Share Price and Basic Stock Data
Last Updated: January 17, 2026, 9:01 am
| PEG Ratio | 0.67 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Danlaw Technologies India Ltd operates in the IT Consulting and Software industry, with a current market price of ₹764 and a market capitalization of ₹372 Cr. The company has demonstrated significant revenue growth over the years, with reported sales rising from ₹8 Cr in March 2014 to ₹167 Cr in March 2023. This upward trajectory continued with the trailing twelve months (TTM) sales reaching ₹237 Cr. Quarterly sales figures also show a consistent increase, with ₹50.05 Cr in September 2023 and projected to rise to ₹65.58 Cr by September 2025. The company’s operating profit margin (OPM) stood at 14.62%, reflecting effective cost management amidst rising revenues. However, the cost of goods sold has also increased significantly, indicating the necessity for continued efficiency improvements as competition intensifies in the IT sector. Danlaw’s ability to maintain growth will hinge on its capacity to innovate and adapt to market demands, ensuring sustainable revenue generation.
Profitability and Efficiency Metrics
Danlaw Technologies has reported strong profitability metrics, with a return on equity (ROE) of 28.3% and return on capital employed (ROCE) at 28.0%, indicating effective utilization of equity and capital. The net profit for the year ending March 2025 is projected at ₹19 Cr, with a net profit margin of approximately 8.8% based on TTM revenue. The company’s interest coverage ratio (ICR) stands at a robust 6.52x, suggesting that it comfortably meets its interest obligations, which totaled ₹2 Cr for the fiscal year. Operating profit margins have fluctuated but showed resilience, particularly at 17.47% in March 2023. However, the company faces challenges, such as a cash conversion cycle (CCC) of 113 days, which could impede liquidity if not managed effectively. The efficiency metrics are commendable, but the company must work on reducing the CCC to improve cash flow management.
Balance Sheet Strength and Financial Ratios
The balance sheet of Danlaw Technologies reflects a solid financial position, with total assets reported at ₹160 Cr and liabilities at ₹32 Cr, resulting in a manageable debt-to-equity ratio of 0.20. Reserves have steadily increased, standing at ₹81 Cr as of September 2025, showcasing the company’s ability to retain earnings for future growth. Borrowings are reported at ₹32 Cr, which is relatively low compared to its equity base, indicating a conservative financial structure. The price-to-book value (P/BV) ratio is 2.70x, suggesting the stock is trading at a premium relative to its book value, which may reflect investor confidence. However, the company must remain vigilant regarding its liquidity, as the current ratio stands at a healthy 1.81, but challenges like a declining inventory turnover ratio (4.65x) may signal inefficiencies in inventory management that need addressing to sustain operational efficiency.
Shareholding Pattern and Investor Confidence
Danlaw Technologies’ shareholding structure reveals significant promoter confidence, with promoters holding 61.87% as of September 2023, up from 49.93% in March 2023. This increase indicates a commitment to the company’s long-term vision and strategy. The public holds 37.23% of the shares, with a growing number of shareholders, reported at 8,756 as of September 2025, reflecting increasing interest from retail investors. However, foreign institutional investors (FIIs) have shown negligible interest, maintaining a 0.00% stake, which could suggest potential concerns regarding international market confidence in the company. The absence of institutional investment may limit liquidity and market perception, emphasizing the need for improved outreach and performance to attract broader institutional interest. The dynamics of the shareholding pattern could influence future capital-raising efforts and strategic initiatives.
Outlook, Risks, and Final Insight
Looking ahead, Danlaw Technologies appears well-positioned to leverage its strong profitability and efficient operational metrics for growth. However, it faces several risks, including market volatility and potential disruptions in the IT sector, which could impact revenue generation. Additionally, the company’s relatively high cash conversion cycle may affect liquidity, especially if sales growth does not keep pace with operational costs. Strengths such as a robust ROE and a solid equity base provide a buffer against adversities. Should the company effectively manage its working capital and enhance its operational efficiencies, it could capitalize on growth opportunities. Conversely, if the company fails to address its inventory management and liquidity challenges, it may hinder its ability to sustain profitability and investor confidence. Overall, Danlaw Technologies must navigate these dynamics carefully to ensure continued success in a competitive landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Visesh Infotecnics Ltd | 125 Cr. | 0.33 | / | 1.11 | 0.00 % | 2.21 % | 2.23 % | 1.00 | |
| Mudunuru Ltd | 65.2 Cr. | 20.6 | 21.0/4.43 | 0.20 | 0.00 % | 27.0 % | 90.7 % | 2.00 | |
| Naapbooks Ltd | 131 Cr. | 122 | 194/99.8 | 20.1 | 36.4 | 0.00 % | 23.6 % | 17.1 % | 10.0 |
| IB Infotech Enterprises Ltd | 39.5 Cr. | 308 | 314/140 | 28.2 | 26.7 | 0.32 % | 38.5 % | 35.4 % | 10.0 |
| Hit Kit Global Solutions Ltd | 5.77 Cr. | 1.07 | 1.73/0.91 | 2.47 | 0.00 % | 2.14 % | 2.15 % | 2.00 | |
| Industry Average | 20,941.58 Cr | 551.90 | 83.42 | 123.78 | 0.57% | 14.88% | 20.92% | 6.84 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.99 | 43.55 | 48.25 | 46.39 | 50.05 | 53.02 | 61.52 | 47.30 | 54.58 | 54.69 | 62.31 | 54.77 | 65.58 |
| Expenses | 34.56 | 37.79 | 39.82 | 39.74 | 40.81 | 43.27 | 50.90 | 41.38 | 47.00 | 46.93 | 51.77 | 47.83 | 55.99 |
| Operating Profit | 3.43 | 5.76 | 8.43 | 6.65 | 9.24 | 9.75 | 10.62 | 5.92 | 7.58 | 7.76 | 10.54 | 6.94 | 9.59 |
| OPM % | 9.03% | 13.23% | 17.47% | 14.33% | 18.46% | 18.39% | 17.26% | 12.52% | 13.89% | 14.19% | 16.92% | 12.67% | 14.62% |
| Other Income | 0.27 | 0.02 | 0.07 | 0.09 | 0.03 | 0.03 | 0.13 | 0.22 | 0.27 | 0.23 | 0.25 | 0.29 | 0.23 |
| Interest | 0.80 | 0.91 | 0.88 | 0.61 | 0.63 | 0.63 | 0.59 | 0.54 | 0.62 | 0.57 | 0.54 | 0.52 | 0.50 |
| Depreciation | 1.13 | 1.20 | 3.74 | 1.22 | 0.92 | 0.93 | 0.93 | 0.94 | 1.33 | 1.40 | 1.44 | 2.02 | 1.93 |
| Profit before tax | 1.77 | 3.67 | 3.88 | 4.91 | 7.72 | 8.22 | 9.23 | 4.66 | 5.90 | 6.02 | 8.81 | 4.69 | 7.39 |
| Tax % | 29.94% | 24.80% | 38.66% | 25.46% | 23.32% | 26.76% | 28.17% | 25.75% | 23.39% | 26.74% | 25.99% | 25.80% | 25.58% |
| Net Profit | 1.24 | 2.76 | 2.38 | 3.66 | 5.92 | 6.03 | 6.62 | 3.47 | 4.52 | 4.41 | 6.52 | 3.47 | 5.50 |
| EPS in Rs | 3.34 | 5.67 | 4.89 | 7.51 | 12.15 | 12.38 | 13.59 | 7.12 | 9.28 | 9.05 | 13.39 | 7.12 | 11.29 |
Last Updated: December 27, 2025, 9:34 am
Below is a detailed analysis of the quarterly data for Danlaw Technologies India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 65.58 Cr.. The value appears strong and on an upward trend. It has increased from 54.77 Cr. (Jun 2025) to 65.58 Cr., marking an increase of 10.81 Cr..
- For Expenses, as of Sep 2025, the value is 55.99 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 47.83 Cr. (Jun 2025) to 55.99 Cr., marking an increase of 8.16 Cr..
- For Operating Profit, as of Sep 2025, the value is 9.59 Cr.. The value appears strong and on an upward trend. It has increased from 6.94 Cr. (Jun 2025) to 9.59 Cr., marking an increase of 2.65 Cr..
- For OPM %, as of Sep 2025, the value is 14.62%. The value appears strong and on an upward trend. It has increased from 12.67% (Jun 2025) to 14.62%, marking an increase of 1.95%.
- For Other Income, as of Sep 2025, the value is 0.23 Cr.. The value appears to be declining and may need further review. It has decreased from 0.29 Cr. (Jun 2025) to 0.23 Cr., marking a decrease of 0.06 Cr..
- For Interest, as of Sep 2025, the value is 0.50 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.52 Cr. (Jun 2025) to 0.50 Cr., marking a decrease of 0.02 Cr..
- For Depreciation, as of Sep 2025, the value is 1.93 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.02 Cr. (Jun 2025) to 1.93 Cr., marking a decrease of 0.09 Cr..
- For Profit before tax, as of Sep 2025, the value is 7.39 Cr.. The value appears strong and on an upward trend. It has increased from 4.69 Cr. (Jun 2025) to 7.39 Cr., marking an increase of 2.70 Cr..
- For Tax %, as of Sep 2025, the value is 25.58%. The value appears to be improving (decreasing) as expected. It has decreased from 25.80% (Jun 2025) to 25.58%, marking a decrease of 0.22%.
- For Net Profit, as of Sep 2025, the value is 5.50 Cr.. The value appears strong and on an upward trend. It has increased from 3.47 Cr. (Jun 2025) to 5.50 Cr., marking an increase of 2.03 Cr..
- For EPS in Rs, as of Sep 2025, the value is 11.29. The value appears strong and on an upward trend. It has increased from 7.12 (Jun 2025) to 11.29, marking an increase of 4.17.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:53 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 | 9 | 11 | 11 | 18 | 26 | 15 | 28 | 122 | 167 | 211 | 218 | 237 |
| Expenses | 9 | 8 | 9 | 11 | 17 | 26 | 19 | 30 | 115 | 147 | 174 | 186 | 203 |
| Operating Profit | -0 | 0 | 2 | 1 | 1 | 0 | -3 | -2 | 6 | 20 | 36 | 32 | 35 |
| OPM % | -5% | 3% | 15% | 6% | 6% | 0% | -21% | -9% | 5% | 12% | 17% | 15% | 15% |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 1 | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 3 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 7 | 4 | 5 | 7 |
| Profit before tax | 1 | 1 | 3 | 2 | 2 | 0 | -4 | -4 | 5 | 10 | 30 | 25 | 27 |
| Tax % | 35% | 20% | 32% | 222% | 30% | 29% | -24% | -27% | 14% | 31% | 26% | 26% | |
| Net Profit | 0 | 1 | 2 | -2 | 1 | 0 | -3 | -3 | 4 | 7 | 22 | 19 | 20 |
| EPS in Rs | 1.08 | 2.53 | 5.11 | -5.27 | 3.02 | 0.84 | -8.82 | -7.26 | 11.54 | 14.88 | 45.64 | 38.84 | 40.85 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | -200.00% | 150.00% | -100.00% | 0.00% | 233.33% | 75.00% | 214.29% | -13.64% |
| Change in YoY Net Profit Growth (%) | 0.00% | -300.00% | 350.00% | -250.00% | 100.00% | 233.33% | -158.33% | 139.29% | -227.92% |
Danlaw Technologies India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 70% |
| 3 Years: | 22% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 51% |
| 3 Years: | 122% |
| TTM: | -14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 71% |
| 3 Years: | 61% |
| 1 Year: | -46% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 25% |
| 3 Years: | 33% |
| Last Year: | 28% |
Last Updated: September 5, 2025, 3:06 pm
Balance Sheet
Last Updated: January 7, 2026, 5:17 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 19 | 19 | 21 | 19 | 20 | 20 | 17 | 15 | 23 | 31 | 53 | 72 | 81 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 31 | 38 | 30 | 35 | 32 |
| Other Liabilities | 0 | 1 | 1 | 1 | 5 | 10 | 16 | 15 | 31 | 36 | 45 | 44 | 43 |
| Total Liabilities | 23 | 24 | 26 | 24 | 29 | 35 | 39 | 34 | 90 | 110 | 133 | 156 | 160 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 7 | 30 | 34 | 24 | 26 | 42 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Investments | 3 | 3 | 3 | 3 | 3 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 18 | 20 | 22 | 20 | 25 | 18 | 16 | 11 | 61 | 76 | 109 | 126 | 117 |
| Total Assets | 23 | 24 | 26 | 24 | 29 | 35 | 39 | 34 | 90 | 110 | 133 | 156 | 160 |
Below is a detailed analysis of the balance sheet data for Danlaw Technologies India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
- For Reserves, as of Sep 2025, the value is 81.00 Cr.. The value appears strong and on an upward trend. It has increased from 72.00 Cr. (Mar 2025) to 81.00 Cr., marking an increase of 9.00 Cr..
- For Borrowings, as of Sep 2025, the value is 32.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 35.00 Cr. (Mar 2025) to 32.00 Cr., marking a decrease of 3.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 43.00 Cr.. The value appears to be improving (decreasing). It has decreased from 44.00 Cr. (Mar 2025) to 43.00 Cr., marking a decrease of 1.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 160.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 156.00 Cr. (Mar 2025) to 160.00 Cr., marking an increase of 4.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 42.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2025) to 42.00 Cr., marking an increase of 16.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 5.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 117.00 Cr.. The value appears to be declining and may need further review. It has decreased from 126.00 Cr. (Mar 2025) to 117.00 Cr., marking a decrease of 9.00 Cr..
- For Total Assets, as of Sep 2025, the value is 160.00 Cr.. The value appears strong and on an upward trend. It has increased from 156.00 Cr. (Mar 2025) to 160.00 Cr., marking an increase of 4.00 Cr..
Notably, the Reserves (81.00 Cr.) exceed the Borrowings (32.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -5.00 | -3.00 | -25.00 | -18.00 | 6.00 | -3.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 71 | 71 | 170 | 275 | 87 | 88 | 47 | 55 | 66 | 60 | 82 |
| Inventory Days | 110 | 188 | 123 | 97 | 97 | 54 | 44 | 22 | 130 | 116 | 117 | 105 |
| Days Payable | 10 | 70 | 68 | 22 | 220 | 178 | 196 | 70 | 68 | 64 | 65 | 74 |
| Cash Conversion Cycle | 138 | 190 | 127 | 245 | 152 | -36 | -65 | -1 | 117 | 118 | 111 | 113 |
| Working Capital Days | 72 | 96 | 81 | 181 | 221 | 28 | -170 | -128 | 62 | 69 | 61 | 60 |
| ROCE % | 3% | 5% | 12% | 7% | 7% | 2% | -17% | -16% | 8% | 21% | 40% | 28% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 22 | Mar 21 | Mar 20 | Mar 19 | Mar 18 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 11.07 | 0.84 | -12.23 | -1.31 | 3.87 |
| Diluted EPS (Rs.) | 11.07 | 0.84 | -12.23 | -1.31 | 3.86 |
| Cash EPS (Rs.) | 22.31 | 14.93 | -5.39 | 0.56 | 4.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 77.06 | 74.64 | 71.67 | 84.07 | 70.37 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 77.06 | 74.64 | 71.67 | 84.07 | 70.37 |
| Revenue From Operations / Share (Rs.) | 327.93 | 266.70 | 147.94 | 147.98 | 52.81 |
| PBDIT / Share (Rs.) | 28.59 | 20.23 | -8.15 | 0.01 | 5.93 |
| PBIT / Share (Rs.) | 17.50 | 9.60 | -16.79 | -3.02 | 5.43 |
| PBT / Share (Rs.) | 13.12 | 7.18 | -17.97 | -3.08 | 5.41 |
| Net Profit / Share (Rs.) | 11.22 | 4.31 | -14.04 | -2.46 | 3.87 |
| NP After MI And SOA / Share (Rs.) | 11.07 | 0.83 | -12.23 | -1.31 | 3.87 |
| PBDIT Margin (%) | 8.71 | 7.58 | -5.50 | 0.00 | 11.23 |
| PBIT Margin (%) | 5.33 | 3.60 | -11.35 | -2.04 | 10.27 |
| PBT Margin (%) | 4.00 | 2.69 | -12.14 | -2.07 | 10.24 |
| Net Profit Margin (%) | 3.42 | 1.61 | -9.48 | -1.66 | 7.33 |
| NP After MI And SOA Margin (%) | 3.37 | 0.31 | -8.26 | -0.88 | 7.33 |
| Return on Networth / Equity (%) | 17.94 | 1.40 | -20.41 | -1.86 | 5.50 |
| Return on Capital Employeed (%) | 11.19 | 7.66 | -16.92 | -3.16 | 7.71 |
| Return On Assets (%) | 4.62 | 0.38 | -6.78 | -0.86 | 4.58 |
| Long Term Debt / Equity (X) | 0.18 | 0.08 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.47 | 0.30 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.91 | 0.55 | 0.32 | 0.78 | 0.66 |
| Current Ratio (X) | 1.81 | 1.39 | 1.25 | 1.92 | 5.70 |
| Quick Ratio (X) | 0.88 | 0.95 | 0.89 | 1.44 | 5.35 |
| Inventory Turnover Ratio (X) | 4.65 | 3.08 | 1.09 | 7.00 | 5.37 |
| Interest Coverage Ratio (X) | 6.52 | 8.35 | -6.92 | 0.09 | 350.15 |
| Interest Coverage Ratio (Post Tax) (X) | 3.56 | 2.78 | -10.91 | -43.07 | 229.58 |
| Enterprise Value (Cr.) | 74.29 | 110.42 | 8.44 | 32.43 | 17.12 |
| EV / Net Operating Revenue (X) | 0.61 | 1.12 | 0.15 | 0.59 | 0.87 |
| EV / EBITDA (X) | 7.01 | 14.72 | -2.79 | 16299.71 | 7.78 |
| MarketCap / Net Operating Revenue (X) | 0.50 | 1.02 | 0.17 | 0.62 | 1.33 |
| Price / BV (X) | 2.70 | 4.59 | 0.43 | 1.31 | 0.99 |
| Price / Net Operating Revenue (X) | 0.50 | 1.02 | 0.17 | 0.62 | 1.33 |
| EarningsYield | 0.06 | 0.00 | -0.47 | -0.01 | 0.05 |
After reviewing the key financial ratios for Danlaw Technologies India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 22, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 21) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 22, the value is 11.07. This value is within the healthy range. It has increased from 0.84 (Mar 21) to 11.07, marking an increase of 10.23.
- For Diluted EPS (Rs.), as of Mar 22, the value is 11.07. This value is within the healthy range. It has increased from 0.84 (Mar 21) to 11.07, marking an increase of 10.23.
- For Cash EPS (Rs.), as of Mar 22, the value is 22.31. This value is within the healthy range. It has increased from 14.93 (Mar 21) to 22.31, marking an increase of 7.38.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 22, the value is 77.06. It has increased from 74.64 (Mar 21) to 77.06, marking an increase of 2.42.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 22, the value is 77.06. It has increased from 74.64 (Mar 21) to 77.06, marking an increase of 2.42.
- For Revenue From Operations / Share (Rs.), as of Mar 22, the value is 327.93. It has increased from 266.70 (Mar 21) to 327.93, marking an increase of 61.23.
- For PBDIT / Share (Rs.), as of Mar 22, the value is 28.59. This value is within the healthy range. It has increased from 20.23 (Mar 21) to 28.59, marking an increase of 8.36.
- For PBIT / Share (Rs.), as of Mar 22, the value is 17.50. This value is within the healthy range. It has increased from 9.60 (Mar 21) to 17.50, marking an increase of 7.90.
- For PBT / Share (Rs.), as of Mar 22, the value is 13.12. This value is within the healthy range. It has increased from 7.18 (Mar 21) to 13.12, marking an increase of 5.94.
- For Net Profit / Share (Rs.), as of Mar 22, the value is 11.22. This value is within the healthy range. It has increased from 4.31 (Mar 21) to 11.22, marking an increase of 6.91.
- For NP After MI And SOA / Share (Rs.), as of Mar 22, the value is 11.07. This value is within the healthy range. It has increased from 0.83 (Mar 21) to 11.07, marking an increase of 10.24.
- For PBDIT Margin (%), as of Mar 22, the value is 8.71. This value is below the healthy minimum of 10. It has increased from 7.58 (Mar 21) to 8.71, marking an increase of 1.13.
- For PBIT Margin (%), as of Mar 22, the value is 5.33. This value is below the healthy minimum of 10. It has increased from 3.60 (Mar 21) to 5.33, marking an increase of 1.73.
- For PBT Margin (%), as of Mar 22, the value is 4.00. This value is below the healthy minimum of 10. It has increased from 2.69 (Mar 21) to 4.00, marking an increase of 1.31.
- For Net Profit Margin (%), as of Mar 22, the value is 3.42. This value is below the healthy minimum of 5. It has increased from 1.61 (Mar 21) to 3.42, marking an increase of 1.81.
- For NP After MI And SOA Margin (%), as of Mar 22, the value is 3.37. This value is below the healthy minimum of 8. It has increased from 0.31 (Mar 21) to 3.37, marking an increase of 3.06.
- For Return on Networth / Equity (%), as of Mar 22, the value is 17.94. This value is within the healthy range. It has increased from 1.40 (Mar 21) to 17.94, marking an increase of 16.54.
- For Return on Capital Employeed (%), as of Mar 22, the value is 11.19. This value is within the healthy range. It has increased from 7.66 (Mar 21) to 11.19, marking an increase of 3.53.
- For Return On Assets (%), as of Mar 22, the value is 4.62. This value is below the healthy minimum of 5. It has increased from 0.38 (Mar 21) to 4.62, marking an increase of 4.24.
- For Long Term Debt / Equity (X), as of Mar 22, the value is 0.18. This value is below the healthy minimum of 0.2. It has increased from 0.08 (Mar 21) to 0.18, marking an increase of 0.10.
- For Total Debt / Equity (X), as of Mar 22, the value is 0.47. This value is within the healthy range. It has increased from 0.30 (Mar 21) to 0.47, marking an increase of 0.17.
- For Asset Turnover Ratio (%), as of Mar 22, the value is 0.91. It has increased from 0.55 (Mar 21) to 0.91, marking an increase of 0.36.
- For Current Ratio (X), as of Mar 22, the value is 1.81. This value is within the healthy range. It has increased from 1.39 (Mar 21) to 1.81, marking an increase of 0.42.
- For Quick Ratio (X), as of Mar 22, the value is 0.88. This value is below the healthy minimum of 1. It has decreased from 0.95 (Mar 21) to 0.88, marking a decrease of 0.07.
- For Inventory Turnover Ratio (X), as of Mar 22, the value is 4.65. This value is within the healthy range. It has increased from 3.08 (Mar 21) to 4.65, marking an increase of 1.57.
- For Interest Coverage Ratio (X), as of Mar 22, the value is 6.52. This value is within the healthy range. It has decreased from 8.35 (Mar 21) to 6.52, marking a decrease of 1.83.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 22, the value is 3.56. This value is within the healthy range. It has increased from 2.78 (Mar 21) to 3.56, marking an increase of 0.78.
- For Enterprise Value (Cr.), as of Mar 22, the value is 74.29. It has decreased from 110.42 (Mar 21) to 74.29, marking a decrease of 36.13.
- For EV / Net Operating Revenue (X), as of Mar 22, the value is 0.61. This value is below the healthy minimum of 1. It has decreased from 1.12 (Mar 21) to 0.61, marking a decrease of 0.51.
- For EV / EBITDA (X), as of Mar 22, the value is 7.01. This value is within the healthy range. It has decreased from 14.72 (Mar 21) to 7.01, marking a decrease of 7.71.
- For MarketCap / Net Operating Revenue (X), as of Mar 22, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 21) to 0.50, marking a decrease of 0.52.
- For Price / BV (X), as of Mar 22, the value is 2.70. This value is within the healthy range. It has decreased from 4.59 (Mar 21) to 2.70, marking a decrease of 1.89.
- For Price / Net Operating Revenue (X), as of Mar 22, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 21) to 0.50, marking a decrease of 0.52.
- For EarningsYield, as of Mar 22, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 21) to 0.06, marking an increase of 0.06.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Danlaw Technologies India Ltd:
- Net Profit Margin: 3.42%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.19% (Industry Average ROCE: 14.88%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 17.94% (Industry Average ROE: 20.92%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.56
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.88
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 19.2 (Industry average Stock P/E: 83.42)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.47
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.42%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| IT Consulting & Software | Unit No. 201,202 & 203, Gowra Fountainhead, Hyderabad Telangana 500081 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Raju S Dandu | Chairman & Wholetime Director |
| Mr. Shireesh Shantaram Phal | Executive Director |
| Mr. M A Ashok Kumar | Independent Director |
| Mr. Venigalla Sambasivarao | Independent Director |
| Mr. Indraganty Venkateswara Sarma | Independent Director |
| Mr. Putrevu Seshagiri Rao | Independent Director |
| Mr. Timothy Matthew Morris | Director |
| Ms. M Sridevi | Woman Director |
FAQ
What is the intrinsic value of Danlaw Technologies India Ltd?
Danlaw Technologies India Ltd's intrinsic value (as of 18 January 2026) is ₹1004.82 which is 27.84% higher the current market price of ₹786.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹383 Cr. market cap, FY2025-2026 high/low of ₹1,619/702, reserves of ₹81 Cr, and liabilities of ₹160 Cr.
What is the Market Cap of Danlaw Technologies India Ltd?
The Market Cap of Danlaw Technologies India Ltd is 383 Cr..
What is the current Stock Price of Danlaw Technologies India Ltd as on 18 January 2026?
The current stock price of Danlaw Technologies India Ltd as on 18 January 2026 is ₹786.
What is the High / Low of Danlaw Technologies India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Danlaw Technologies India Ltd stocks is ₹1,619/702.
What is the Stock P/E of Danlaw Technologies India Ltd?
The Stock P/E of Danlaw Technologies India Ltd is 19.2.
What is the Book Value of Danlaw Technologies India Ltd?
The Book Value of Danlaw Technologies India Ltd is 176.
What is the Dividend Yield of Danlaw Technologies India Ltd?
The Dividend Yield of Danlaw Technologies India Ltd is 0.00 %.
What is the ROCE of Danlaw Technologies India Ltd?
The ROCE of Danlaw Technologies India Ltd is 28.0 %.
What is the ROE of Danlaw Technologies India Ltd?
The ROE of Danlaw Technologies India Ltd is 28.3 %.
What is the Face Value of Danlaw Technologies India Ltd?
The Face Value of Danlaw Technologies India Ltd is 10.0.