Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 May, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

D-Link India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 23, 2025, 1:37 am

Market Cap 1,762 Cr.
Current Price 496
High / Low 729/349
Stock P/E17.1
Book Value 128
Dividend Yield1.61 %
ROCE31.5 %
ROE23.7 %
Face Value 2.00
PEG Ratio0.60

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for D-Link India Ltd

Competitors of D-Link India Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Computer Point Ltd 15.3 Cr. 5.10 11.6/4.24 11.10.00 %0.03 %0.03 % 10.0
ACI Infocom Ltd 22.6 Cr. 2.05 3.67/1.72 1.480.00 %1.07 %0.53 % 1.00
TVS Electronics Ltd 744 Cr. 398 490/271 49.80.25 %0.72 %3.95 % 10.0
Panache Digilife Ltd 280 Cr. 184 346/67.449.6 43.30.00 %13.5 %11.5 % 10.0
HCL Infosystems Ltd 635 Cr. 19.3 24.5/11.8 8.530.00 %28.0 %% 2.00
Industry Average1,363.63 Cr415.4447.92113.250.27%13.96%11.12%6.50

All Competitor Stocks of D-Link India Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 235269293291278309298306292332344335330
Expenses 223254272261242283271276263301316303296
Operating Profit 11152130352627302831283333
OPM % 5%6%7%10%13%9%9%10%10%9%8%10%10%
Other Income 2211233334544
Interest 0000010000000
Depreciation 1111111222222
Profit before tax 12162130362728313033313535
Tax % 26%26%26%25%25%27%25%26%26%25%26%24%25%
Net Profit 9121622272021232225232626
EPS in Rs 2.483.284.406.247.565.565.846.526.286.936.577.437.38

Last Updated: March 3, 2025, 4:43 pm

Below is a detailed analysis of the quarterly data for D-Link India Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is 330.00 Cr.. The value appears to be declining and may need further review. It has decreased from 335.00 Cr. (Sep 2024) to 330.00 Cr., marking a decrease of 5.00 Cr..
  • For Expenses, as of Dec 2024, the value is 296.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 303.00 Cr. (Sep 2024) to 296.00 Cr., marking a decrease of 7.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is 33.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 33.00 Cr..
  • For OPM %, as of Dec 2024, the value is 10.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 10.00%.
  • For Other Income, as of Dec 2024, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 4.00 Cr..
  • For Interest, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Dec 2024, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 2.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is 35.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 35.00 Cr..
  • For Tax %, as of Dec 2024, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Sep 2024) to 25.00%, marking an increase of 1.00%.
  • For Net Profit, as of Dec 2024, the value is 26.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 26.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 7.38. The value appears to be declining and may need further review. It has decreased from 7.43 (Sep 2024) to 7.38, marking a decrease of 0.05.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 6:50 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 4886257016876267007267119041,1711,2271,377
Expenses 4665926676646116576856728511,0591,1121,251
Operating Profit 223334231643403853113116126
OPM % 4%5%5%3%2%6%6%5%6%10%9%9%
Other Income 12122-4126661319
Interest 100110010111
Depreciation 221111444567
Profit before tax 203233231637484054113122138
Tax % 33%34%35%35%34%37%29%26%26%26%25%25%
Net Profit 1421221510243429408491103
EPS in Rs 4.536.016.064.302.936.639.608.2611.4023.7525.5629.02
Dividend Payout % 13%12%12%12%17%15%16%22%26%42%51%69%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%4.76%-31.82%-33.33%140.00%41.67%-14.71%37.93%110.00%8.33%13.19%
Change in YoY Net Profit Growth (%)0.00%-45.24%-36.58%-1.52%173.33%-98.33%-56.37%52.64%72.07%-101.67%4.85%

D-Link India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:14%
3 Years:15%
TTM:12%
Compounded Profit Growth
10 Years:17%
5 Years:28%
3 Years:38%
TTM:19%
Stock Price CAGR
10 Years:10%
5 Years:43%
3 Years:58%
1 Year:17%
Return on Equity
10 Years:17%
5 Years:21%
3 Years:24%
Last Year:24%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 3:37 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 677777777777
Reserves 94127146162171192220246280354408448
Borrowings 4201100753973
Other Liabilities 8512417479123131127157206240251268
Total Liabilities 188260327260300330361415495610674725
Fixed Assets 202018181716232018242217
CWIP 000000000000
Investments 01622162024396599110174185
Other Assets 168224287225263290300330378476478523
Total Assets 188260327260300330361415495610674725

Below is a detailed analysis of the balance sheet data for D-Link India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 7.00 Cr..
  • For Reserves, as of Mar 2025, the value is 448.00 Cr.. The value appears strong and on an upward trend. It has increased from 408.00 Cr. (Mar 2024) to 448.00 Cr., marking an increase of 40.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 3.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 7.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 4.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 268.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 251.00 Cr. (Mar 2024) to 268.00 Cr., marking an increase of 17.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 725.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 674.00 Cr. (Mar 2024) to 725.00 Cr., marking an increase of 51.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 22.00 Cr. (Mar 2024) to 17.00 Cr., marking a decrease of 5.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 185.00 Cr.. The value appears strong and on an upward trend. It has increased from 174.00 Cr. (Mar 2024) to 185.00 Cr., marking an increase of 11.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 523.00 Cr.. The value appears strong and on an upward trend. It has increased from 478.00 Cr. (Mar 2024) to 523.00 Cr., marking an increase of 45.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 725.00 Cr.. The value appears strong and on an upward trend. It has increased from 674.00 Cr. (Mar 2024) to 725.00 Cr., marking an increase of 51.00 Cr..

Notably, the Reserves (448.00 Cr.) exceed the Borrowings (3.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +0117-1931-1287130411989
Cash from Investing Activity +2-1-55-5-2-17-56-18-1-66-6
Cash from Financing Activity +1-3-6-4-3-2-10-7-10-15-41-70
Net Cash Flow3-37-1823-5182-121213

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow18.0031.0034.0012.0016.0043.0033.0033.0050.00104.00109.00123.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days8471828977999687909394100
Inventory Days565756624043526156455229
Days Payable7772821014680757592928685
Cash Conversion Cycle635656507163737254466144
Working Capital Days665857537470768061536552
ROCE %22%22%27%23%14%9%22%20%16%20%34%29%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%
FIIs0.34%0.26%0.24%0.43%0.35%0.13%0.34%0.35%0.29%1.07%0.50%0.84%
DIIs0.00%0.00%0.00%0.00%0.11%0.05%0.13%0.11%0.00%0.54%0.72%0.12%
Public48.64%48.72%48.73%48.56%48.51%48.79%48.51%48.52%48.67%47.37%47.76%48.01%
No. of Shareholders46,20246,82340,71041,49940,43044,27845,44846,72846,96948,51263,91571,479

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 26.0924.3211.918.839.92
Diluted EPS (Rs.) 26.0924.3211.918.839.92
Cash EPS (Rs.) 27.8725.7313.3810.3611.54
Book Value[Excl.RevalReserv]/Share (Rs.) 122.57106.5885.2375.0067.18
Book Value[Incl.RevalReserv]/Share (Rs.) 122.57106.5885.2375.0067.18
Revenue From Operations / Share (Rs.) 348.04332.51258.65204.63208.44
PBDIT / Share (Rs.) 37.0434.4017.6413.7214.48
PBIT / Share (Rs.) 35.2633.0016.1612.1812.86
PBT / Share (Rs.) 34.9832.7116.0311.9413.94
Net Profit / Share (Rs.) 26.0924.3211.918.839.92
NP After MI And SOA / Share (Rs.) 26.0924.3211.918.839.92
PBDIT Margin (%) 10.6410.346.816.706.94
PBIT Margin (%) 10.139.926.245.956.16
PBT Margin (%) 10.059.836.195.836.68
Net Profit Margin (%) 7.497.314.604.314.75
NP After MI And SOA Margin (%) 7.497.314.604.314.75
Return on Networth / Equity (%) 21.2822.8213.9711.7714.76
Return on Capital Employeed (%) 28.6030.4118.8816.0618.63
Return On Assets (%) 13.3213.728.257.279.34
Asset Turnover Ratio (%) 1.872.071.951.802.06
Current Ratio (X) 2.522.382.272.402.51
Quick Ratio (X) 2.201.811.801.841.75
Dividend Payout Ratio (NP) (%) 38.3212.3315.1111.3215.12
Dividend Payout Ratio (CP) (%) 35.8811.6613.459.6413.00
Earning Retention Ratio (%) 61.6887.6784.8988.6884.88
Cash Earning Retention Ratio (%) 64.1288.3486.5590.3687.00
Interest Coverage Ratio (X) 132.52120.13127.5556.3771.39
Interest Coverage Ratio (Post Tax) (X) 94.3585.9487.1437.2843.57
Enterprise Value (Cr.) 908.79792.24442.52310.84196.09
EV / Net Operating Revenue (X) 0.730.670.480.420.26
EV / EBITDA (X) 6.916.497.076.383.82
MarketCap / Net Operating Revenue (X) 0.780.700.530.510.29
Retention Ratios (%) 61.6787.6684.8888.6784.87
Price / BV (X) 2.232.191.641.400.90
Price / Net Operating Revenue (X) 0.780.700.530.510.29
EarningsYield 0.090.100.080.080.16

After reviewing the key financial ratios for D-Link India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 26.09. This value is within the healthy range. It has increased from 24.32 (Mar 23) to 26.09, marking an increase of 1.77.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 26.09. This value is within the healthy range. It has increased from 24.32 (Mar 23) to 26.09, marking an increase of 1.77.
  • For Cash EPS (Rs.), as of Mar 24, the value is 27.87. This value is within the healthy range. It has increased from 25.73 (Mar 23) to 27.87, marking an increase of 2.14.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 122.57. It has increased from 106.58 (Mar 23) to 122.57, marking an increase of 15.99.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 122.57. It has increased from 106.58 (Mar 23) to 122.57, marking an increase of 15.99.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 348.04. It has increased from 332.51 (Mar 23) to 348.04, marking an increase of 15.53.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 37.04. This value is within the healthy range. It has increased from 34.40 (Mar 23) to 37.04, marking an increase of 2.64.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 35.26. This value is within the healthy range. It has increased from 33.00 (Mar 23) to 35.26, marking an increase of 2.26.
  • For PBT / Share (Rs.), as of Mar 24, the value is 34.98. This value is within the healthy range. It has increased from 32.71 (Mar 23) to 34.98, marking an increase of 2.27.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 26.09. This value is within the healthy range. It has increased from 24.32 (Mar 23) to 26.09, marking an increase of 1.77.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 26.09. This value is within the healthy range. It has increased from 24.32 (Mar 23) to 26.09, marking an increase of 1.77.
  • For PBDIT Margin (%), as of Mar 24, the value is 10.64. This value is within the healthy range. It has increased from 10.34 (Mar 23) to 10.64, marking an increase of 0.30.
  • For PBIT Margin (%), as of Mar 24, the value is 10.13. This value is within the healthy range. It has increased from 9.92 (Mar 23) to 10.13, marking an increase of 0.21.
  • For PBT Margin (%), as of Mar 24, the value is 10.05. This value is within the healthy range. It has increased from 9.83 (Mar 23) to 10.05, marking an increase of 0.22.
  • For Net Profit Margin (%), as of Mar 24, the value is 7.49. This value is within the healthy range. It has increased from 7.31 (Mar 23) to 7.49, marking an increase of 0.18.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 7.49. This value is below the healthy minimum of 8. It has increased from 7.31 (Mar 23) to 7.49, marking an increase of 0.18.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 21.28. This value is within the healthy range. It has decreased from 22.82 (Mar 23) to 21.28, marking a decrease of 1.54.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 28.60. This value is within the healthy range. It has decreased from 30.41 (Mar 23) to 28.60, marking a decrease of 1.81.
  • For Return On Assets (%), as of Mar 24, the value is 13.32. This value is within the healthy range. It has decreased from 13.72 (Mar 23) to 13.32, marking a decrease of 0.40.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.87. It has decreased from 2.07 (Mar 23) to 1.87, marking a decrease of 0.20.
  • For Current Ratio (X), as of Mar 24, the value is 2.52. This value is within the healthy range. It has increased from 2.38 (Mar 23) to 2.52, marking an increase of 0.14.
  • For Quick Ratio (X), as of Mar 24, the value is 2.20. This value exceeds the healthy maximum of 2. It has increased from 1.81 (Mar 23) to 2.20, marking an increase of 0.39.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 38.32. This value is within the healthy range. It has increased from 12.33 (Mar 23) to 38.32, marking an increase of 25.99.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 35.88. This value is within the healthy range. It has increased from 11.66 (Mar 23) to 35.88, marking an increase of 24.22.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 61.68. This value is within the healthy range. It has decreased from 87.67 (Mar 23) to 61.68, marking a decrease of 25.99.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 64.12. This value is within the healthy range. It has decreased from 88.34 (Mar 23) to 64.12, marking a decrease of 24.22.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 132.52. This value is within the healthy range. It has increased from 120.13 (Mar 23) to 132.52, marking an increase of 12.39.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 94.35. This value is within the healthy range. It has increased from 85.94 (Mar 23) to 94.35, marking an increase of 8.41.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 908.79. It has increased from 792.24 (Mar 23) to 908.79, marking an increase of 116.55.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.73. This value is below the healthy minimum of 1. It has increased from 0.67 (Mar 23) to 0.73, marking an increase of 0.06.
  • For EV / EBITDA (X), as of Mar 24, the value is 6.91. This value is within the healthy range. It has increased from 6.49 (Mar 23) to 6.91, marking an increase of 0.42.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.78. This value is below the healthy minimum of 1. It has increased from 0.70 (Mar 23) to 0.78, marking an increase of 0.08.
  • For Retention Ratios (%), as of Mar 24, the value is 61.67. This value is within the healthy range. It has decreased from 87.66 (Mar 23) to 61.67, marking a decrease of 25.99.
  • For Price / BV (X), as of Mar 24, the value is 2.23. This value is within the healthy range. It has increased from 2.19 (Mar 23) to 2.23, marking an increase of 0.04.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.78. This value is below the healthy minimum of 1. It has increased from 0.70 (Mar 23) to 0.78, marking an increase of 0.08.
  • For EarningsYield, as of Mar 24, the value is 0.09. This value is below the healthy minimum of 5. It has decreased from 0.10 (Mar 23) to 0.09, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of D-Link India Ltd as of May 23, 2025 is: 421.68

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 23, 2025, D-Link India Ltd is Overvalued by 14.98% compared to the current share price 496.00

Intrinsic Value of D-Link India Ltd as of May 23, 2025 is: 542.16

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 23, 2025, D-Link India Ltd is Undervalued by 9.31% compared to the current share price 496.00

Last 5 Year EPS CAGR: 28.57%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 21.50%, which is a positive sign.
  2. The company has higher reserves (237.33 cr) compared to borrowings (4.25 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (514.25 cr) and profit (56.33 cr) over the years.
  1. The stock has a high average Working Capital Days of 63.75, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 59.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in D-Link India Ltd:
    1. Net Profit Margin: 7.49%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 28.6% (Industry Average ROCE: 13.96%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 21.28% (Industry Average ROE: 9.26%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 94.35
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.2
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 17.1 (Industry average Stock P/E: 23.96)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

D-Link (India) Ltd. is a Public Limited Listed company incorporated on 26/05/2008 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L72900GA2008PLC005775 and registration number is 005775. Currently Company is involved in the business activities of Wholesale of computers, computer peripheral equipment and software. Company's Total Operating Revenue is Rs. 1377.16 Cr. and Equity Capital is Rs. 7.10 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Networking EquipmentPlot No. U02B, Goa Goa 403722shares@dlink.co.in
http://www.dlink.co.in
Management
NamePosition Held
Mr. Hung-Yi KaoNon Executive Chairman
Mr. Tushar SighatManaging Director & CEO
Mr. Mukesh LullaNon Executive Director
Ms. Madhu GadodiaIndependent Director
Mr. Mangesh KinareIndependent Director
Mr. Amit Anil PanditIndependent Director

FAQ

What is the intrinsic value of D-Link India Ltd?

D-Link India Ltd's intrinsic value (as of 23 May 2025) is ₹421.68 — 14.98% lower the current market price of 496.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,762 Cr. market cap, FY2025-2026 high/low of ₹729/349, reserves of 448 Cr, and liabilities of 725 Cr.

What is the Market Cap of D-Link India Ltd?

The Market Cap of D-Link India Ltd is 1,762 Cr..

What is the current Stock Price of D-Link India Ltd as on 23 May 2025?

The current stock price of D-Link India Ltd as on 23 May 2025 is 496.

What is the High / Low of D-Link India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of D-Link India Ltd stocks is ₹729/349.

What is the Stock P/E of D-Link India Ltd?

The Stock P/E of D-Link India Ltd is 17.1.

What is the Book Value of D-Link India Ltd?

The Book Value of D-Link India Ltd is 128.

What is the Dividend Yield of D-Link India Ltd?

The Dividend Yield of D-Link India Ltd is 1.61 %.

What is the ROCE of D-Link India Ltd?

The ROCE of D-Link India Ltd is 31.5 %.

What is the ROE of D-Link India Ltd?

The ROE of D-Link India Ltd is 23.7 %.

What is the Face Value of D-Link India Ltd?

The Face Value of D-Link India Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in D-Link India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE