De Nora India Ltd. is a Public Limited Listed company incorporated on 11/03/1993 and has its registered office in the State of Goa, India. Company’s Corporate Identification Number(CIN) is L31200GA1993PLC001335 and registration number is 001335. Currently Company is involved in the business activities of Manufacture of other special-purpose machinery. Company’s Total Operating Revenue is Rs. 74.17 Cr. and Equity Capital is Rs. 5.31 Cr. for the Year ended 31/03/2022.
DE Nora India Ltd Financial Efficiency Indicators Chart
DE Nora India Ltd Share Holding Pattern
Month
Jun 2021
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Promoters
53.68%
53.68%
53.68%
53.68%
53.68%
53.68%
53.68%
53.68%
53.68%
53.68%
53.68%
53.68%
FIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.52%
0.56%
0.56%
0.25%
0.19%
0.10%
DIIs
0.00%
0.00%
0.00%
0.00%
0.19%
0.00%
0.00%
0.00%
0.00%
0.00%
0.22%
0.22%
Public
46.32%
46.32%
46.32%
46.32%
46.13%
46.32%
45.80%
45.76%
45.76%
46.07%
45.92%
46.00%
No. of Shareholders
7,927
9,695
8,288
8,184
8,577
8,494
8,888
9,383
11,054
12,748
14,615
15,415
DE Nora India Ltd Shareholding Pattern Chart
No. of DE Nora India Ltd Shareholders
This stock is not held by any mutual fund
DE Nora India Ltd ROCE Trend
DE Nora India Ltd EPS Trend
DE Nora India Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
10.00
10.00
10.00
10.00
10.00
Basic EPS (Rs.)
35.80
38.19
29.10
10.64
15.31
Diluted EPS (Rs.)
35.80
38.19
29.10
10.64
15.31
Cash EPS (Rs.)
37.96
40.77
34.13
15.54
20.19
Book Value[Excl.RevalReserv]/Share (Rs.)
225.46
191.53
154.24
126.16
115.53
Book Value[Incl.RevalReserv]/Share (Rs.)
225.46
191.53
154.24
126.16
115.53
Dividend / Share (Rs.)
2.00
2.00
1.00
1.00
0.00
Revenue From Operations / Share (Rs.)
139.01
138.60
139.71
95.20
90.94
PBDIT / Share (Rs.)
49.67
53.75
44.79
19.17
24.39
PBIT / Share (Rs.)
47.52
51.17
39.76
14.27
19.50
PBT / Share (Rs.)
47.52
51.15
39.48
14.27
19.50
Net Profit / Share (Rs.)
35.80
38.19
29.10
10.63
15.31
PBDIT Margin (%)
35.73
38.78
32.05
20.13
26.81
PBIT Margin (%)
34.18
36.92
28.45
14.98
21.44
PBT Margin (%)
34.18
36.90
28.25
14.98
21.44
Net Profit Margin (%)
25.75
27.55
20.83
11.17
16.83
Return on Networth / Equity (%)
15.88
19.94
18.86
8.42
13.25
Return on Capital Employeed (%)
21.07
26.61
25.77
11.30
16.85
Return On Assets (%)
15.00
17.53
16.49
7.09
10.80
Total Debt / Equity (X)
0.00
0.00
0.00
0.00
0.01
Asset Turnover Ratio (%)
0.60
0.70
0.85
0.65
0.68
Current Ratio (X)
14.48
7.61
7.06
5.38
4.48
Quick Ratio (X)
10.52
5.50
5.03
3.84
2.60
Inventory Turnover Ratio (X)
0.72
1.02
1.27
1.15
0.96
Dividend Payout Ratio (NP) (%)
0.00
2.61
3.43
0.00
0.00
Dividend Payout Ratio (CP) (%)
0.00
2.45
2.92
0.00
0.00
Earning Retention Ratio (%)
0.00
97.39
96.57
0.00
0.00
Cash Earning Retention Ratio (%)
0.00
97.55
97.08
0.00
0.00
Interest Coverage Ratio (X)
0.00
2194.98
159.15
0.00
0.00
Interest Coverage Ratio (Post Tax) (X)
0.00
1560.69
104.42
0.00
0.00
Enterprise Value (Cr.)
858.53
434.79
190.91
103.33
55.66
EV / Net Operating Revenue (X)
11.63
5.91
2.57
2.04
1.15
EV / EBITDA (X)
32.56
15.24
8.03
10.15
4.30
MarketCap / Net Operating Revenue (X)
11.74
6.12
2.86
2.64
1.44
Retention Ratios (%)
0.00
97.38
96.56
0.00
0.00
Price / BV (X)
7.24
4.43
2.59
1.99
1.13
Price / Net Operating Revenue (X)
11.74
6.12
2.86
2.64
1.44
EarningsYield
0.02
0.04
0.07
0.04
0.11
DE Nora India Ltd Profitability Ratios (%)
DE Nora India Ltd Liquidity Ratios
DE Nora India Ltd Liquidity Ratios (%)
DE Nora India Ltd Interest Coverage Ratios (%)
DE Nora India Ltd Valuation Ratios
Fair Value
Fair Value: 1,720.17
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Overvalued: 3.85% compared to the current price 1789
Intrinsic Value: 2,136.11
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 19.40% compared to the current price 1789
Last 5 Year EPS CAGR: 24.18%
*Investments are subject to market risks
Strength and Weakness of DE Nora India Ltd Stock
Strength
Weakness
The stock has a high average ROCE of 23.17%, which is a positive sign.
The company has higher reserves (56.92 cr) compared to borrowings (0.08 cr), indicating strong financial stability.
The company has shown consistent growth in sales (48.08 cr) and profit (12.62 cr) over the years.
The stock has a high average Working Capital Days of 111.67, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 284.17, which may not be favorable.
FAQ
What is the latest fair value of DE Nora India Ltd?
The latest fair value of DE Nora India Ltd is ₹1720.17.
What is the Market Cap of DE Nora India Ltd?
The Market Cap of DE Nora India Ltd is 949 Cr..
What is the current Stock Price of DE Nora India Ltd as on 26 July 2024?
The current stock price of DE Nora India Ltd as on 26 July 2024 is 1,789.
What is the High / Low of DE Nora India Ltd stocks in FY 2024?
In FY 2024, the High / Low of DE Nora India Ltd stocks is 2,170/1,293.
What is the Stock P/E of DE Nora India Ltd?
The Stock P/E of DE Nora India Ltd is 44.4.
What is the Book Value of DE Nora India Ltd?
The Book Value of DE Nora India Ltd is 225.
What is the Dividend Yield of DE Nora India Ltd?
The Dividend Yield of DE Nora India Ltd is 0.11 %.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in DE Nora India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
