Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of D-Link India Ltd

About the Company - D-Link India Ltd

D-Link (India) Ltd. is a Public Limited Listed company incorporated on 26/05/2008 and has its registered office in the State of Goa, India. Company’s Corporate Identification Number(CIN) is L72900GA2008PLC005775 and registration number is 005775. Currently Company is involved in the business activities of Wholesale of computers, computer peripheral equipment and software. Company’s Total Operating Revenue is Rs. 903.84 Cr. and Equity Capital is Rs. 7.10 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
IT Networking EquipmentPlot No. U02B, Verna Industrial Estate, Goa Goa 403722shares@dlink.co.in
http://www.dlink.co.in
Management
NamePosition Held
Mr. Hung-Yi KaoNon Executive Chairman
Mr. Tushar SighatManaging Director & CEO
Mr. Mukesh LullaNon Executive Director
Mr. Satish GodboleIndependent Director
Mr. Rajaram AjgaonkarIndependent Director
Ms. Madhu GadodiaIndependent Director

D-Link (India) Ltd. Share Price Update

Share PriceValue
Today₹306.00
Previous Day₹308.35

Basic Stock Data of D-Link India Ltd

Market Cap 1,098 Cr.
Current Price 309
High / Low365/172
Stock P/E12.1
Book Value 104
Dividend Yield1.60 %
ROCE33.8 %
ROE25.4 %
Face Value 2.00

D-Link India Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales180200209159241235269293291278309298306
Expenses168188196148225223254272261242283271276
Operating Profit12121311161115213035262730
OPM %7%6%6%7%7%5%6%7%10%13%9%9%10%
Other Income2211122112333
Interest0000000000100
Depreciation1111111111112
Profit before tax13131311161216213036272831
Tax %25%26%27%25%26%26%26%26%25%25%27%25%26%
Net Profit999812912162227202123
EPS in Rs2.632.622.622.263.372.483.284.406.247.565.565.846.52

D-Link India Ltd Quarterly Chart

D-Link India Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales2233544886257016876267007267119041,1711,191
Expenses2123344665926676646116576856728511,0591,072
Operating Profit1119223334231643403853113118
OPM %5%6%4%5%5%3%2%6%6%5%6%10%10%
Other Income1112122-41266610
Interest0010011001011
Depreciation2222111144455
Profit before tax1018203233231637484054113122
Tax %30%32%33%34%35%35%34%37%29%26%26%26%
Net Profit7121421221510243429408490
EPS in Rs2.354.114.536.016.064.302.936.639.608.2611.4023.7525.48
Dividend Payout %17%12%13%12%12%12%17%15%16%22%26%42%

D-Link India Ltd Profit & Loss Yearly Chart

D-Link India Ltd Growth

Compounded Sales Growth
10 Years::13%
5 Years::13%
3 Years::17%
TTM::9%

D-Link India Ltd Growth

Compounded Profit Growth
10 Years::21%
5 Years::51%
3 Years::39%
TTM::55%

D-Link India Ltd Growth

Stock Price CAGR
10 Years::27%
5 Years::33%
3 Years::42%
1 Year::9%

D-Link India Ltd Growth

Return on Equity
10 Years::15%
5 Years::17%
3 Years::18%
Last Year::25%

No data available for the Balance Sheet data table.

D-Link India Ltd Reserves and Borrowings Chart

D-Link India Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity -5-20117-1931-12871304
Cash from Investing Activity 8-22-1-55-5-2-17-56-18-1
Cash from Financing Activity -1-11-3-6-4-3-2-10-7-10-15
Net Cash Flow2-63-37-1823-5182-12

D-Link India Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days788471828977999687909394
Inventory Days875657566240435261564552
Days Payable9177728210146807575929286
Cash Conversion Cycle746356565071637372544661
Working Capital Days786658575374707680615365
ROCE %13%22%22%27%23%14%9%22%20%16%20%34%

D-Link India Ltd Financial Efficiency Indicators Chart

D-Link India Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%51.02%
FIIs0.00%0.00%0.00%0.03%0.06%0.34%0.26%0.24%0.43%0.35%0.13%0.34%
DIIs0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.05%0.13%
Public48.97%48.98%48.98%48.95%48.92%48.64%48.72%48.73%48.56%48.51%48.79%48.51%
No. of Shareholders38,70842,49441,30845,95244,85146,20246,82340,71041,49940,43044,27845,448

D-Link India Ltd Shareholding Pattern Chart

No. of D-Link India Ltd Shareholders

This stock is not held by any mutual fund

D-Link India Ltd ROCE Trend

D-Link India Ltd EPS Trend

D-Link India Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)24.3211.918.839.927.45
Diluted EPS (Rs.)24.3211.918.839.927.45
Cash EPS (Rs.)25.7313.3810.3611.547.80
Book Value[Excl.RevalReserv]/Share (Rs.)106.5885.2375.0067.1859.11
Book Value[Incl.RevalReserv]/Share (Rs.)106.5885.2375.0067.1859.11
Revenue From Operations / Share (Rs.)332.51258.65204.63208.44201.58
PBDIT / Share (Rs.)34.4017.6413.7214.4813.52
PBIT / Share (Rs.)33.0016.1612.1812.8613.16
PBT / Share (Rs.)32.7116.0311.9413.9411.65
Net Profit / Share (Rs.)24.3211.918.839.927.45
NP After MI And SOA / Share (Rs.)24.3211.918.839.927.45
PBDIT Margin (%)10.346.816.706.946.70
PBIT Margin (%)9.926.245.956.166.52
PBT Margin (%)9.836.195.836.685.77
Net Profit Margin (%)7.314.604.314.753.69
NP After MI And SOA Margin (%)7.314.604.314.753.69
Return on Networth / Equity (%)22.8213.9711.7714.7612.60
Return on Capital Employeed (%)30.4118.8816.0618.6322.19
Return On Assets (%)13.728.257.279.347.73
Asset Turnover Ratio (%)2.101.951.802.062.19
Current Ratio (X)2.382.272.402.512.31
Quick Ratio (X)1.811.801.841.751.68
Dividend Payout Ratio (NP) (%)0.0015.1111.3215.126.71
Dividend Payout Ratio (CP) (%)0.0013.459.6413.006.40
Earning Retention Ratio (%)0.0084.8988.6884.8893.29
Cash Earning Retention Ratio (%)0.0086.5590.3687.0093.60
Interest Coverage Ratio (%)120.13127.5556.3771.39511.17
Interest Coverage Ratio (Post Tax) (%)85.9487.1437.2843.57338.98
Enterprise Value (Cr.)792.24442.52310.84196.09279.85
EV / Net Operating Revenue (X)0.670.480.420.260.39
EV / EBITDA (X)6.497.076.383.825.83
MarketCap / Net Operating Revenue (X)0.700.530.510.290.41
Retention Ratios (%)0.0084.8888.6784.8793.28
Price / BV (X)2.191.641.400.901.42
Price / Net Operating Revenue (X)0.700.530.510.290.41
EarningsYield0.100.080.080.160.08

D-Link India Ltd Profitability Ratios (%)

D-Link India Ltd Liquidity Ratios

D-Link India Ltd Liquidity Ratios (%)

D-Link India Ltd Interest Coverage Ratios (%)

D-Link India Ltd Valuation Ratios

Fair Value of D-Link India Ltd Stock

Fair Value: ₹324.75

The stock is undervalued by 5.10% compared to the current price ₹309

*This is not Investment Advice

Strength and Weakness of D-Link India Ltd Stock

Unable to fetch valid data for stock valuation.

Related Posts