Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 523369 | NSE: DCMSRIND

DCM Shriram Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 23, 2025, 11:00 am

Market Cap 1,404 Cr.
Current Price 161
High / Low 215/142
Stock P/E16.1
Book Value 103
Dividend Yield1.24 %
ROCE13.7 %
ROE11.8 %
Face Value 2.00
PEG Ratio1.71

Quick Insight

DCM Shriram Industries Ltd, operating in the sugar industry, currently trades at a price of 169 with a market capitalization of 1,470 crore. With a P/E ratio of 16.9, ROE at 11.8%, and ROCE at 13.7%, the company demonstrates moderate profitability. Its OPM stands at 10%, yielding a net profit of 101 crore. The company has a healthy mix of shareholding, with promoters holding a majority stake at 50.11%. However, the company's borrowing stands at 534 crore against reserves of 882 crore, indicating a reliance on debt financing. Overall, investors should closely monitor the company's debt levels and operational efficiency to assess future growth prospects.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for DCM Shriram Industries Ltd

Competitors of DCM Shriram Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gayatri Sugars Ltd 92.7 Cr. 12.5 24.5/7.02580 11.40.00 %36.6 %% 10.0
Dhampure Speciality Sugars Ltd 76.9 Cr. 92.2 142/78.024.9 41.00.00 %11.6 %8.88 % 10.0
Dhampur Bio Organics Ltd 586 Cr. 88.3 164/57.3 1521.42 %3.97 %1.56 % 10.0
DCM Shriram Industries Ltd 1,404 Cr. 161 215/14216.1 1031.24 %13.7 %11.8 % 2.00
Davangere Sugar Company Ltd 476 Cr. 3.33 14.7/3.0342.1 2.390.00 %6.80 %3.22 % 1.00
Industry Average1,934.52 Cr282.0648.16229.940.77%8.66%7.93%6.37

All Competitor Stocks of DCM Shriram Industries Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 709533574535522580468512554533493472499
Expenses 667518547476465535416443492487450423455
Operating Profit 42152758574652696246434844
OPM % 6%3%5%11%11%8%11%14%11%9%9%10%9%
Other Income 23575585791074
Interest 108781196911107811
Depreciation 9999101010101010101010
Profit before tax 2511748423244554835373626
Tax % 34%4%33%35%35%35%34%30%35%35%36%35%36%
Net Profit 1611132272129393123242417
EPS in Rs 1.880.111.303.623.112.373.344.443.602.632.702.721.94

Last Updated: August 19, 2025, 8:25 pm

Below is a detailed analysis of the quarterly data for DCM Shriram Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 499.00 Cr.. The value appears strong and on an upward trend. It has increased from 472.00 Cr. (Mar 2025) to 499.00 Cr., marking an increase of 27.00 Cr..
  • For Expenses, as of Jun 2025, the value is 455.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 423.00 Cr. (Mar 2025) to 455.00 Cr., marking an increase of 32.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 44.00 Cr.. The value appears to be declining and may need further review. It has decreased from 48.00 Cr. (Mar 2025) to 44.00 Cr., marking a decrease of 4.00 Cr..
  • For OPM %, as of Jun 2025, the value is 9.00%. The value appears to be declining and may need further review. It has decreased from 10.00% (Mar 2025) to 9.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Mar 2025) to 4.00 Cr., marking a decrease of 3.00 Cr..
  • For Interest, as of Jun 2025, the value is 11.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8.00 Cr. (Mar 2025) to 11.00 Cr., marking an increase of 3.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Mar 2025) to 26.00 Cr., marking a decrease of 10.00 Cr..
  • For Tax %, as of Jun 2025, the value is 36.00%. The value appears to be increasing, which may not be favorable. It has increased from 35.00% (Mar 2025) to 36.00%, marking an increase of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 24.00 Cr. (Mar 2025) to 17.00 Cr., marking a decrease of 7.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.94. The value appears to be declining and may need further review. It has decreased from 2.72 (Mar 2025) to 1.94, marking a decrease of 0.78.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:57 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,3131,2981,2161,4941,7041,6891,7951,9432,1232,3512,0832,052
Expenses 1,2211,2351,1321,3001,6031,5721,6481,7921,9812,2081,8581,853
Operating Profit 936484194101117147151142142224199
OPM % 7%5%7%13%6%7%8%8%7%6%11%10%
Other Income 1689161620221724182333
Interest 404135382824454040343635
Depreciation 221819191921282933363940
Profit before tax 461340153709297999391173156
Tax % 36%60%15%20%16%19%1%34%29%34%33%35%
Net Profit 32734122597596656660115101
EPS in Rs 3.660.773.9213.986.748.6111.027.447.616.9213.2711.66
Dividend Payout % 19%26%15%14%12%14%9%20%20%14%15%17%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-78.12%385.71%258.82%-51.64%27.12%28.00%-32.29%1.54%-9.09%91.67%-12.17%
Change in YoY Net Profit Growth (%)0.00%463.84%-126.89%-310.46%78.76%0.88%-60.29%33.83%-10.63%100.76%-103.84%

DCM Shriram Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:3%
3 Years:-1%
TTM:-6%
Compounded Profit Growth
10 Years:31%
5 Years:1%
3 Years:16%
TTM:-27%
Stock Price CAGR
10 Years:30%
5 Years:35%
3 Years:29%
1 Year:-20%
Return on Equity
10 Years:14%
5 Years:11%
3 Years:12%
Last Year:12%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:28 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 171717171717171717171717
Reserves 224222250383417481542599655699798882
Borrowings 298419408409419466613508566510529534
Other Liabilities 419345397349267380436556541724855878
Total Liabilities 9591,0041,0731,1571,1211,3441,6091,6811,7791,9512,1992,311
Fixed Assets 293319321329330390456495584632627662
CWIP 189831823342433273
Investments 292118352340276125455147
Other Assets 6186557267907498921,0921,1011,1371,2721,5141,599
Total Assets 9591,0041,0731,1571,1211,3441,6091,6811,7791,9512,1992,311

Below is a detailed analysis of the balance sheet data for DCM Shriram Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 17.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 17.00 Cr..
  • For Reserves, as of Mar 2025, the value is 882.00 Cr.. The value appears strong and on an upward trend. It has increased from 798.00 Cr. (Mar 2024) to 882.00 Cr., marking an increase of 84.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 534.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 529.00 Cr. (Mar 2024) to 534.00 Cr., marking an increase of 5.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 878.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 855.00 Cr. (Mar 2024) to 878.00 Cr., marking an increase of 23.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,311.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,199.00 Cr. (Mar 2024) to 2,311.00 Cr., marking an increase of 112.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 662.00 Cr.. The value appears strong and on an upward trend. It has increased from 627.00 Cr. (Mar 2024) to 662.00 Cr., marking an increase of 35.00 Cr..
  • For CWIP, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 4.00 Cr..
  • For Investments, as of Mar 2025, the value is 47.00 Cr.. The value appears to be declining and may need further review. It has decreased from 51.00 Cr. (Mar 2024) to 47.00 Cr., marking a decrease of 4.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,599.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,514.00 Cr. (Mar 2024) to 1,599.00 Cr., marking an increase of 85.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,311.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,199.00 Cr. (Mar 2024) to 2,311.00 Cr., marking an increase of 112.00 Cr..

Notably, the Reserves (882.00 Cr.) exceed the Borrowings (534.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +186-4668746384382255916977152
Cash from Investing Activity +-39-25-18-20-33-103-62-98-71-68-43-88
Cash from Financing Activity +-15271-48-54-271762-1500-101-22-49
Net Cash Flow-511-04-337-24-12-11115

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-205.00-355.00-324.00-215.00-318.00-349.00-466.00-357.00-424.00-368.00-305.00-335.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days312734363541383744384843
Inventory Days173180244228152216211185168147220236
Days Payable13410413110561107879671639489
Cash Conversion Cycle71103146160127151161126141121174190
Working Capital Days1-22161926382631213642
ROCE %15%9%11%26%12%13%13%12%11%10%16%14%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 11.6613.276.927.6137.22
Diluted EPS (Rs.) 11.6613.276.927.6137.22
Cash EPS (Rs.) 16.1317.7111.0011.3355.22
Book Value[Excl.RevalReserv]/Share (Rs.) 103.3393.7382.3877.24354.56
Book Value[Incl.RevalReserv]/Share (Rs.) 103.3393.7382.3877.24354.56
Revenue From Operations / Share (Rs.) 235.81239.44270.25244.061116.77
PBDIT / Share (Rs.) 26.4928.4018.3919.0097.52
PBIT / Share (Rs.) 21.8823.9214.2715.2380.76
PBT / Share (Rs.) 17.8119.8110.4110.6157.92
Net Profit / Share (Rs.) 11.5213.246.877.5638.46
NP After MI And SOA / Share (Rs.) 11.6613.276.927.6137.22
PBDIT Margin (%) 11.2311.856.807.788.73
PBIT Margin (%) 9.279.995.276.247.23
PBT Margin (%) 7.558.273.854.345.18
Net Profit Margin (%) 4.885.522.543.093.44
NP After MI And SOA Margin (%) 4.945.542.553.123.33
Return on Networth / Equity (%) 11.2814.158.399.8510.49
Return on Capital Employeed (%) 17.0620.6013.4615.1817.69
Return On Assets (%) 4.395.243.083.723.85
Long Term Debt / Equity (X) 0.040.040.100.190.18
Total Debt / Equity (X) 0.580.620.690.810.67
Asset Turnover Ratio (%) 0.901.001.271.241.19
Current Ratio (X) 1.281.221.191.241.26
Quick Ratio (X) 0.620.600.560.530.51
Inventory Turnover Ratio (X) 1.631.902.061.821.62
Dividend Payout Ratio (NP) (%) 0.0015.0721.6919.6913.43
Dividend Payout Ratio (CP) (%) 0.0011.2713.5813.189.26
Earning Retention Ratio (%) 0.0084.9378.3180.3186.57
Cash Earning Retention Ratio (%) 0.0088.7386.4286.8290.74
Interest Coverage Ratio (X) 6.506.914.774.114.27
Interest Coverage Ratio (Post Tax) (X) 3.834.222.782.642.68
Enterprise Value (Cr.) 1838.212074.061009.571319.18696.61
EV / Net Operating Revenue (X) 0.890.990.420.620.35
EV / EBITDA (X) 7.988.406.317.984.11
MarketCap / Net Operating Revenue (X) 0.670.760.220.370.16
Retention Ratios (%) 0.0084.9278.3080.3086.56
Price / BV (X) 1.541.950.751.190.52
Price / Net Operating Revenue (X) 0.670.760.220.370.16
EarningsYield 0.070.070.110.080.19

After reviewing the key financial ratios for DCM Shriram Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 11.66. This value is within the healthy range. It has decreased from 13.27 (Mar 24) to 11.66, marking a decrease of 1.61.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 11.66. This value is within the healthy range. It has decreased from 13.27 (Mar 24) to 11.66, marking a decrease of 1.61.
  • For Cash EPS (Rs.), as of Mar 25, the value is 16.13. This value is within the healthy range. It has decreased from 17.71 (Mar 24) to 16.13, marking a decrease of 1.58.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 103.33. It has increased from 93.73 (Mar 24) to 103.33, marking an increase of 9.60.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 103.33. It has increased from 93.73 (Mar 24) to 103.33, marking an increase of 9.60.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 235.81. It has decreased from 239.44 (Mar 24) to 235.81, marking a decrease of 3.63.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 26.49. This value is within the healthy range. It has decreased from 28.40 (Mar 24) to 26.49, marking a decrease of 1.91.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 21.88. This value is within the healthy range. It has decreased from 23.92 (Mar 24) to 21.88, marking a decrease of 2.04.
  • For PBT / Share (Rs.), as of Mar 25, the value is 17.81. This value is within the healthy range. It has decreased from 19.81 (Mar 24) to 17.81, marking a decrease of 2.00.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 11.52. This value is within the healthy range. It has decreased from 13.24 (Mar 24) to 11.52, marking a decrease of 1.72.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 11.66. This value is within the healthy range. It has decreased from 13.27 (Mar 24) to 11.66, marking a decrease of 1.61.
  • For PBDIT Margin (%), as of Mar 25, the value is 11.23. This value is within the healthy range. It has decreased from 11.85 (Mar 24) to 11.23, marking a decrease of 0.62.
  • For PBIT Margin (%), as of Mar 25, the value is 9.27. This value is below the healthy minimum of 10. It has decreased from 9.99 (Mar 24) to 9.27, marking a decrease of 0.72.
  • For PBT Margin (%), as of Mar 25, the value is 7.55. This value is below the healthy minimum of 10. It has decreased from 8.27 (Mar 24) to 7.55, marking a decrease of 0.72.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.88. This value is below the healthy minimum of 5. It has decreased from 5.52 (Mar 24) to 4.88, marking a decrease of 0.64.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.94. This value is below the healthy minimum of 8. It has decreased from 5.54 (Mar 24) to 4.94, marking a decrease of 0.60.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.28. This value is below the healthy minimum of 15. It has decreased from 14.15 (Mar 24) to 11.28, marking a decrease of 2.87.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 17.06. This value is within the healthy range. It has decreased from 20.60 (Mar 24) to 17.06, marking a decrease of 3.54.
  • For Return On Assets (%), as of Mar 25, the value is 4.39. This value is below the healthy minimum of 5. It has decreased from 5.24 (Mar 24) to 4.39, marking a decrease of 0.85.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.58. This value is within the healthy range. It has decreased from 0.62 (Mar 24) to 0.58, marking a decrease of 0.04.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.90. It has decreased from 1.00 (Mar 24) to 0.90, marking a decrease of 0.10.
  • For Current Ratio (X), as of Mar 25, the value is 1.28. This value is below the healthy minimum of 1.5. It has increased from 1.22 (Mar 24) to 1.28, marking an increase of 0.06.
  • For Quick Ratio (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has increased from 0.60 (Mar 24) to 0.62, marking an increase of 0.02.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.63. This value is below the healthy minimum of 4. It has decreased from 1.90 (Mar 24) to 1.63, marking a decrease of 0.27.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 15.07 (Mar 24) to 0.00, marking a decrease of 15.07.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 11.27 (Mar 24) to 0.00, marking a decrease of 11.27.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 84.93 (Mar 24) to 0.00, marking a decrease of 84.93.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 88.73 (Mar 24) to 0.00, marking a decrease of 88.73.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.50. This value is within the healthy range. It has decreased from 6.91 (Mar 24) to 6.50, marking a decrease of 0.41.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.83. This value is within the healthy range. It has decreased from 4.22 (Mar 24) to 3.83, marking a decrease of 0.39.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,838.21. It has decreased from 2,074.06 (Mar 24) to 1,838.21, marking a decrease of 235.85.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. It has decreased from 0.99 (Mar 24) to 0.89, marking a decrease of 0.10.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.98. This value is within the healthy range. It has decreased from 8.40 (Mar 24) to 7.98, marking a decrease of 0.42.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 0.76 (Mar 24) to 0.67, marking a decrease of 0.09.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 84.92 (Mar 24) to 0.00, marking a decrease of 84.92.
  • For Price / BV (X), as of Mar 25, the value is 1.54. This value is within the healthy range. It has decreased from 1.95 (Mar 24) to 1.54, marking a decrease of 0.41.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 0.76 (Mar 24) to 0.67, marking a decrease of 0.09.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of DCM Shriram Industries Ltd as of August 23, 2025 is: 158.48

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 23, 2025, DCM Shriram Industries Ltd is Overvalued by 1.57% compared to the current share price 161.00

Intrinsic Value of DCM Shriram Industries Ltd as of August 23, 2025 is: 173.38

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 23, 2025, DCM Shriram Industries Ltd is Undervalued by 7.69% compared to the current share price 161.00

Last 5 Year EPS CAGR: 9.40%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 21.33, which is a positive sign.
  2. The company has higher reserves (512.67 cr) compared to borrowings (473.25 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.33 cr) and profit (93.58 cr) over the years.
  1. The stock has a low average ROCE of 13.50%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 139.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in DCM Shriram Industries Ltd:
    1. Net Profit Margin: 4.88%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 17.06% (Industry Average ROCE: 8.66%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.28% (Industry Average ROE: 7.14%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.83
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.62
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 16.1 (Industry average Stock P/E: 33.71)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.58
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

DCM Shriram Industries Ltd. is a Public Limited Listed company incorporated on 21/02/1989 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1989PLC035140 and registration number is 035140. Currently Company is involved in the business activities of Manufacture of sugar. Company's Total Operating Revenue is Rs. 2051.59 Cr. and Equity Capital is Rs. 17.40 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
SugarKanchenjunga Bldg., 5th Floor, New Delhi Delhi 110001dsil@dcmsr.com
http://www.dcmsr.com
Management
NamePosition Held
Mr. S B MathurChairman & Non-Exe.Director
Mr. Alok B ShriramManaging Director & CEO
Mr. Madhav B ShriramManaging Director
Ms. Urvashi TilakdhaWhole Time Director
Mr. Vineet ManaktalaDirector - Finance & CFO
Mr. Harjeet Singh ChopraDirector
Mr. Suman Jyoti KhaitanDirector
Ms. Meenakshi BeharaDirector
Mrs. V Kavitha DuttDirector
Mr. Sanjay C KirloskarDirector
Mr. Manoj KumarDirector
Mrs. Kamal KumarNominee Director

FAQ

What is the intrinsic value of DCM Shriram Industries Ltd?

DCM Shriram Industries Ltd's intrinsic value (as of 23 August 2025) is ₹158.48 which is 1.57% lower the current market price of ₹161.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,404 Cr. market cap, FY2025-2026 high/low of 215/142, reserves of ₹882 Cr, and liabilities of 2,311 Cr.

What is the Market Cap of DCM Shriram Industries Ltd?

The Market Cap of DCM Shriram Industries Ltd is 1,404 Cr..

What is the current Stock Price of DCM Shriram Industries Ltd as on 23 August 2025?

The current stock price of DCM Shriram Industries Ltd as on 23 August 2025 is 161.

What is the High / Low of DCM Shriram Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of DCM Shriram Industries Ltd stocks is 215/142.

What is the Stock P/E of DCM Shriram Industries Ltd?

The Stock P/E of DCM Shriram Industries Ltd is 16.1.

What is the Book Value of DCM Shriram Industries Ltd?

The Book Value of DCM Shriram Industries Ltd is 103.

What is the Dividend Yield of DCM Shriram Industries Ltd?

The Dividend Yield of DCM Shriram Industries Ltd is 1.24 %.

What is the ROCE of DCM Shriram Industries Ltd?

The ROCE of DCM Shriram Industries Ltd is 13.7 %.

What is the ROE of DCM Shriram Industries Ltd?

The ROE of DCM Shriram Industries Ltd is 11.8 %.

What is the Face Value of DCM Shriram Industries Ltd?

The Face Value of DCM Shriram Industries Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in DCM Shriram Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE