Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 06 September, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 543267 | NSE: DAVANGERE

Davangere Sugar Company Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 6, 2025, 12:23 am

Market Cap 568 Cr.
Current Price 3.97
High / Low 14.6/3.03
Stock P/E50.2
Book Value 2.39
Dividend Yield0.00 %
ROCE6.80 %
ROE3.22 %
Face Value 1.00
PEG Ratio1.57

Quick Insight

The financial metrics of Davangere Sugar Company Ltd reveal a mixed picture. With a P/E ratio of 41.9, the market seems to have high expectations for future earnings growth. However, the low ROE and ROCE figures of 3.22% and 6.80% respectively indicate inefficiency in capital utilization. The high operating profit margin of 47.32% is a positive sign of operational efficiency, but the company's net profit of 11 Cr. seems relatively low compared to its market capitalization of 473 Cr. Additionally, the high level of borrowings at ₹282 Cr. raises concerns about the company's leverage. Overall, investors should closely monitor the company's ability to improve profitability and reduce debt to enhance shareholder value in the long run.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Davangere Sugar Company Ltd

Competitors of Davangere Sugar Company Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gayatri Sugars Ltd 88.4 Cr. 11.9 22.5/7.02552 11.40.00 %36.6 %% 10.0
Dhampure Speciality Sugars Ltd 78.3 Cr. 94.0 142/78.025.3 41.00.00 %11.6 %8.88 % 10.0
Dhampur Bio Organics Ltd 564 Cr. 85.3 164/57.3 1521.47 %3.97 %1.56 % 10.0
DCM Shriram Industries Ltd 1,412 Cr. 162 215/14216.2 1031.23 %13.7 %11.8 % 2.00
Davangere Sugar Company Ltd 568 Cr. 3.97 14.6/3.0350.2 2.390.00 %6.80 %3.22 % 1.00
Industry Average1,960.00 Cr279.4547.64229.940.75%8.66%7.92%6.37

All Competitor Stocks of Davangere Sugar Company Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 46.1950.9394.7188.1347.7326.9278.3163.5745.5739.3373.1856.9124.07
Expenses 37.0939.6877.7969.6740.4715.4462.3952.9036.1024.7354.9647.2312.68
Operating Profit 9.1011.2516.9218.467.2611.4815.9210.679.4714.6018.229.6811.39
OPM % 19.70%22.09%17.87%20.95%15.21%42.64%20.33%16.78%20.78%37.12%24.90%17.01%47.32%
Other Income 1.200.510.25-1.323.720.320.531.870.350.450.410.570.46
Interest 6.927.489.333.406.687.376.644.665.4710.248.164.326.95
Depreciation 2.222.224.862.272.892.892.893.282.983.033.003.683.18
Profit before tax 1.162.062.9811.471.411.546.924.601.371.787.472.251.72
Tax % 29.31%26.70%22.82%25.28%21.28%37.01%18.79%0.87%30.66%28.09%9.37%13.33%24.42%
Net Profit 0.821.522.308.571.100.975.614.550.941.296.771.941.30
EPS in Rs 0.010.010.020.060.010.010.040.030.010.010.050.010.01

Last Updated: August 19, 2025, 8:25 pm

Below is a detailed analysis of the quarterly data for Davangere Sugar Company Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 24.07 Cr.. The value appears to be declining and may need further review. It has decreased from 56.91 Cr. (Mar 2025) to 24.07 Cr., marking a decrease of 32.84 Cr..
  • For Expenses, as of Jun 2025, the value is 12.68 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 47.23 Cr. (Mar 2025) to 12.68 Cr., marking a decrease of 34.55 Cr..
  • For Operating Profit, as of Jun 2025, the value is 11.39 Cr.. The value appears strong and on an upward trend. It has increased from 9.68 Cr. (Mar 2025) to 11.39 Cr., marking an increase of 1.71 Cr..
  • For OPM %, as of Jun 2025, the value is 47.32%. The value appears strong and on an upward trend. It has increased from 17.01% (Mar 2025) to 47.32%, marking an increase of 30.31%.
  • For Other Income, as of Jun 2025, the value is 0.46 Cr.. The value appears to be declining and may need further review. It has decreased from 0.57 Cr. (Mar 2025) to 0.46 Cr., marking a decrease of 0.11 Cr..
  • For Interest, as of Jun 2025, the value is 6.95 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.32 Cr. (Mar 2025) to 6.95 Cr., marking an increase of 2.63 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.18 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.68 Cr. (Mar 2025) to 3.18 Cr., marking a decrease of 0.50 Cr..
  • For Profit before tax, as of Jun 2025, the value is 1.72 Cr.. The value appears to be declining and may need further review. It has decreased from 2.25 Cr. (Mar 2025) to 1.72 Cr., marking a decrease of 0.53 Cr..
  • For Tax %, as of Jun 2025, the value is 24.42%. The value appears to be increasing, which may not be favorable. It has increased from 13.33% (Mar 2025) to 24.42%, marking an increase of 11.09%.
  • For Net Profit, as of Jun 2025, the value is 1.30 Cr.. The value appears to be declining and may need further review. It has decreased from 1.94 Cr. (Mar 2025) to 1.30 Cr., marking a decrease of 0.64 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.01. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 3:50 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 17364114203145124280217215
Expenses 150668217013590224171163
Operating Profit 23-231331034564552
OPM % 13%-4%27%16%7%28%20%21%24%
Other Income 0180030162
Interest 14141822119272528
Depreciation 999999121213
Profit before tax 1-75337181413
Tax % 309%25%31%21%22%15%25%15%15%
Net Profit -2-93226131211
EPS in Rs -0.02-0.110.030.020.030.060.140.130.12
Dividend Payout % 0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-350.00%133.33%-33.33%0.00%200.00%116.67%-7.69%-8.33%
Change in YoY Net Profit Growth (%)0.00%483.33%-166.67%33.33%200.00%-83.33%-124.36%-0.64%

Davangere Sugar Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:1%
3 Years:20%
TTM:-10%
Compounded Profit Growth
10 Years:%
5 Years:37%
3 Years:24%
TTM:-6%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-17%
1 Year:-71%
Return on Equity
10 Years:%
5 Years:3%
3 Years:4%
Last Year:3%

Last Updated: September 5, 2025, 3:06 pm

Balance Sheet

Last Updated: July 25, 2025, 1:28 pm

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 454556565656949494
Reserves 534436187190196218246248
Borrowings 105122149116132259245264282
Other Liabilities 638087956163407897
Total Liabilities 265291328454439574597682721
Fixed Assets 145136128280271346350359357
CWIP 1255000000
Investments 001224455
Other Assets 109149194173165224243318360
Total Assets 265291328454439574597682721

Below is a detailed analysis of the balance sheet data for Davangere Sugar Company Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is 94.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 94.00 Cr..
  • For Reserves, as of Sep 2024, the value is 248.00 Cr.. The value appears strong and on an upward trend. It has increased from 246.00 Cr. (Mar 2024) to 248.00 Cr., marking an increase of 2.00 Cr..
  • For Borrowings, as of Sep 2024, the value is 282.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 264.00 Cr. (Mar 2024) to 282.00 Cr., marking an increase of 18.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is 97.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 78.00 Cr. (Mar 2024) to 97.00 Cr., marking an increase of 19.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is 721.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 682.00 Cr. (Mar 2024) to 721.00 Cr., marking an increase of 39.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is 357.00 Cr.. The value appears to be declining and may need further review. It has decreased from 359.00 Cr. (Mar 2024) to 357.00 Cr., marking a decrease of 2.00 Cr..
  • For CWIP, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Sep 2024, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.00 Cr..
  • For Other Assets, as of Sep 2024, the value is 360.00 Cr.. The value appears strong and on an upward trend. It has increased from 318.00 Cr. (Mar 2024) to 360.00 Cr., marking an increase of 42.00 Cr..
  • For Total Assets, as of Sep 2024, the value is 721.00 Cr.. The value appears strong and on an upward trend. It has increased from 682.00 Cr. (Mar 2024) to 721.00 Cr., marking an increase of 39.00 Cr..

However, the Borrowings (282.00 Cr.) are higher than the Reserves (248.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +686-30596-68812-5
Cash from Investing Activity +-96-2-2-1-85-20-23-3
Cash from Financing Activity +-61-927-526144-65198
Net Cash Flow-22-5610-9-5-1-0

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-82.00-124.00-118.00-83.00-122.00-225.00-189.00-219.0052.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days43606343801052831
Inventory Days456359632116157656174320
Days Payable25113470232957
Cash Conversion Cycle474407662151236738172293
Working Capital Days991961153314616181119
ROCE %3%10%8%1%6%8%7%

Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.161.301.481.020.45
Diluted EPS (Rs.) 1.161.301.481.020.45
Cash EPS (Rs.) 0.252.572.632.612.04
Book Value[Excl.RevalReserv]/Share (Rs.) 3.7236.1433.1645.1217.21
Book Value[Incl.RevalReserv]/Share (Rs.) 3.7236.1433.1645.1244.05
Revenue From Operations / Share (Rs.) 2.2923.0229.7522.3126.48
PBDIT / Share (Rs.) 0.575.355.996.225.14
PBIT / Share (Rs.) 0.434.084.764.633.54
PBT / Share (Rs.) 0.131.531.881.200.57
Net Profit / Share (Rs.) 0.111.301.401.020.44
PBDIT Margin (%) 25.0023.2320.1427.8819.40
PBIT Margin (%) 19.0917.7016.0020.7313.38
PBT Margin (%) 5.986.676.315.362.18
Net Profit Margin (%) 5.085.654.724.571.69
Return on Networth / Equity (%) 3.123.604.232.262.60
Return on Capital Employeed (%) 8.478.3810.585.895.59
Return On Assets (%) 1.471.792.210.950.56
Long Term Debt / Equity (X) 0.130.200.300.440.52
Total Debt / Equity (X) 0.770.770.781.031.27
Asset Turnover Ratio (%) 0.300.330.470.240.39
Current Ratio (X) 1.431.331.381.531.87
Quick Ratio (X) 0.860.780.840.781.38
Inventory Turnover Ratio (X) 1.001.181.501.682.06
Interest Coverage Ratio (X) 1.912.112.081.811.73
Interest Coverage Ratio (Post Tax) (X) 1.391.511.491.301.15
Enterprise Value (Cr.) 624.89970.55783.90341.55186.93
EV / Net Operating Revenue (X) 2.914.482.802.751.27
EV / EBITDA (X) 11.6319.3013.909.866.53
MarketCap / Net Operating Revenue (X) 1.663.281.940.720.55
Price / BV (X) 1.022.091.740.350.85
Price / Net Operating Revenue (X) 1.663.281.940.720.55
EarningsYield 0.030.010.020.060.03

After reviewing the key financial ratios for Davangere Sugar Company Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 1.00, marking a decrease of 9.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1.16. This value is below the healthy minimum of 5. It has decreased from 1.30 (Mar 24) to 1.16, marking a decrease of 0.14.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.16. This value is below the healthy minimum of 5. It has decreased from 1.30 (Mar 24) to 1.16, marking a decrease of 0.14.
  • For Cash EPS (Rs.), as of Mar 25, the value is 0.25. This value is below the healthy minimum of 3. It has decreased from 2.57 (Mar 24) to 0.25, marking a decrease of 2.32.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3.72. It has decreased from 36.14 (Mar 24) to 3.72, marking a decrease of 32.42.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3.72. It has decreased from 36.14 (Mar 24) to 3.72, marking a decrease of 32.42.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2.29. It has decreased from 23.02 (Mar 24) to 2.29, marking a decrease of 20.73.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 0.57. This value is below the healthy minimum of 2. It has decreased from 5.35 (Mar 24) to 0.57, marking a decrease of 4.78.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 0.43. This value is within the healthy range. It has decreased from 4.08 (Mar 24) to 0.43, marking a decrease of 3.65.
  • For PBT / Share (Rs.), as of Mar 25, the value is 0.13. This value is within the healthy range. It has decreased from 1.53 (Mar 24) to 0.13, marking a decrease of 1.40.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 2. It has decreased from 1.30 (Mar 24) to 0.11, marking a decrease of 1.19.
  • For PBDIT Margin (%), as of Mar 25, the value is 25.00. This value is within the healthy range. It has increased from 23.23 (Mar 24) to 25.00, marking an increase of 1.77.
  • For PBIT Margin (%), as of Mar 25, the value is 19.09. This value is within the healthy range. It has increased from 17.70 (Mar 24) to 19.09, marking an increase of 1.39.
  • For PBT Margin (%), as of Mar 25, the value is 5.98. This value is below the healthy minimum of 10. It has decreased from 6.67 (Mar 24) to 5.98, marking a decrease of 0.69.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.08. This value is within the healthy range. It has decreased from 5.65 (Mar 24) to 5.08, marking a decrease of 0.57.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 3.12. This value is below the healthy minimum of 15. It has decreased from 3.60 (Mar 24) to 3.12, marking a decrease of 0.48.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 8.47. This value is below the healthy minimum of 10. It has increased from 8.38 (Mar 24) to 8.47, marking an increase of 0.09.
  • For Return On Assets (%), as of Mar 25, the value is 1.47. This value is below the healthy minimum of 5. It has decreased from 1.79 (Mar 24) to 1.47, marking a decrease of 0.32.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.13. This value is below the healthy minimum of 0.2. It has decreased from 0.20 (Mar 24) to 0.13, marking a decrease of 0.07.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.77. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.77.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.30. It has decreased from 0.33 (Mar 24) to 0.30, marking a decrease of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 1.43. This value is below the healthy minimum of 1.5. It has increased from 1.33 (Mar 24) to 1.43, marking an increase of 0.10.
  • For Quick Ratio (X), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 1. It has increased from 0.78 (Mar 24) to 0.86, marking an increase of 0.08.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.00. This value is below the healthy minimum of 4. It has decreased from 1.18 (Mar 24) to 1.00, marking a decrease of 0.18.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 3. It has decreased from 2.11 (Mar 24) to 1.91, marking a decrease of 0.20.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.39. This value is below the healthy minimum of 3. It has decreased from 1.51 (Mar 24) to 1.39, marking a decrease of 0.12.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 624.89. It has decreased from 970.55 (Mar 24) to 624.89, marking a decrease of 345.66.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.91. This value is within the healthy range. It has decreased from 4.48 (Mar 24) to 2.91, marking a decrease of 1.57.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.63. This value is within the healthy range. It has decreased from 19.30 (Mar 24) to 11.63, marking a decrease of 7.67.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has decreased from 3.28 (Mar 24) to 1.66, marking a decrease of 1.62.
  • For Price / BV (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 1.02, marking a decrease of 1.07.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has decreased from 3.28 (Mar 24) to 1.66, marking a decrease of 1.62.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.03, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Davangere Sugar Company Ltd as of September 6, 2025 is: 3.15

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 6, 2025, Davangere Sugar Company Ltd is Overvalued by 20.65% compared to the current share price 3.97

Intrinsic Value of Davangere Sugar Company Ltd as of September 6, 2025 is: 4.16

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 6, 2025, Davangere Sugar Company Ltd is Undervalued by 4.79% compared to the current share price 3.97

Last 5 Year EPS CAGR: 31.95%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (170.56 cr) and profit (6.33 cr) over the years.
  1. The stock has a low average ROCE of 4.78%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 105.56, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 348.11, which may not be favorable.
  4. The company has higher borrowings (186.00) compared to reserves (157.56), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Davangere Sugar Company Ltd:
    1. Net Profit Margin: 5.08%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.47% (Industry Average ROCE: 8.66%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 3.12% (Industry Average ROE: 7.92%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.39
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.86
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 50.2 (Industry average Stock P/E: 47.64)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.77
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Davangere Sugar Company Ltd. is a Public Limited Listed company incorporated on 28/09/1970 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L37100KA1970PLC001949 and registration number is 001949. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company's Total Operating Revenue is Rs. 214.99 Cr. and Equity Capital is Rs. 94.08 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Sugar73/1, Post Box No.312, Shamanur Road, Davangere Karnataka 577004ssg555@gmail.com
https://davangeresugar.com
Management
NamePosition Held
Mr. S S GaneshChairman & Managing Director
Mr. Abhijith G ShamanurExecutive Director
Mrs. Swathi ShamanurNon Executive Director
Mr. Tumbegere RudrappaIndependent Director
Mr. Thappagondanahally RajashekarappaIndependent Director
Mrs. Veena UmapathyIndependent Director

FAQ

What is the intrinsic value of Davangere Sugar Company Ltd?

Davangere Sugar Company Ltd's intrinsic value (as of 05 September 2025) is 3.15 which is 20.65% lower the current market price of 3.97, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹568 Cr. market cap, FY2025-2026 high/low of 14.6/3.03, reserves of ₹248 Cr, and liabilities of 721 Cr.

What is the Market Cap of Davangere Sugar Company Ltd?

The Market Cap of Davangere Sugar Company Ltd is 568 Cr..

What is the current Stock Price of Davangere Sugar Company Ltd as on 05 September 2025?

The current stock price of Davangere Sugar Company Ltd as on 05 September 2025 is 3.97.

What is the High / Low of Davangere Sugar Company Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Davangere Sugar Company Ltd stocks is 14.6/3.03.

What is the Stock P/E of Davangere Sugar Company Ltd?

The Stock P/E of Davangere Sugar Company Ltd is 50.2.

What is the Book Value of Davangere Sugar Company Ltd?

The Book Value of Davangere Sugar Company Ltd is 2.39.

What is the Dividend Yield of Davangere Sugar Company Ltd?

The Dividend Yield of Davangere Sugar Company Ltd is 0.00 %.

What is the ROCE of Davangere Sugar Company Ltd?

The ROCE of Davangere Sugar Company Ltd is 6.80 %.

What is the ROE of Davangere Sugar Company Ltd?

The ROE of Davangere Sugar Company Ltd is 3.22 %.

What is the Face Value of Davangere Sugar Company Ltd?

The Face Value of Davangere Sugar Company Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Davangere Sugar Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE