About the Company - Dollar Industries Ltd
Dollar Industries Ltd. is a Public Limited Listed company incorporated on 26/05/1993 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L17299WB1993PLC058969 and registration number is 058969. Currently Company is involved in the business activities of Manufacture of other knitted and crocheted apparel including hosiery. Company’s Total Operating Revenue is Rs. 1350.32 Cr. and Equity Capital is Rs. 11.34 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Vinod Kumar Gupta | Managing Director & CEO |
Mr. Binay Kumar Gupta | Joint Managing Director |
Mr. Krishan Kumar Gupta | Whole Time Director |
Mr. Bajrang Kumar Gupta | Whole Time Director |
Mr. Gopalakrishnan Sarankapani | Whole Time Director |
Mr. Binay Kumar Agarwal | Independent Director |
Mr. Rajesh Kumar Bubna | Independent Director |
Mrs. Divyaa Newatia | Independent Director |
Mr. Sandip Kumar Kejriwal | Independent Director |
Mr. Srikumar Bandyopadhyay | Independent Director |
Dollar Industries Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹440.00 |
Previous Day | ₹435.25 |
Basic Stock Data of Dollar Industries Ltd
Market Cap | 2,481 Cr. |
---|
Current Price | 438 |
---|
High / Low | 475/310 |
---|
Stock P/E | 47.6 |
---|
Book Value | 131 |
---|
Dividend Yield | 0.69 % |
---|
ROCE | 9.79 % |
---|
ROE | 8.33 % |
---|
Face Value | 2.00 |
---|
Dollar Industries Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 257 | 312 | 308 | 205 | 391 | 381 | 373 | 361 | 340 | 285 | 406 | 319 | 412 |
Expenses | 222 | 269 | 277 | 169 | 329 | 317 | 318 | 324 | 310 | 266 | 395 | 294 | 370 |
Operating Profit | 35 | 43 | 31 | 35 | 62 | 64 | 55 | 37 | 30 | 19 | 12 | 25 | 42 |
OPM % | 14% | 14% | 10% | 17% | 16% | 17% | 15% | 10% | 9% | 7% | 3% | 8% | 10% |
Other Income | 1 | 1 | 2 | 1 | 0 | 2 | 4 | 3 | 0 | 1 | 1 | 1 | 1 |
Interest | 2 | 2 | 1 | 1 | 2 | 2 | 5 | 3 | 4 | 4 | 3 | 3 | 4 |
Depreciation | 3 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
Profit before tax | 30 | 38 | 27 | 31 | 56 | 60 | 50 | 33 | 23 | 11 | 5 | 18 | 34 |
Tax % | 25% | 26% | 26% | 26% | 27% | 26% | 26% | 14% | 20% | 22% | 29% | 21% | 25% |
Net Profit | 22 | 28 | 20 | 23 | 41 | 44 | 37 | 28 | 18 | 9 | 4 | 14 | 26 |
EPS in Rs | 3.94 | 5.00 | 3.54 | 4.07 | 7.27 | 7.83 | 6.54 | 4.91 | 3.16 | 1.54 | 0.65 | 2.49 | 4.50 |
Dollar Industries Ltd Quarterly Chart
Dollar Industries Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 454 | 529 | 653 | 724 | 758 | 886 | 926 | 1,029 | 967 | 1,037 | 1,343 | 1,394 | 1,423 |
Expenses | 420 | 486 | 610 | 668 | 692 | 785 | 801 | 892 | 861 | 899 | 1,125 | 1,294 | 1,325 |
Operating Profit | 34 | 42 | 43 | 56 | 67 | 101 | 124 | 136 | 106 | 138 | 218 | 99 | 98 |
OPM % | 7% | 8% | 7% | 8% | 9% | 11% | 13% | 13% | 11% | 13% | 16% | 7% | 7% |
Other Income | 3 | 4 | 3 | 6 | 8 | 1 | 2 | 2 | 5 | 3 | 7 | 5 | 3 |
Interest | 14 | 19 | 17 | 20 | 20 | 21 | 18 | 16 | 16 | 9 | 10 | 15 | 15 |
Depreciation | 9 | 10 | 9 | 11 | 14 | 15 | 12 | 11 | 14 | 15 | 17 | 18 | 17 |
Profit before tax | 13 | 17 | 21 | 31 | 41 | 67 | 96 | 111 | 80 | 117 | 197 | 71 | 68 |
Tax % | 31% | 33% | 33% | 37% | 36% | 35% | 33% | 32% | 25% | 26% | 26% | 18% | |
Net Profit | 9 | 11 | 14 | 19 | 26 | 43 | 64 | 75 | 59 | 87 | 146 | 58 | 52 |
EPS in Rs | | | | | | | 11.29 | 13.27 | 10.48 | 15.39 | 25.72 | 10.27 | 9.18 |
Dividend Payout % | 9% | 8% | 8% | 0% | 4% | 12% | 14% | 13% | 16% | 16% | 12% | 29% | |
Dollar Industries Ltd Profit & Loss Yearly Chart
Dollar Industries Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 10% |
5 Years:: | 9% |
3 Years:: | 13% |
TTM:: | -2% |
Dollar Industries Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 19% |
5 Years:: | -2% |
3 Years:: | -1% |
TTM:: | -59% |
Dollar Industries Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 7% |
3 Years:: | 32% |
1 Year:: | 2% |
Dollar Industries Ltd Growth
|
Return on Equity |
---|
10 Years:: | 17% |
5 Years:: | 16% |
3 Years:: | 16% |
Last Year:: | 8% |
No data available for the Balance Sheet data table.
Dollar Industries Ltd Reserves and Borrowings Chart
Dollar Industries Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 6 | | | 3 | 8 | 43 | -31 | 1 | 53 | 132 | 0 | 140 |
Cash from Investing Activity | -18 | | | -21 | -12 | -6 | -11 | -16 | -25 | -22 | -62 | -60 |
Cash from Financing Activity | 13 | | | 17 | 6 | -38 | 51 | 16 | -43 | -109 | 55 | -80 |
Net Cash Flow | 1 | | | -1 | 1 | -0 | 9 | 1 | -15 | 1 | -7 | -0 |
|
Dollar Industries Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 74 | 76 | 79 | 93 | 93 | 93 | 107 | 123 | 136 | 116 | 109 | 112 |
Inventory Days | | 165 | 107 | 117 | 213 | 191 | 254 | 273 | 248 | 274 | 282 | 170 |
Days Payable | | 66 | 62 | 76 | 104 | 89 | 101 | 124 | 98 | 114 | 105 | 66 |
Cash Conversion Cycle | 74 | 175 | 123 | 135 | 202 | 196 | 260 | 272 | 286 | 276 | 287 | 216 |
Working Capital Days | 128 | 117 | 91 | 106 | 125 | 124 | 170 | 186 | 213 | 192 | 195 | 174 |
ROCE % | 13% | 15% | 15% | 18% | 18% | 22% | 24% | 22% | 15% | 19% | 27% | 10% |
Dollar Industries Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Dollar Industries Ltd Shareholding Pattern Chart
No. of Dollar Industries Ltd Shareholders
Dollar Industries Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Motilal Oswal Nifty Microcap 250 Index Fund | 15185 | 0.14 | 0.64 |
Groww Nifty Total Market Index Fund | 34 | 0 | 0 |
Dollar Industries Ltd ROCE Trend
Dollar Industries Ltd EPS Trend
Dollar Industries Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 9.26 | 25.93 | 15.04 | 10.11 | 12.98 |
Diluted EPS (Rs.) | 9.26 | 25.93 | 15.04 | 10.11 | 12.98 |
Cash EPS (Rs.) | 13.33 | 29.19 | 18.12 | 12.99 | 15.22 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 124.97 | 118.31 | 94.64 | 81.25 | 73.29 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 124.97 | 118.31 | 94.64 | 81.25 | 73.29 |
Revenue From Operations / Share (Rs.) | 245.76 | 238.08 | 182.83 | 170.91 | 181.39 |
PBDIT / Share (Rs.) | 18.16 | 39.90 | 24.96 | 19.27 | 24.31 |
PBIT / Share (Rs.) | 15.05 | 36.98 | 22.23 | 16.76 | 22.35 |
PBT / Share (Rs.) | 12.54 | 35.28 | 20.68 | 14.07 | 19.58 |
Net Profit / Share (Rs.) | 10.22 | 26.26 | 15.39 | 10.48 | 13.27 |
NP After MI And SOA / Share (Rs.) | 9.26 | 25.93 | 15.04 | 10.11 | 12.98 |
PBDIT Margin (%) | 7.38 | 16.76 | 13.65 | 11.27 | 13.40 |
PBIT Margin (%) | 6.12 | 15.53 | 12.15 | 9.80 | 12.32 |
PBT Margin (%) | 5.10 | 14.82 | 11.31 | 8.23 | 10.79 |
Net Profit Margin (%) | 4.15 | 11.03 | 8.41 | 6.13 | 7.31 |
NP After MI And SOA Margin (%) | 3.76 | 10.89 | 8.22 | 5.91 | 7.15 |
Return on Networth / Equity (%) | 7.42 | 21.92 | 15.89 | 12.44 | 17.71 |
Return on Capital Employeed (%) | 11.73 | 30.74 | 23.08 | 20.07 | 30.08 |
Return On Assets (%) | 4.89 | 13.24 | 10.19 | 6.99 | 9.11 |
Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Total Debt / Equity (X) | 0.22 | 0.30 | 0.22 | 0.45 | 0.50 |
Asset Turnover Ratio (%) | 1.27 | 1.38 | 1.25 | 1.19 | 1.39 |
Current Ratio (X) | 2.47 | 2.20 | 2.48 | 2.07 | 1.88 |
Quick Ratio (X) | 1.44 | 1.09 | 1.34 | 1.18 | 1.04 |
Inventory Turnover Ratio (X) | 1.54 | 1.90 | 1.45 | 1.35 | 1.56 |
Dividend Payout Ratio (NP) (%) | 32.38 | 9.25 | 11.30 | 16.81 | 12.32 |
Dividend Payout Ratio (CP) (%) | 24.24 | 8.31 | 9.56 | 13.47 | 10.71 |
Earning Retention Ratio (%) | 67.62 | 90.75 | 88.70 | 83.19 | 87.68 |
Cash Earning Retention Ratio (%) | 75.76 | 91.69 | 90.44 | 86.53 | 89.29 |
Interest Coverage Ratio (%) | 7.24 | 23.52 | 16.11 | 7.15 | 8.76 |
Interest Coverage Ratio (Post Tax) (%) | 5.08 | 16.48 | 10.93 | 4.89 | 5.78 |
Enterprise Value (Cr.) | 2133.77 | 3323.69 | 1411.11 | 829.39 | 1859.35 |
EV / Net Operating Revenue (X) | 1.53 | 2.46 | 1.36 | 0.85 | 1.81 |
EV / EBITDA (X) | 20.72 | 14.69 | 9.97 | 7.59 | 13.49 |
MarketCap / Net Operating Revenue (X) | 1.41 | 2.31 | 1.25 | 0.64 | 1.62 |
Retention Ratios (%) | 67.61 | 90.74 | 88.69 | 83.18 | 87.67 |
Price / BV (X) | 2.79 | 4.65 | 2.42 | 1.36 | 4.02 |
Price / Net Operating Revenue (X) | 1.41 | 2.31 | 1.25 | 0.64 | 1.62 |
EarningsYield | 0.02 | 0.04 | 0.06 | 0.09 | 0.04 |
Dollar Industries Ltd Profitability Ratios (%)
Dollar Industries Ltd Liquidity Ratios
Dollar Industries Ltd Liquidity Ratios (%)
Dollar Industries Ltd Interest Coverage Ratios (%)
Dollar Industries Ltd Valuation Ratios
Fair Value of Dollar Industries Ltd Stock
Fair Value: ₹523.01
The stock is undervalued by 19.41% compared to the current price ₹438
*This is not Investment Advice
Strength and Weakness of Dollar Industries Ltd Stock
Unable to fetch valid data for stock valuation.