar 25, the value is 3.08. This value exceeds the healthy maximum of 3. It has increased from 2.23 (Mar 24) to 3.08, marking an increase of 0.85.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has increased from 0.78 (Mar 24) to 1.06, marking an increase of 0.28.
For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.07, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of D-Link India Ltd as of February 13, 2026 is: ₹329.82

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 13, 2026, D-Link India Ltd is Overvalued by 18.76% compared to the current share price ₹406.00

Intrinsic Value of D-Link India Ltd as of February 13, 2026 is: ₹397.15

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 13, 2026, D-Link India Ltd is Overvalued by 2.18% compared to the current share price ₹406.00

Last 5 Year EPS CAGR: 20.41%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 22.08%, which is a positive sign. The company has higher reserves (253.23 cr) compared to borrowings (4.69 cr), indicating strong financial stability. The company has shown consistent growth in sales (474.77 cr) and profit (62.62 cr) over the years.	The stock has a high average Working Capital Days of 60.92, which may not be favorable. The stock has a high average Cash Conversion Cycle of 57.17, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in D-Link India Ltd:
1. Net Profit Margin: 7.53%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 29.43% (Industry Average ROCE: 14.23%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 21.92% (Industry Average ROE: 11.91%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 140.48
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.3
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 14 (Industry average Stock P/E: 26.54)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

D-Link (India) Ltd. is a Public Limited Listed company incorporated on 26/05/2008 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L72900GA2008PLC005775 and registration number is 005775. Currently Company is involved in the business activities of Wholesale of computers, computer peripheral equipment and software. Company's Total Operating Revenue is Rs. 1377.16 Cr. and Equity Capital is Rs. 7.10 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Networking Equipment	Plot No. U02B, Goa Goa 403722	Contact not found

Management
Name	Position Held
Mr. Hung-Yi Kao	Chairperson (NonExe. & NonInd.Director)
Mr. Tushar Sighat	Managing Director & CEO
Mr. Mukesh Lulla	Non Exe.Non Ind.Director
Mr. Chia Jui Chang	Non Exe.Non Ind.Director
Mr. Chin Ho Kuo	Non Exe.Non Ind.Director
Ms. Madhu Gadodia	Ind. Non-Executive Director
Mr. Mangesh Kinare	Ind. Non-Executive Director
Mr. Amit Anil Pandit	Ind. Non-Executive Director
Ms. Ching Chun Yang	Ind. Non-Executive Director
Mr. Yen Wen Chen	Ind. Non-Executive Director

FAQ

What is the intrinsic value of D-Link India Ltd?

D-Link India Ltd's intrinsic value (as of 12 February 2026) is ₹397.15 which is 2.18% lower the current market price of ₹406.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,440 Cr. market cap, FY2025-2026 high/low of ₹590/349, reserves of ₹444 Cr, and liabilities of ₹746 Cr.

What is the Market Cap of D-Link India Ltd?

The Market Cap of D-Link India Ltd is 1,440 Cr..

What is the current Stock Price of D-Link India Ltd as on 12 February 2026?

The current stock price of D-Link India Ltd as on 12 February 2026 is ₹406.

What is the High / Low of D-Link India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of D-Link India Ltd stocks is ₹590/349.

What is the Stock P/E of D-Link India Ltd?

The Stock P/E of D-Link India Ltd is 14.0.

What is the Book Value of D-Link India Ltd?

The Book Value of D-Link India Ltd is 127.

What is the Dividend Yield of D-Link India Ltd?

The Dividend Yield of D-Link India Ltd is 4.92 %.

What is the ROCE of D-Link India Ltd?

The ROCE of D-Link India Ltd is 29.4 %.

What is the ROE of D-Link India Ltd?

The ROE of D-Link India Ltd is 22.1 %.

What is the Face Value of D-Link India Ltd?

The Face Value of D-Link India Ltd is 2.00.