About the Company - D P Wires Ltd
D P Wires Ltd. is a Public Limited Listed company incorporated on 26/02/1998 and has its registered office in the State of Madhya Pradesh, India. Company’s Corporate Identification Number(CIN) is L27100MP1998PLC029523 and registration number is 029523. Currently Company is involved in the business activities of Manufacture of metal cable and other articles made of wire (except for electric transmission). Company’s Total Operating Revenue is Rs. 613.24 Cr. and Equity Capital is Rs. 13.57 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Praveen Kataria | Managing Director |
Mr. Arvind Kataria | WholeTime Director & CFO |
Ms. Suhani Kataria | Non Executive Director |
Mr. Kanti Lal Kataria | Non Executive Director |
Ms. Anil Kumar Mehta | Independent Director |
Mr. Madhubala Jain | Independent Director |
D P Wires Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹616.15 |
Previous Day | ₹628.50 |
Basic Stock Data of D P Wires Ltd
D P Wires Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 86.52 | 143.55 | 184.07 | 142.35 | 132.22 | 160.34 | 178.33 | 200.42 | 283.96 | 344.29 | 386.64 | 265.93 | 273.14 |
Expenses | 80.30 | 132.51 | 172.02 | 131.54 | 123.61 | 148.43 | 168.99 | 189.50 | 271.96 | 332.23 | 366.81 | 250.26 | 262.69 |
Operating Profit | 6.22 | 11.04 | 12.05 | 10.81 | 8.61 | 11.91 | 9.34 | 10.92 | 12.00 | 12.06 | 19.83 | 15.67 | 10.45 |
OPM % | 7.19% | 7.69% | 6.55% | 7.59% | 6.51% | 7.43% | 5.24% | 5.45% | 4.23% | 3.50% | 5.13% | 5.89% | 3.83% |
Other Income | 0.88 | 1.17 | 0.07 | 0.30 | 0.57 | 0.61 | 1.26 | 0.55 | 1.11 | 1.77 | 2.56 | 1.47 | 3.35 |
Interest | 0.16 | 0.55 | 0.21 | 0.20 | 0.76 | 0.73 | 0.44 | 0.56 | 0.28 | 0.56 | 0.61 | 1.33 | 0.63 |
Depreciation | 0.45 | 0.55 | 0.75 | 0.53 | 0.57 | 0.64 | 0.74 | 0.77 | 0.78 | 0.89 | 1.02 | 0.96 | 1.01 |
Profit before tax | 6.49 | 11.11 | 11.16 | 10.38 | 7.85 | 11.15 | 9.42 | 10.14 | 12.05 | 12.38 | 20.76 | 14.85 | 12.16 |
Tax % | 16.49% | 31.86% | 25.63% | 26.20% | 23.95% | 24.39% | 25.90% | 24.85% | 25.06% | 24.88% | 27.41% | 25.19% | 25.49% |
Net Profit | 5.42 | 7.57 | 8.30 | 7.66 | 5.97 | 8.43 | 6.99 | 7.61 | 9.03 | 9.31 | 15.06 | 11.11 | 9.06 |
EPS in Rs | 3.50 | 4.88 | 5.35 | 4.94 | 3.85 | 5.44 | 4.51 | 4.91 | 5.83 | 6.01 | 9.72 | 7.17 | 5.85 |
D P Wires Ltd Quarterly Chart
D P Wires Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 76 | 96 | 93 | 138 | 159 | 195 | 207 | 332 | 284 | 467 | 613 | 1,215 | 1,270 |
Expenses | 74 | 92 | 89 | 134 | 154 | 186 | 191 | 306 | 261 | 434 | 573 | 1,161 | 1,212 |
Operating Profit | 2 | 4 | 4 | 4 | 6 | 9 | 16 | 26 | 23 | 33 | 41 | 55 | 58 |
OPM % | 2% | 4% | 4% | 3% | 4% | 5% | 8% | 8% | 8% | 7% | 7% | 5% | 5% |
Other Income | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 6 | 9 |
Interest | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 2 | 1 | 1 | 2 | 2 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 |
Profit before tax | -0 | 2 | 2 | 2 | 3 | 7 | 15 | 24 | 22 | 32 | 39 | 55 | 60 |
Tax % | 8% | 13% | 26% | 20% | 24% | 29% | 34% | 28% | 25% | 26% | 25% | 26% | |
Net Profit | -0 | 1 | 1 | 2 | 2 | 5 | 10 | 17 | 17 | 24 | 29 | 41 | 45 |
EPS in Rs | -0.38 | 4.97 | 4.31 | 5.76 | 7.55 | 17.31 | 6.34 | 11.24 | 10.77 | 15.54 | 18.74 | 26.46 | 28.75 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 5% | 4% | |
D P Wires Ltd Profit & Loss Yearly Chart
D P Wires Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 29% |
5 Years:: | 42% |
3 Years:: | 62% |
TTM:: | 54% |
D P Wires Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 34% |
5 Years:: | 33% |
3 Years:: | 35% |
TTM:: | 39% |
D P Wires Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 53% |
3 Years:: | 112% |
1 Year:: | 80% |
D P Wires Ltd Growth
|
Return on Equity |
---|
10 Years:: | 21% |
5 Years:: | 22% |
3 Years:: | 22% |
Last Year:: | 24% |
No data available for the Balance Sheet data table.
D P Wires Ltd Reserves and Borrowings Chart
D P Wires Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 5 | -0 | 6 | 1 | -2 | 2 | -12 | -5 | 38 | -12 | 4 | 46 |
Cash from Investing Activity | -0 | 0 | 1 | -1 | -3 | 0 | -3 | -9 | -17 | 12 | -5 | -6 |
Cash from Financing Activity | -5 | -1 | -6 | 1 | 6 | -2 | 15 | 14 | -21 | 4 | 3 | -15 |
Net Cash Flow | 0 | -1 | 0 | 2 | 1 | -0 | -0 | -0 | 0 | 3 | 3 | 25 |
|
D P Wires Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 62 | 81 | 47 | 64 | 61 | 58 | 46 | 50 | 60 | 49 | 52 | 26 |
Inventory Days | 41 | 17 | 32 | 33 | 47 | 61 | 58 | 43 | 42 | 25 | 35 | 17 |
Days Payable | 15 | 21 | 9 | 57 | 49 | 36 | 15 | 13 | 17 | 4 | 7 | 7 |
Cash Conversion Cycle | 88 | 77 | 70 | 40 | 59 | 84 | 90 | 81 | 84 | 70 | 80 | 35 |
Working Capital Days | 105 | 117 | 78 | 52 | 79 | 89 | 104 | 91 | 81 | 78 | 76 | 38 |
ROCE % | 6% | 13% | 13% | 15% | 14% | 19% | 25% | 30% | 23% | 29% | 28% | 32% |
D P Wires Ltd Financial Efficiency Indicators Chart
D P Wires Ltd Share Holding Pattern
Month | Sep 2023 |
---|
Promoters | 74.75% |
Public | 25.25% |
No. of Shareholders | 12,428 |
D P Wires Ltd Shareholding Pattern Chart
No. of D P Wires Ltd Shareholders
This stock is not held by any mutual fund
D P Wires Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 30.23 | 21.41 | 17.75 | 12.30 | 12.81 |
Diluted EPS (Rs.) | 30.23 | 21.41 | 17.75 | 12.30 | 12.81 |
Cash EPS (Rs.) | 32.78 | 23.23 | 19.39 | 13.74 | 13.85 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 141.12 | 111.87 | 90.41 | 72.68 | 60.42 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 141.12 | 111.87 | 90.41 | 72.68 | 60.42 |
Dividend / Share (Rs.) | 1.20 | 1.00 | 0.00 | 0.00 | 0.00 |
Revenue From Operations / Share (Rs.) | 895.72 | 451.97 | 343.99 | 209.22 | 244.28 |
PBDIT / Share (Rs.) | 44.81 | 31.99 | 26.33 | 18.84 | 20.06 |
PBIT / Share (Rs.) | 42.26 | 30.17 | 24.69 | 17.40 | 19.02 |
PBT / Share (Rs.) | 40.78 | 28.60 | 23.89 | 16.41 | 17.90 |
Net Profit / Share (Rs.) | 30.23 | 21.41 | 17.75 | 12.30 | 12.81 |
PBDIT Margin (%) | 5.00 | 7.07 | 7.65 | 9.00 | 8.21 |
PBIT Margin (%) | 4.71 | 6.67 | 7.17 | 8.31 | 7.78 |
PBT Margin (%) | 4.55 | 6.32 | 6.94 | 7.84 | 7.32 |
Net Profit Margin (%) | 3.37 | 4.73 | 5.15 | 5.87 | 5.24 |
Return on Networth / Equity (%) | 21.42 | 19.14 | 19.62 | 16.92 | 21.20 |
Return on Capital Employeed (%) | 29.77 | 26.47 | 26.52 | 23.21 | 30.28 |
Return On Assets (%) | 16.31 | 14.82 | 15.66 | 13.34 | 13.57 |
Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 |
Total Debt / Equity (X) | 0.01 | 0.08 | 0.06 | 0.03 | 0.27 |
Asset Turnover Ratio (%) | 5.43 | 3.51 | 3.35 | 2.24 | 2.95 |
Current Ratio (X) | 3.69 | 4.01 | 4.66 | 4.22 | 2.52 |
Quick Ratio (X) | 2.85 | 2.88 | 3.73 | 3.16 | 1.82 |
Inventory Turnover Ratio (X) | 9.79 | 11.64 | 13.66 | 7.59 | 8.38 |
Dividend Payout Ratio (NP) (%) | 3.30 | 4.67 | 0.00 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 3.05 | 4.30 | 0.00 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 96.70 | 95.33 | 0.00 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 96.95 | 95.70 | 0.00 | 0.00 | 0.00 |
Interest Coverage Ratio (%) | 30.21 | 20.42 | 32.58 | 18.99 | 17.91 |
Interest Coverage Ratio (Post Tax) (%) | 21.38 | 14.67 | 22.95 | 13.40 | 12.44 |
Enterprise Value (Cr.) | 461.72 | 447.95 | 147.85 | 60.41 | 118.14 |
EV / Net Operating Revenue (X) | 0.37 | 0.73 | 0.31 | 0.21 | 0.35 |
EV / EBITDA (X) | 7.59 | 10.32 | 4.14 | 2.36 | 4.34 |
MarketCap / Net Operating Revenue (X) | 0.40 | 0.72 | 0.31 | 0.24 | 0.29 |
Retention Ratios (%) | 96.69 | 95.32 | 0.00 | 0.00 | 0.00 |
Price / BV (X) | 2.58 | 2.92 | 1.19 | 0.71 | 1.19 |
Price / Net Operating Revenue (X) | 0.40 | 0.72 | 0.31 | 0.24 | 0.29 |
EarningsYield | 0.08 | 0.06 | 0.16 | 0.23 | 0.17 |
D P Wires Ltd Profitability Ratios (%)
D P Wires Ltd Liquidity Ratios
D P Wires Ltd Liquidity Ratios (%)
D P Wires Ltd Interest Coverage Ratios (%)
D P Wires Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of D P Wires Ltd Stock
Unable to fetch valid data for stock valuation.