DCM Nouvelle Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 30, 2025, 10:18 am

Market Cap	304 Cr.
Current Price	163
High / Low	242/145
Stock P/E	44.6
Book Value	174
Dividend Yield	0.00 %
ROCE	5.19 %
ROE	2.15 %
Face Value	10.0
PEG Ratio	-0.93

Quick Insight

DCM Nouvelle Ltd, operating in the textiles-spinning-cotton blended industry, currently has a share price of 164 with a market cap of 307 Cr. The company's P/E stands at 45.0, indicating a relatively high valuation. Despite this, the ROE is at a modest 2.15%, while the ROCE is slightly higher at 5.19%. With an OPM of 6.21% and a net profit of 6 Cr, DCM Nouvelle faces challenges in profitability. The company's significant borrowings of ₹338 Cr and a CCC of 148 days may raise concerns about liquidity and operational efficiency. Investors should closely monitor the company's performance and financial health to make informed decisions in this competitive industry.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for DCM Nouvelle Ltd

Competitors of DCM Nouvelle Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mohite Industries Ltd	52.7 Cr.	2.62	16.4/2.33	23.8	5.67	0.00 %	8.00 %	4.74 %	1.00
Hisar Spinning Mills Ltd	19.5 Cr.	52.2	84.0/40.7	6.10	67.5	0.00 %	15.1 %	12.3 %	10.0
Rudra Ecovation Ltd	447 Cr.	39.0	82.6/32.0		9.22	0.00 %	3.03 %	5.31 %	1.00
H P Cotton Textile Mills Ltd	40.1 Cr.	102	185/82.0	13.6	41.5	0.00 %	19.2 %	17.2 %	10.0
Gujarat Hy-Spin Ltd	42.4 Cr.	25.3	27.5/12.4	423	11.4	0.00 %	4.09 %	0.52 %	10.0
Industry Average	2,971.52 Cr	171.53		35.81	123.78	0.39%	11.50%	10.28%	7.02

All Competitor Stocks of DCM Nouvelle Ltd

Quarterly Result

Metric	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Sales	256.08	162.23	209.52	236.58	255.43	294.27	266.86	264.38	268.88	259.66	266.02	281.33	252.62
Expenses	222.33	173.25	211.70	225.56	246.61	290.94	259.34	245.46	251.99	246.86	255.71	262.75	236.94
Operating Profit	33.75	-11.02	-2.18	11.02	8.82	3.33	7.52	18.92	16.89	12.80	10.31	18.58	15.68
OPM %	13.18%	-6.79%	-1.04%	4.66%	3.45%	1.13%	2.82%	7.16%	6.28%	4.93%	3.88%	6.60%	6.21%
Other Income	1.06	0.87	1.00	-0.04	2.45	1.38	1.40	1.42	-4.46	11.96	0.61	2.39	0.82
Interest	1.18	0.90	0.89	3.25	6.55	5.30	6.09	7.23	7.95	6.56	5.45	6.40	5.38
Depreciation	1.71	1.73	1.93	4.64	5.59	5.68	5.80	6.04	7.34	7.36	7.42	6.89	7.28
Profit before tax	31.92	-12.78	-4.00	3.09	-0.87	-6.27	-2.97	7.07	-2.86	10.84	-1.95	7.68	3.84
Tax %	25.72%	-21.67%	-20.75%	63.43%	2.30%	-18.34%	-5.39%	33.24%	22.03%	38.10%	29.23%	30.99%	58.33%
Net Profit	23.71	-10.01	-3.17	1.13	-0.89	-5.12	-2.81	4.72	-3.49	6.71	-2.52	5.30	1.60
EPS in Rs	12.74	-5.26	-1.62	0.72	-0.36	-2.61	-1.34	2.56	-1.37	4.11	-0.92	2.96	1.20

Last Updated: August 20, 2025, 11:45 am

Below is a detailed analysis of the quarterly data for DCM Nouvelle Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

For Sales, as of Jun 2025, the value is 252.62 Cr.. The value appears to be declining and may need further review. It has decreased from 281.33 Cr. (Mar 2025) to 252.62 Cr., marking a decrease of 28.71 Cr..
For Expenses, as of Jun 2025, the value is 236.94 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 262.75 Cr. (Mar 2025) to 236.94 Cr., marking a decrease of 25.81 Cr..
For Operating Profit, as of Jun 2025, the value is 15.68 Cr.. The value appears to be declining and may need further review. It has decreased from 18.58 Cr. (Mar 2025) to 15.68 Cr., marking a decrease of 2.90 Cr..
For OPM %, as of Jun 2025, the value is 6.21%. The value appears to be declining and may need further review. It has decreased from 6.60% (Mar 2025) to 6.21%, marking a decrease of 0.39%.
For Other Income, as of Jun 2025, the value is 0.82 Cr.. The value appears to be declining and may need further review. It has decreased from 2.39 Cr. (Mar 2025) to 0.82 Cr., marking a decrease of 1.57 Cr..
For Interest, as of Jun 2025, the value is 5.38 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.40 Cr. (Mar 2025) to 5.38 Cr., marking a decrease of 1.02 Cr..
For Depreciation, as of Jun 2025, the value is 7.28 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.89 Cr. (Mar 2025) to 7.28 Cr., marking an increase of 0.39 Cr..
For Profit before tax, as of Jun 2025, the value is 3.84 Cr.. The value appears to be declining and may need further review. It has decreased from 7.68 Cr. (Mar 2025) to 3.84 Cr., marking a decrease of 3.84 Cr..
For Tax %, as of Jun 2025, the value is 58.33%. The value appears to be increasing, which may not be favorable. It has increased from 30.99% (Mar 2025) to 58.33%, marking an increase of 27.34%.
For Net Profit, as of Jun 2025, the value is 1.60 Cr.. The value appears to be declining and may need further review. It has decreased from 5.30 Cr. (Mar 2025) to 1.60 Cr., marking a decrease of 3.70 Cr..
For EPS in Rs, as of Jun 2025, the value is 1.20. The value appears to be declining and may need further review. It has decreased from 2.96 (Mar 2025) to 1.20, marking a decrease of 1.76.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 5:44 pm

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	909	864	1,081	1,076
Expenses	735	833	1,042	1,017
Operating Profit	174	32	39	59
OPM %	19%	4%	4%	5%
Other Income	8	3	7	11
Interest	6	6	25	26
Depreciation	12	10	23	29
Profit before tax	164	18	-3	14
Tax %	25%	36%	35%	56%
Net Profit	123	12	-4	6
EPS in Rs	65.64	6.58	-1.75	4.77
Dividend Payout %	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-90.24%	-133.33%	250.00%
Change in YoY Net Profit Growth (%)	0.00%	-43.09%	383.33%

DCM Nouvelle Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	6%
TTM:	-3%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	-62%
TTM:	827%

Stock Price CAGR
10 Years:	%
5 Years:	43%
3 Years:	-6%
1 Year:	-31%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	2%
Last Year:	2%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 12:15 pm

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	19	19	19	19
Reserves	288	300	297	306
Borrowings	156	265	372	338
Other Liabilities	42	63	75	81
Total Liabilities	505	647	763	744
Fixed Assets	132	276	324	302
CWIP	16	11	0	2
Investments	0	0	0	0
Other Assets	357	359	439	439
Total Assets	505	647	763	744

Below is a detailed analysis of the balance sheet data for DCM Nouvelle Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 19.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 19.00 Cr..
For Reserves, as of Mar 2025, the value is 306.00 Cr.. The value appears strong and on an upward trend. It has increased from 297.00 Cr. (Mar 2024) to 306.00 Cr., marking an increase of 9.00 Cr..
For Borrowings, as of Mar 2025, the value is 338.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 372.00 Cr. (Mar 2024) to 338.00 Cr., marking a decrease of 34.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 81.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 75.00 Cr. (Mar 2024) to 81.00 Cr., marking an increase of 6.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 744.00 Cr.. The value appears to be improving (decreasing). It has decreased from 763.00 Cr. (Mar 2024) to 744.00 Cr., marking a decrease of 19.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 302.00 Cr.. The value appears to be declining and may need further review. It has decreased from 324.00 Cr. (Mar 2024) to 302.00 Cr., marking a decrease of 22.00 Cr..
For CWIP, as of Mar 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 2.00 Cr., marking an increase of 2.00 Cr..
For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Mar 2025, the value is 439.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 439.00 Cr..
For Total Assets, as of Mar 2025, the value is 744.00 Cr.. The value appears to be declining and may need further review. It has decreased from 763.00 Cr. (Mar 2024) to 744.00 Cr., marking a decrease of 19.00 Cr..

However, the Borrowings (338.00 Cr.) are higher than the Reserves (306.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	87	48	-46	66
Cash from Investing Activity +	-67	-149	-40	-7
Cash from Financing Activity +	-16	102	82	-59
Net Cash Flow	4	1	-4	0

Free Cash Flow

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	18.00	-233.00	-333.00	-279.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	33	25	39	36
Inventory Days	143	121	113	125
Days Payable	7	11	12	12
Cash Conversion Cycle	169	135	140	148
Working Capital Days	66	49	23	34
ROCE %		5%	3%	5%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month

After reviewing the key financial ratios for DCM Nouvelle Ltd, here is a detailed analysis based on the latest available data and recent trends:

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of DCM Nouvelle Ltd as of August 30, 2025 is: 136.15

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, DCM Nouvelle Ltd is Overvalued by 16.47% compared to the current share price 163.00

Intrinsic Value of DCM Nouvelle Ltd as of August 30, 2025 is: 70.69

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, DCM Nouvelle Ltd is Overvalued by 56.63% compared to the current share price 163.00

Last 5 Year EPS CAGR: -48.08%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Error decoding JSON data.

About the Company - Qualitative Analysis

DCM Nouvelle Ltd. is a Public Limited Listed company incorporated on 17/10/2006 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L17309DL2016PLC307204 and registration number is 307204. Currently Company is involved in the business activities of Preparation and spinning of cotton fiber including blended* cotton. Company's Total Operating Revenue is Rs. 1058.45 Cr. and Equity Capital is Rs. 18.68 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - Spinning - Cotton Blended	407, Vikrant Tower, 4, Rajendra Place, New Delhi Delhi 110008	info@dcmnvl.com http://www.dcmnvl.com

Management
Name	Position Held
Dr. Meenakshi Nayar	Chairperson & Independent Director
Mr. Hemant Bharat Ram	Managing Director
Mr. Rakesh Goel	Non Exe.Non Ind.Director
Dr. Vinay Bharat Ram	Whole Time Director
Mr. Jitendra Tuli	Non Exe.Non Ind.Director
Mr. Kulbir Singh	Independent Director
Mr. Vivek Chhachhi	Independent Director

FAQ

What is the intrinsic value of DCM Nouvelle Ltd?

DCM Nouvelle Ltd's intrinsic value (as of 30 August 2025) is 136.15 which is 16.47% lower the current market price of ₹163.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹304 Cr. market cap, FY2025-2026 high/low of 242/145, reserves of ₹306 Cr, and liabilities of 744 Cr.

What is the Market Cap of DCM Nouvelle Ltd?

The Market Cap of DCM Nouvelle Ltd is 304 Cr..

What is the current Stock Price of DCM Nouvelle Ltd as on 30 August 2025?

The current stock price of DCM Nouvelle Ltd as on 30 August 2025 is 163.

What is the High / Low of DCM Nouvelle Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of DCM Nouvelle Ltd stocks is 242/145.

What is the Stock P/E of DCM Nouvelle Ltd?

The Stock P/E of DCM Nouvelle Ltd is 44.6.

What is the Book Value of DCM Nouvelle Ltd?

The Book Value of DCM Nouvelle Ltd is 174.

What is the Dividend Yield of DCM Nouvelle Ltd?

The Dividend Yield of DCM Nouvelle Ltd is 0.00 %.

What is the ROCE of DCM Nouvelle Ltd?

The ROCE of DCM Nouvelle Ltd is 5.19 %.

What is the ROE of DCM Nouvelle Ltd?

The ROE of DCM Nouvelle Ltd is 2.15 %.

What is the Face Value of DCM Nouvelle Ltd?

The Face Value of DCM Nouvelle Ltd is 10.0.