Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Damodar Industries Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 9, 2025, 8:04 pm

Market Cap 76.9 Cr.
Current Price 33.0
High / Low 57.9/28.0
Stock P/E19.8
Book Value 59.2
Dividend Yield0.00 %
ROCE8.32 %
ROE2.98 %
Face Value 5.00
PEG Ratio0.50

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Damodar Industries Ltd

Competitors of Damodar Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Threads (I) Ltd 143 Cr. 41.0 76.3/36.028.00.00 %23.9 %21.0 % 10.0
Deepak Spinners Ltd 109 Cr. 152 248/130 3140.33 %1.93 %0.45 % 10.0
APM Industries Ltd 80.3 Cr. 37.1 80.0/34.1 78.21.35 %3.27 %2.48 % 2.00
Aditya Spinners Ltd 41.1 Cr. 24.6 33.5/17.4 28.50.00 %5.17 %3.81 % 10.0
Adinath Textiles Ltd 15.0 Cr. 22.0 35.5/20.553.5 4.490.00 %25.7 %18.1 % 10.0
Industry Average681.17 Cr96.7132.42127.680.30%8.86%11.03%8.20

All Competitor Stocks of Damodar Industries Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 244.92252.91188.71152.19123.71218.18199.09194.09143.08179.13119.3196.72120.27
Expenses 220.82231.46172.55143.60118.89210.69191.64185.17138.88167.33117.9289.26110.59
Operating Profit 24.1021.4516.168.594.827.497.458.924.2011.801.397.469.68
OPM % 9.84%8.48%8.56%5.64%3.90%3.43%3.74%4.60%2.94%6.59%1.17%7.71%8.05%
Other Income 0.740.860.021.326.116.216.265.608.374.973.954.603.07
Interest 7.587.006.406.366.216.867.467.577.157.395.335.875.18
Depreciation 5.935.745.825.895.745.535.525.535.405.335.235.145.10
Profit before tax 11.339.573.96-2.34-1.021.310.731.420.024.05-5.221.052.47
Tax % 41.13%37.30%35.61%-33.33%-34.31%64.12%-130.14%35.21%50.00%24.69%-71.07%29.52%34.82%
Net Profit 6.675.992.55-1.56-0.660.471.680.920.023.05-1.510.741.61
EPS in Rs 2.862.571.09-0.67-0.280.200.720.390.011.31-0.650.320.69

Last Updated: February 28, 2025, 8:14 pm

Below is a detailed analysis of the quarterly data for Damodar Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹120.27 Cr.. The value appears strong and on an upward trend. It has increased from 96.72 Cr. (Sep 2024) to ₹120.27 Cr., marking an increase of ₹23.55 Cr..
  • For Expenses, as of Dec 2024, the value is ₹110.59 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 89.26 Cr. (Sep 2024) to ₹110.59 Cr., marking an increase of ₹21.33 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹9.68 Cr.. The value appears strong and on an upward trend. It has increased from 7.46 Cr. (Sep 2024) to ₹9.68 Cr., marking an increase of ₹2.22 Cr..
  • For OPM %, as of Dec 2024, the value is 8.05%. The value appears strong and on an upward trend. It has increased from 7.71% (Sep 2024) to 8.05%, marking an increase of 0.34%.
  • For Other Income, as of Dec 2024, the value is ₹3.07 Cr.. The value appears to be declining and may need further review. It has decreased from 4.60 Cr. (Sep 2024) to ₹3.07 Cr., marking a decrease of 1.53 Cr..
  • For Interest, as of Dec 2024, the value is ₹5.18 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 5.87 Cr. (Sep 2024) to ₹5.18 Cr., marking a decrease of 0.69 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹5.10 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 5.14 Cr. (Sep 2024) to ₹5.10 Cr., marking a decrease of 0.04 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹2.47 Cr.. The value appears strong and on an upward trend. It has increased from 1.05 Cr. (Sep 2024) to ₹2.47 Cr., marking an increase of ₹1.42 Cr..
  • For Tax %, as of Dec 2024, the value is 34.82%. The value appears to be increasing, which may not be favorable. It has increased from 29.52% (Sep 2024) to 34.82%, marking an increase of 5.30%.
  • For Net Profit, as of Dec 2024, the value is ₹1.61 Cr.. The value appears strong and on an upward trend. It has increased from 0.74 Cr. (Sep 2024) to ₹1.61 Cr., marking an increase of ₹0.87 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 0.69. The value appears strong and on an upward trend. It has increased from ₹0.32 (Sep 2024) to 0.69, marking an increase of ₹0.37.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:30 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 582735593621704650771768568909683715515
Expenses 534678544580666615735725529830646683485
Operating Profit 48575041383536433979373230
OPM % 8%8%8%7%5%5%5%6%7%9%5%5%6%
Other Income 1000122373142517
Interest 21241913131114343129263024
Depreciation 1011121312812232424232221
Profit before tax 19231815141812-11-929262
Tax % 34%35%34%32%35%34%32%-38%-29%37%58%16%
Net Profit 121512109128-7-618154
EPS in Rs 5.466.635.344.664.065.253.76-2.98-2.667.880.342.241.67
Dividend Payout % 15%14%19%29%34%29%20%0%0%6%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)25.00%-20.00%-16.67%-10.00%33.33%-33.33%-187.50%14.29%400.00%-94.44%400.00%
Change in YoY Net Profit Growth (%)0.00%-45.00%3.33%6.67%43.33%-66.67%-154.17%201.79%385.71%-494.44%494.44%

Damodar Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:0%
5 Years:-2%
3 Years:8%
TTM:-32%
Compounded Profit Growth
10 Years:-13%
5 Years:-16%
3 Years:32%
TTM:26%
Stock Price CAGR
10 Years:6%
5 Years:7%
3 Years:-19%
1 Year:-36%
Return on Equity
10 Years:5%
5 Years:1%
3 Years:6%
Last Year:3%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 3:54 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 99911111111121212121212
Reserves 526473778794998685104103108126
Borrowings 13113911297106171332361331315298266213
Other Liabilities 17181815121933411820353322
Total Liabilities 208229212201216295475500446451448418373
Fixed Assets 8785816966106251263237216204192182
CWIP -03-0-0-091221-031-0
Investments -0-0-0-0-0-0-0-0-0-0-0-0-0
Other Assets 121142131132149180212236208235241225191
Total Assets 208229212201216295475500446451448418373

Below is a detailed analysis of the balance sheet data for Damodar Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹12.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹126.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹108.00 Cr. (Mar 2024) to ₹126.00 Cr., marking an increase of 18.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹213.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from ₹266.00 Cr. (Mar 2024) to ₹213.00 Cr., marking a decrease of 53.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹22.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹33.00 Cr. (Mar 2024) to ₹22.00 Cr., marking a decrease of 11.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹373.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹418.00 Cr. (Mar 2024) to ₹373.00 Cr., marking a decrease of 45.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹182.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹192.00 Cr. (Mar 2024) to ₹182.00 Cr., marking a decrease of 10.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹191.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹225.00 Cr. (Mar 2024) to ₹191.00 Cr., marking a decrease of 34.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹373.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹418.00 Cr. (Mar 2024) to ₹373.00 Cr., marking a decrease of 45.00 Cr..

However, the Borrowings (213.00 Cr.) are higher than the Reserves (₹126.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +21654291318102647466070
Cash from Investing Activity +-200-7-0-10-70-153-1770-17-8
Cash from Financing Activity +-1-16-47-29-351143-10-54-45-44-62
Net Cash Flow-0-100-000-0-101-1-0

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-83.00-82.00-62.00-56.00-68.00-136.00-296.00-318.00-292.00-236.00-261.00-234.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days353841423853404752414433
Inventory Days392938373934426064457674
Days Payable55753712221251514
Cash Conversion Cycle69627273747969851048110693
Working Capital Days57576766698781811047794100
ROCE %23%23%18%15%14%12%7%5%4%13%6%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters70.63%70.63%70.63%70.63%70.63%70.63%70.63%70.63%70.45%70.38%70.33%70.33%
DIIs0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public29.36%29.36%29.36%29.37%29.37%29.36%29.36%29.36%29.55%29.62%29.67%29.66%
No. of Shareholders6,2596,3106,4957,1057,0277,0666,9736,9518,2078,0928,2968,403

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 2.240.347.88-2.66-2.98
Diluted EPS (Rs.) 2.240.347.88-2.66-2.98
Cash EPS (Rs.) 11.5810.2018.007.686.91
Book Value[Excl.RevalReserv]/Share (Rs.) 51.4449.3449.5441.5742.11
Book Value[Incl.RevalReserv]/Share (Rs.) 51.4449.3449.5441.5742.11
Dividend / Share (Rs.) 0.000.000.500.000.00
Revenue From Operations / Share (Rs.) 307.03293.04389.96243.62329.58
PBDIT / Share (Rs.) 24.7121.7735.0619.8019.60
PBIT / Share (Rs.) 15.3611.9124.949.469.71
PBT / Share (Rs.) 2.670.8112.54-3.72-4.79
Net Profit / Share (Rs.) 2.240.347.88-2.66-2.98
PBDIT Margin (%) 8.047.428.988.125.94
PBIT Margin (%) 5.004.066.393.882.94
PBT Margin (%) 0.870.273.21-1.52-1.45
Net Profit Margin (%) 0.720.112.02-1.09-0.90
Return on Networth / Equity (%) 4.350.6915.90-6.39-7.07
Return on Capital Employeed (%) 15.9610.5419.317.487.51
Return On Assets (%) 1.240.174.07-1.39-1.38
Long Term Debt / Equity (X) 0.811.231.552.042.06
Total Debt / Equity (X) 2.222.302.503.163.45
Asset Turnover Ratio (%) 1.651.522.031.201.55
Current Ratio (X) 1.151.291.551.361.17
Quick Ratio (X) 0.530.680.960.840.66
Inventory Turnover Ratio (X) 3.234.375.943.214.42
Interest Coverage Ratio (X) 1.951.962.831.501.35
Interest Coverage Ratio (Post Tax) (X) 1.181.031.640.790.79
Enterprise Value (Cr.) 361.04355.47427.27360.14382.48
EV / Net Operating Revenue (X) 0.500.520.470.630.49
EV / EBITDA (X) 6.277.015.237.808.37
MarketCap / Net Operating Revenue (X) 0.130.130.150.090.05
Price / BV (X) 0.800.791.210.560.45
Price / Net Operating Revenue (X) 0.130.130.150.090.05
EarningsYield 0.050.010.13-0.11-0.15

After reviewing the key financial ratios for Damodar Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 2.24. This value is below the healthy minimum of 5. It has increased from 0.34 (Mar 23) to 2.24, marking an increase of 1.90.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 2.24. This value is below the healthy minimum of 5. It has increased from 0.34 (Mar 23) to 2.24, marking an increase of 1.90.
  • For Cash EPS (Rs.), as of Mar 24, the value is 11.58. This value is within the healthy range. It has increased from 10.20 (Mar 23) to 11.58, marking an increase of 1.38.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 51.44. It has increased from 49.34 (Mar 23) to 51.44, marking an increase of 2.10.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 51.44. It has increased from 49.34 (Mar 23) to 51.44, marking an increase of 2.10.
  • For Dividend / Share (Rs.), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 307.03. It has increased from 293.04 (Mar 23) to 307.03, marking an increase of 13.99.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 24.71. This value is within the healthy range. It has increased from 21.77 (Mar 23) to 24.71, marking an increase of 2.94.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 15.36. This value is within the healthy range. It has increased from 11.91 (Mar 23) to 15.36, marking an increase of 3.45.
  • For PBT / Share (Rs.), as of Mar 24, the value is 2.67. This value is within the healthy range. It has increased from 0.81 (Mar 23) to 2.67, marking an increase of 1.86.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 2.24. This value is within the healthy range. It has increased from 0.34 (Mar 23) to 2.24, marking an increase of 1.90.
  • For PBDIT Margin (%), as of Mar 24, the value is 8.04. This value is below the healthy minimum of 10. It has increased from 7.42 (Mar 23) to 8.04, marking an increase of 0.62.
  • For PBIT Margin (%), as of Mar 24, the value is 5.00. This value is below the healthy minimum of 10. It has increased from 4.06 (Mar 23) to 5.00, marking an increase of 0.94.
  • For PBT Margin (%), as of Mar 24, the value is 0.87. This value is below the healthy minimum of 10. It has increased from 0.27 (Mar 23) to 0.87, marking an increase of 0.60.
  • For Net Profit Margin (%), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 5. It has increased from 0.11 (Mar 23) to 0.72, marking an increase of 0.61.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 4.35. This value is below the healthy minimum of 15. It has increased from 0.69 (Mar 23) to 4.35, marking an increase of 3.66.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 15.96. This value is within the healthy range. It has increased from 10.54 (Mar 23) to 15.96, marking an increase of 5.42.
  • For Return On Assets (%), as of Mar 24, the value is 1.24. This value is below the healthy minimum of 5. It has increased from 0.17 (Mar 23) to 1.24, marking an increase of 1.07.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.81. This value is within the healthy range. It has decreased from 1.23 (Mar 23) to 0.81, marking a decrease of 0.42.
  • For Total Debt / Equity (X), as of Mar 24, the value is 2.22. This value exceeds the healthy maximum of 1. It has decreased from 2.30 (Mar 23) to 2.22, marking a decrease of 0.08.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.65. It has increased from 1.52 (Mar 23) to 1.65, marking an increase of 0.13.
  • For Current Ratio (X), as of Mar 24, the value is 1.15. This value is below the healthy minimum of 1.5. It has decreased from 1.29 (Mar 23) to 1.15, marking a decrease of 0.14.
  • For Quick Ratio (X), as of Mar 24, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.68 (Mar 23) to 0.53, marking a decrease of 0.15.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.23. This value is below the healthy minimum of 4. It has decreased from 4.37 (Mar 23) to 3.23, marking a decrease of 1.14.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 1.95. This value is below the healthy minimum of 3. It has decreased from 1.96 (Mar 23) to 1.95, marking a decrease of 0.01.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.18. This value is below the healthy minimum of 3. It has increased from 1.03 (Mar 23) to 1.18, marking an increase of 0.15.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 361.04. It has increased from 355.47 (Mar 23) to 361.04, marking an increase of 5.57.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 0.52 (Mar 23) to 0.50, marking a decrease of 0.02.
  • For EV / EBITDA (X), as of Mar 24, the value is 6.27. This value is within the healthy range. It has decreased from 7.01 (Mar 23) to 6.27, marking a decrease of 0.74.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.13.
  • For Price / BV (X), as of Mar 24, the value is 0.80. This value is below the healthy minimum of 1. It has increased from 0.79 (Mar 23) to 0.80, marking an increase of 0.01.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.13.
  • For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 23) to 0.05, marking an increase of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Damodar Industries Ltd as of March 10, 2025 is: ₹28.50

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Damodar Industries Ltd is Overvalued by 13.64% compared to the current share price 33.00

Intrinsic Value of Damodar Industries Ltd as of March 10, 2025 is: 39.83

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Damodar Industries Ltd is Undervalued by 20.70% compared to the current share price 33.00

Last 5 Year EPS CAGR: 39.75%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (678.00 cr) and profit (10.62 cr) over the years.
  1. The stock has a low average ROCE of 12.33%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 78.33, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 80.58, which may not be favorable.
  4. The company has higher borrowings (220.92) compared to reserves (89.08), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Damodar Industries Ltd:
    1. Net Profit Margin: 0.72%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 15.96% (Industry Average ROCE: 8.86%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.35% (Industry Average ROE: 11.03%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.18
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.53
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 19.8 (Industry average Stock P/E: 16.21)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 2.22
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Damodar Industries Ltd. is a Public Limited Listed company incorporated on 11/12/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L17110MH1987PLC045575 and registration number is 045575. Currently Company is involved in the business activities of Spinning, weaving and finishing of textiles. Company's Total Operating Revenue is Rs. 715.38 Cr. and Equity Capital is Rs. 11.65 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Synthetic Blended19/22 & 27/30, Madhu Estate, Mumbai Maharashtra 400013cs@damodargroup.com
http://www.damodargroup.com
Management
NamePosition Held
Mr. Arunkumar BiyaniChairman
Mr. Ajay D BiyaniManaging Director
Mr. Anil D BiyaniExecutive Director
Mr. Ketan K PatelIndependent Director
Mrs. Mamta A BiyaniIndependent Director
Mr. Pankaj SrivastavaIndependent Director

FAQ

What is the latest intrinsic value of Damodar Industries Ltd?

The latest intrinsic value of Damodar Industries Ltd as on 10 March 2025 is ₹28.50, which is 13.64% lower than the current market price of 33.00, indicating the stock is overvalued by 13.64%. The intrinsic value of Damodar Industries Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹76.9 Cr. and recorded a high/low of ₹57.9/28.0 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹126 Cr and total liabilities of ₹373 Cr.

What is the Market Cap of Damodar Industries Ltd?

The Market Cap of Damodar Industries Ltd is 76.9 Cr..

What is the current Stock Price of Damodar Industries Ltd as on 10 March 2025?

The current stock price of Damodar Industries Ltd as on 10 March 2025 is ₹33.0.

What is the High / Low of Damodar Industries Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Damodar Industries Ltd stocks is ₹57.9/28.0.

What is the Stock P/E of Damodar Industries Ltd?

The Stock P/E of Damodar Industries Ltd is 19.8.

What is the Book Value of Damodar Industries Ltd?

The Book Value of Damodar Industries Ltd is 59.2.

What is the Dividend Yield of Damodar Industries Ltd?

The Dividend Yield of Damodar Industries Ltd is 0.00 %.

What is the ROCE of Damodar Industries Ltd?

The ROCE of Damodar Industries Ltd is 8.32 %.

What is the ROE of Damodar Industries Ltd?

The ROE of Damodar Industries Ltd is 2.98 %.

What is the Face Value of Damodar Industries Ltd?

The Face Value of Damodar Industries Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Damodar Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE