Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:49 am
Author: Getaka|Social: XLinkedIn

Deccan Cements Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹82.91Overvalued by 85.90%vs CMP ₹588.00

P/E (25.9) × ROE (0.8%) × BV (₹533.00) × DY (0.10%)

₹283.49Overvalued by 51.79%vs CMP ₹588.00
MoS: -107.4% (Negative)Confidence: 53/100 (Moderate)Models: 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹67.7234%Over (-88.5%)
Graham NumberEarnings₹522.1025%Over (-11.2%)
Net Asset ValueAssets₹532.9911%Fair (-9.4%)
Earnings YieldEarnings₹227.3011%Over (-61.3%)
ROCE CapitalReturns₹157.8111%Over (-73.2%)
Revenue MultipleRevenue₹376.528%Over (-36%)
Consensus (6 models)₹283.49100%Overvalued
Key Drivers: EPS CAGR -18.3% drags value — could be higher if earnings stabilize. | ROE 0.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -18.3%

*Investments are subject to market risks

Analyst Summary

Deccan Cements Ltd operates in the Cement segment, current market price is ₹588.00, market cap is 823 Cr.. At a glance, stock P/E is 25.9, ROE is 0.75 %, ROCE is 1.53 %, book value is 533, dividend yield is 0.10 %. The latest intrinsic value estimate is ₹283.49, around 51.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹527 Cr versus the prior period change of -34.0%, while latest net profit is about ₹8 Cr with a prior-period change of -78.4%. This analysis page also carries profit and loss, shareholding pattern, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 1,184/536, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDeccan Cements Ltd. is a Public Limited Listed company incorporated on 31/07/1979 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L26942TG1979PLC002500 and registration number is 002500. Currently Company is involv…

This summary is generated from the stock page data available for Deccan Cements Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

51
Deccan Cements Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health45/100 · Moderate
ROCE 1.5% WeakROE 0.8% WeakD/E 0.98 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money70/100 · Strong
FII holding up 2.55% (6mo) AccumulatingPromoter holding at 56.2% Stable
Earnings Quality50/100 · Moderate
OPM contracting (16% → 10%) DecliningWorking capital: -65 days (improving) Efficient
Quarterly Momentum65/100 · Strong
Revenue (4Q): -28% YoY DecliningProfit (4Q): +93% YoY StrongOPM: 14.4% (up 12.6% YoY) Margin expansion
Industry Rank35/100 · Weak
P/E 25.9 vs industry 274.7 Cheaper than peersROCE 1.5% vs industry 8.9% Below peersROE 0.8% vs industry 85.5% Below peers3Y sales CAGR: -13% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:49 am

Market Cap 823 Cr.
Current Price 588
Intrinsic Value₹283.49
High / Low 1,184/536
Stock P/E25.9
Book Value 533
Dividend Yield0.10 %
ROCE1.53 %
ROE0.75 %
Face Value 5.00
PEG Ratio-1.41

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Deccan Cements Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Deccan Cements Ltd 823 Cr. 588 1,184/53625.9 5330.10 %1.53 %0.75 % 5.00
NCL Industries Ltd 711 Cr. 157 239/14810.7 1981.91 %6.71 %3.41 % 10.0
Shree Digvijay Cement Co. Ltd 946 Cr. 64.0 108/53.926.7 24.72.34 %8.73 %6.77 % 10.0
Andhra Cements Ltd 395 Cr. 42.8 110/40.4 8.270.00 %10.5 %68.4 % 10.0
Anjani Portland Cement Ltd 308 Cr. 105 161/98.4 69.90.00 %9.07 %31.8 % 10.0
Industry Average34,326.20 Cr1,677.64274.74574.270.69%8.92%85.54%7.13

All Competitor Stocks of Deccan Cements Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 180.46211.13195.94192.08167.25216.86223.24172.15120.46115.45118.92150.56140.31
Expenses 163.64186.08175.42166.86153.55188.28196.93160.83118.27106.70105.80122.68120.15
Operating Profit 16.8225.0520.5225.2213.7028.5826.3111.322.198.7513.1227.8820.16
OPM % 9.32%11.86%10.47%13.13%8.19%13.18%11.79%6.58%1.82%7.58%11.03%18.52%14.37%
Other Income 1.741.683.143.153.674.28-11.433.022.893.316.982.742.32
Interest 2.713.303.502.422.863.833.273.023.413.512.813.473.27
Depreciation 6.906.896.786.816.926.966.947.017.117.076.896.686.74
Profit before tax 8.9516.5413.3819.147.5922.074.674.31-5.441.4810.4020.4712.47
Tax % 26.59%26.48%26.08%26.12%37.55%30.31%35.76%34.80%-25.92%45.27%23.65%24.96%27.19%
Net Profit 6.5712.169.9014.144.7315.393.012.81-4.040.817.9515.359.07
EPS in Rs 4.698.687.0710.093.3810.992.152.01-2.880.585.6810.966.48

Last Updated: January 1, 2026, 11:32 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 9:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 441407625496570651555758792782799527541
Expenses 383343511396484556477582630684704492468
Operating Profit 576411510086957917616297963573
OPM % 13%16%18%20%15%15%14%23%20%12%12%7%13%
Other Income 2312310-010-89-21614
Interest 272715768781013131315
Depreciation 24192022232221232627282828
Profit before tax 721817461755115511767531143
Tax % 33%6%43%36%37%39%-12%26%25%26%30%30%
Net Profit 5204647394657115884937832
EPS in Rs 3.5914.2032.5433.4827.5232.8840.4482.1962.5235.2026.605.3822.73
Dividend Payout % 17%9%8%9%11%11%10%6%8%11%11%11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)300.00%130.00%2.17%-17.02%17.95%23.91%101.75%-23.48%-44.32%-24.49%-78.38%
Change in YoY Net Profit Growth (%)0.00%-170.00%-127.83%-19.20%34.97%5.96%77.84%-125.23%-20.84%19.83%-53.89%

Deccan Cements Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:-1%
3 Years:-13%
TTM:-35%
Compounded Profit Growth
10 Years:-9%
5 Years:-35%
3 Years:-58%
TTM:-51%
Stock Price CAGR
10 Years:17%
5 Years:31%
3 Years:28%
1 Year:71%
Return on Equity
10 Years:11%
5 Years:10%
3 Years:5%
Last Year:1%

Last Updated: September 5, 2025, 2:45 am

Balance Sheet

Last Updated: December 4, 2025, 1:09 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 7777777777777
Reserves 223238279325358399443558639680712715739
Borrowings 23919179703354106104166265520714760
Other Liabilities 119114127132161161155193173202207189194
Total Liabilities 5885504935355606217108619851,1551,4461,6251,700
Fixed Assets 373356342377363354378446453440423402389
CWIP 353334049621221241514805895
Investments 0000000000000
Other Assets 180161116157192258271404511474509417416
Total Assets 5885504935355606217108619851,1551,4461,6251,700

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 666714061715843197845557-38
Cash from Investing Activity + -0-2-7-27-12-14-90-45-92-219-277-227
Cash from Financing Activity + -63-82-125-15-361032-94580238178
Net Cash Flow 2-179192355-1514338-8518-87
Free Cash Flow 6464133345740-52143-16-179-227-312
CFO/OP 114%111%138%83%105%82%71%132%73%72%77%-100%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-182.00-127.0036.0030.0053.0041.00-27.0072.00-4.00-168.00-424.00-679.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 22275899311211132540
Inventory Days 935712397464364374493341349601408541
Days Payable 164152150251627169218132291164194
Cash Conversion Cycle 793587251446357356355135227323268386
Working Capital Days 2715-2322101-34-51-32-45-65
ROCE %7%11%24%21%17%19%13%27%20%9%8%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 56.24%56.24%56.24%56.24%56.24%56.24%56.24%56.24%56.24%56.24%56.24%56.24%
FIIs 9.28%9.40%9.24%10.07%10.82%10.94%11.87%11.55%10.30%9.91%9.93%12.85%
DIIs 0.49%0.49%0.49%0.49%0.65%0.97%0.78%0.78%0.78%0.78%0.90%0.78%
Public 33.99%33.87%34.01%33.19%32.28%31.85%31.10%31.42%32.67%33.06%32.92%30.11%
No. of Shareholders 17,04616,44915,80714,87614,11813,91113,42012,67911,93511,52911,95211,314

Shareholding Pattern Chart

No. of Shareholders

Deccan Cements Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25
FaceValue 5.00
Basic EPS (Rs.) 5.37
Diluted EPS (Rs.) 5.37
Cash EPS (Rs.) 25.41
Book Value[Excl.RevalReserv]/Share (Rs.) 515.74
Book Value[Incl.RevalReserv]/Share (Rs.) 515.74
Revenue From Operations / Share (Rs.) 376.21
PBDIT / Share (Rs.) 36.81
PBIT / Share (Rs.) 16.77
PBT / Share (Rs.) 7.67
Net Profit / Share (Rs.) 5.37
NP After MI And SOA / Share (Rs.) 5.37
PBDIT Margin (%) 9.78
PBIT Margin (%) 4.45
PBT Margin (%) 2.03
Net Profit Margin (%) 1.42
NP After MI And SOA Margin (%) 1.42
Return on Networth / Equity (%) 1.04
Return on Capital Employeed (%) 1.76
Return On Assets (%) 0.46
Long Term Debt / Equity (X) 0.75
Total Debt / Equity (X) 0.98
Current Ratio (X) 1.17
Quick Ratio (X) 0.82
Dividend Payout Ratio (NP) (%) 55.89
Dividend Payout Ratio (CP) (%) 11.80
Earning Retention Ratio (%) 44.11
Cash Earning Retention Ratio (%) 88.20
Interest Coverage Ratio (X) 4.04
Interest Coverage Ratio (Post Tax) (X) 1.59
Enterprise Value (Cr.) 1670.92
EV / Net Operating Revenue (X) 3.17
EV / EBITDA (X) 32.40
MarketCap / Net Operating Revenue (X) 2.09
Retention Ratios (%) 44.10
Price / BV (X) 1.52
Price / Net Operating Revenue (X) 2.09
EarningsYield 0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Deccan Cements Ltd. is a Public Limited Listed company incorporated on 31/07/1979 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L26942TG1979PLC002500 and registration number is 002500. Currently Company is involved in the business activities of Manufacture of clinkers and cement. Company's Total Operating Revenue is Rs. 526.98 Cr. and Equity Capital is Rs. 7.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
CementDeccan Chambers, Hyderabad Telangana 500082Contact not found
Management
NamePosition Held
Ms. P ParvathiChairperson & Managing Director
Mr. S VenkateswarluWhole Time Director
Mrs. Mahpara AliDirector
Mr. Paturi Srinivasa RaoDirector
Mr. Srivari ChandrasekharDirector
Mr. Rabindra SrikantanDirector

FAQ

What is the intrinsic value of Deccan Cements Ltd and is it undervalued?

As of 21 April 2026, Deccan Cements Ltd's intrinsic value is ₹283.49, which is 51.79% lower than the current market price of ₹588.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.75 %), book value (₹533), dividend yield (0.10 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Deccan Cements Ltd?

Deccan Cements Ltd is trading at ₹588.00 as of 21 April 2026, with a FY2026-2027 high of ₹1,184 and low of ₹536. The stock is currently near its 52-week low. Market cap stands at ₹823 Cr..

How does Deccan Cements Ltd's P/E ratio compare to its industry?

Deccan Cements Ltd has a P/E ratio of 25.9, which is below the industry average of 274.74. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Deccan Cements Ltd financially healthy?

Key indicators for Deccan Cements Ltd: ROCE of 1.53 % is on the lower side compared to the industry average of 8.92%; ROE of 0.75 % is below ideal levels (industry average: 85.54%). Dividend yield is 0.10 %.

Is Deccan Cements Ltd profitable and how is the profit trend?

Deccan Cements Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹527 Cr. Compared to ₹88 Cr in Mar 2022, the net profit shows a declining trend.

Does Deccan Cements Ltd pay dividends?

Deccan Cements Ltd has a dividend yield of 0.10 % at the current price of ₹588.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Deccan Cements Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports