D-Link (India) Ltd. is a Public Limited Listed company incorporated on 26/05/2008 and has its registered office in the State of Goa, India. Company’s Corporate Identification Number(CIN) is L72900GA2008PLC005775 and registration number is 005775. Currently Company is involved in the business activities of Wholesale of computers, computer peripheral equipment and software. Company’s Total Operating Revenue is Rs. 903.84 Cr. and Equity Capital is Rs. 7.10 Cr. for the Year ended 31/03/2022.
D-Link India Ltd Financial Efficiency Indicators Chart
D-Link India Ltd Share Holding Pattern
Month
Jun 2021
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Promoters
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
FIIs
0.00%
0.03%
0.06%
0.34%
0.26%
0.24%
0.43%
0.35%
0.13%
0.34%
0.35%
0.29%
DIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.11%
0.05%
0.13%
0.11%
0.00%
Public
48.98%
48.95%
48.92%
48.64%
48.72%
48.73%
48.56%
48.51%
48.79%
48.51%
48.52%
48.67%
No. of Shareholders
41,308
45,952
44,851
46,202
46,823
40,710
41,499
40,430
44,278
45,448
46,728
46,969
D-Link India Ltd Shareholding Pattern Chart
No. of D-Link India Ltd Shareholders
This stock is not held by any mutual fund
D-Link India Ltd ROCE Trend
D-Link India Ltd EPS Trend
D-Link India Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
2.00
2.00
2.00
2.00
2.00
Basic EPS (Rs.)
26.09
24.32
11.91
8.83
9.92
Diluted EPS (Rs.)
26.09
24.32
11.91
8.83
9.92
Cash EPS (Rs.)
27.87
25.73
13.38
10.36
11.54
Book Value[Excl.RevalReserv]/Share (Rs.)
122.57
106.58
85.23
75.00
67.18
Book Value[Incl.RevalReserv]/Share (Rs.)
122.57
106.58
85.23
75.00
67.18
Revenue From Operations / Share (Rs.)
348.04
332.51
258.65
204.63
208.44
PBDIT / Share (Rs.)
37.04
34.40
17.64
13.72
14.48
PBIT / Share (Rs.)
35.26
33.00
16.16
12.18
12.86
PBT / Share (Rs.)
34.98
32.71
16.03
11.94
13.94
Net Profit / Share (Rs.)
26.09
24.32
11.91
8.83
9.92
NP After MI And SOA / Share (Rs.)
26.09
24.32
11.91
8.83
9.92
PBDIT Margin (%)
10.64
10.34
6.81
6.70
6.94
PBIT Margin (%)
10.13
9.92
6.24
5.95
6.16
PBT Margin (%)
10.05
9.83
6.19
5.83
6.68
Net Profit Margin (%)
7.49
7.31
4.60
4.31
4.75
NP After MI And SOA Margin (%)
7.49
7.31
4.60
4.31
4.75
Return on Networth / Equity (%)
21.28
22.82
13.97
11.77
14.76
Return on Capital Employeed (%)
28.60
30.41
18.88
16.06
18.63
Return On Assets (%)
13.32
13.72
8.25
7.27
9.34
Asset Turnover Ratio (%)
1.87
2.07
1.95
1.80
2.06
Current Ratio (X)
2.52
2.38
2.27
2.40
2.51
Quick Ratio (X)
2.20
1.81
1.80
1.84
1.75
Dividend Payout Ratio (NP) (%)
38.32
12.33
15.11
11.32
15.12
Dividend Payout Ratio (CP) (%)
35.88
11.66
13.45
9.64
13.00
Earning Retention Ratio (%)
61.68
87.67
84.89
88.68
84.88
Cash Earning Retention Ratio (%)
64.12
88.34
86.55
90.36
87.00
Interest Coverage Ratio (X)
132.52
120.13
127.55
56.37
71.39
Interest Coverage Ratio (Post Tax) (X)
94.35
85.94
87.14
37.28
43.57
Enterprise Value (Cr.)
908.79
792.24
442.52
310.84
196.09
EV / Net Operating Revenue (X)
0.73
0.67
0.48
0.42
0.26
EV / EBITDA (X)
6.91
6.49
7.07
6.38
3.82
MarketCap / Net Operating Revenue (X)
0.78
0.70
0.53
0.51
0.29
Retention Ratios (%)
61.67
87.66
84.88
88.67
84.87
Price / BV (X)
2.23
2.19
1.64
1.40
0.90
Price / Net Operating Revenue (X)
0.78
0.70
0.53
0.51
0.29
EarningsYield
0.09
0.10
0.08
0.08
0.16
D-Link India Ltd Profitability Ratios (%)
D-Link India Ltd Liquidity Ratios
D-Link India Ltd Liquidity Ratios (%)
D-Link India Ltd Interest Coverage Ratios (%)
D-Link India Ltd Valuation Ratios
Fair Value
Fair Value: 681.70
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 8.55% compared to the current price 628
Intrinsic Value: 828.66
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 31.95% compared to the current price 628
Last 5 Year EPS CAGR: 21.56%
*Investments are subject to market risks
Strength and Weakness of D-Link India Ltd Stock
Strength
Weakness
The stock has a high average ROCE of 19.08%, which is a positive sign.
The company has higher reserves (206.83 cr) compared to borrowings (4.00 cr), indicating strong financial stability.
The company has shown consistent growth in sales (519.00 cr) and profit (43.54 cr) over the years.
The stock has a high average Working Capital Days of 67.67, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 59.08, which may not be favorable.
FAQ
What is the latest fair value of D-Link India Ltd?
The latest fair value of D-Link India Ltd is ₹681.70.
What is the Market Cap of D-Link India Ltd?
The Market Cap of D-Link India Ltd is 2,229 Cr..
What is the current Stock Price of D-Link India Ltd as on 26 July 2024?
The current stock price of D-Link India Ltd as on 26 July 2024 is 628.
What is the High / Low of D-Link India Ltd stocks in FY 2024?
In FY 2024, the High / Low of D-Link India Ltd stocks is 685/255.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in D-Link India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
