Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:26 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 512068 | NSE: DECNGOLD

Deccan Gold Mines Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹17.90Overvalued by 80.42%vs CMP ₹91.40

P/E (15.0) × ROE (14.2%) × BV (₹10.30) × DY (2.00%)

Defaults: P/E=15

₹10.04Overvalued by 89.02%vs CMP ₹91.40
MoS: -810.4% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹14.3049%Over (-84.4%)
Net Asset ValueAssets₹10.3129%Over (-88.7%)
Revenue MultipleRevenue₹0.2022%Over (-99.8%)
Consensus (3 models)₹10.04100%Overvalued
Key Drivers: EPS CAGR -20.1% drags value — could be higher if earnings stabilize. | Wide model spread (₹0–₹14) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -20.1% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

51
Deccan Gold Mines Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health55/100 · Moderate
ROCE 21.1% ExcellentROE 14.2% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money45/100 · Moderate
FII holding up 0.03% (6mo) Slight increasePromoter decreased by 3.32% Caution
Earnings Quality55/100 · Moderate
OPM expanding (-3,669% → -993%) ImprovingWorking capital: 736 days Capital intensive
Quarterly Momentum45/100 · Moderate
Revenue (4Q): -64% YoY DecliningOPM: -716.0% (up 1,387.0% YoY) Margin expansion
Industry Rank50/100 · Moderate
ROCE 21.1% vs industry 19.6% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:26 am

Market Cap 1,808 Cr.
Current Price 91.4
Intrinsic Value₹10.04
High / Low 162/83.8
Stock P/E
Book Value 10.3
Dividend Yield0.00 %
ROCE21.1 %
ROE14.2 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Deccan Gold Mines Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Deccan Gold Mines Ltd 1,808 Cr. 91.4 162/83.8 10.30.00 %21.1 %14.2 % 1.00
Orissa Minerals Development Company Ltd 2,028 Cr. 3,381 6,139/3,100 85.40.00 %38.5 %% 1.00
South West Pinnacle Exploration Ltd 647 Cr. 217 243/10022.6 60.90.00 %11.7 %9.02 % 10.0
20 Microns Ltd 520 Cr. 147 284/1308.03 1290.85 %19.2 %16.3 % 5.00
Asi Industries Ltd 190 Cr. 21.1 39.9/19.07.31 38.91.89 %9.88 %7.01 % 1.00
Industry Average51,564.31 Cr471.3415.4197.991.59%19.57%16.87%5.18

All Competitor Stocks of Deccan Gold Mines Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0010033410031
Expenses 1112787252422251212
Operating Profit -1-1-0-2-6-4-4-21-22-21-24-9-10
OPM % -922%-48%-3,667%-2,090%-138%-120%-573%-2,103%-4,506%-6,353%-303%-716%
Other Income 0000000000000
Interest 0000020003456
Depreciation 0002343333333
Profit before tax -1-1-0-4-9-10-7-24-26-27-31-17-20
Tax % 0%12%0%0%0%0%0%0%0%0%-0%0%-0%
Net Profit -1-1-0-45-6838-68-2512-28-20-22
EPS in Rs -0.07-0.06-0.02-0.240.28-3.662.07-3.35-1.090.74-1.25-0.84-0.96

Last Updated: March 3, 2026, 11:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0000000000345
Expenses 12711433333156670
Operating Profit -1-2-7-11-4-3-3-3-3-2-12-63-65
OPM % -646%-1,821%-7,850%-6,625%-712%-347%-1,638%-1,216%
Other Income 1012100000010
Interest 000000000051017
Depreciation 000000000091313
Profit before tax -0-2-7-9-3-3-3-3-3-3-25-84-95
Tax % 0%-1%1%1%-1%-1%0%0%0%4%0%0%
Net Profit -0-2-7-9-3-3-3-3-3-3-64-43-58
EPS in Rs -0.03-0.15-0.61-0.83-0.26-0.25-0.23-0.28-0.23-0.18-3.47-1.67-2.31
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-250.00%-28.57%66.67%0.00%0.00%0.00%0.00%0.00%-2033.33%32.81%
Change in YoY Net Profit Growth (%)0.00%221.43%95.24%-66.67%0.00%0.00%0.00%0.00%-2033.33%2066.15%

Deccan Gold Mines Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:406%
TTM:-17%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-236%
Stock Price CAGR
10 Years:15%
5 Years:54%
3 Years:63%
1 Year:-11%
Return on Equity
10 Years:-16%
5 Years:-18%
3 Years:-20%
Last Year:-15%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: December 4, 2025, 2:43 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 66999999913151616
Reserves -6-633464441393533142197235188
Borrowings 0200000003100148228
Other Liabilities 211111113714212
Total Liabilities 2343565451494545166325401444
Fixed Assets 0011100000148137176
CWIP 00028323537394041424612
Investments 00000000011665124125
Other Assets 23422822161265107195131
Total Assets 2343565451494545166325401444

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0-2-4-6-5-3-23-0-2-57-51
Cash from Investing Activity + -0-1-6-12-3-9-2-2-1-116-147-11
Cash from Financing Activity + 13481200-0-011821271
Net Cash Flow 0039-17-6-12-41-1079
Free Cash Flow 0-2-4-20-9-6-41-2-2-59-61
CFO/OP -24%82%46%53%120%107%76%-105%11%79%480%81%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.00-4.00-7.00-11.00-4.00-3.00-3.00-3.00-3.00-5.00-112.00-211.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 18222018
Inventory Days 5,99716,704
Days Payable 6741,512
Cash Conversion Cycle 182225,32415,210
Working Capital Days 10,311-398-5,648736
ROCE %-23%-190%-31%-19%-6%-6%-5%-7%-6%-2%-9%-21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 30.54%30.54%26.31%25.93%25.64%25.52%25.19%24.96%24.68%24.16%24.16%20.84%
FIIs 3.12%3.12%2.16%1.88%1.88%1.99%1.87%1.86%1.84%1.83%1.88%1.87%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.11%0.14%0.16%0.25%
Public 66.33%66.34%71.53%72.17%72.46%72.49%72.93%73.15%73.39%73.88%73.80%77.05%
No. of Shareholders 20,91120,68723,59529,22330,36732,81437,72739,57139,63040,27443,03048,312

Shareholding Pattern Chart

No. of Shareholders

Deccan Gold Mines Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -2.16-4.62-0.29-0.28-0.34
Diluted EPS (Rs.) -2.10-4.62-0.29-0.28-0.34
Cash EPS (Rs.) -4.52-3.62-0.21-0.28-0.33
Book Value[Excl.RevalReserv]/Share (Rs.) 15.9914.3611.834.514.79
Book Value[Incl.RevalReserv]/Share (Rs.) 15.9914.3611.834.514.79
Revenue From Operations / Share (Rs.) 0.240.230.020.000.00
PBDIT / Share (Rs.) -3.90-0.79-0.18-0.27-0.33
PBIT / Share (Rs.) -4.71-1.40-0.18-0.28-0.34
PBT / Share (Rs.) -5.33-1.71-0.21-0.28-0.34
Net Profit / Share (Rs.) -5.33-4.22-0.21-0.28-0.34
NP After MI And SOA / Share (Rs.) -2.09-4.33-0.22-0.28-0.34
PBDIT Margin (%) -1604.18-341.71-718.31-7465.420.00
PBIT Margin (%) -1937.17-600.53-725.47-7574.850.00
PBT Margin (%) -2193.60-734.76-826.02-7600.000.00
Net Profit Margin (%) -2193.66-1813.92-856.88-7600.000.00
NP After MI And SOA Margin (%) -859.74-1860.80-864.68-7600.000.00
Return on Networth / Equity (%) -13.07-30.17-1.87-6.31-7.18
Return on Capital Employeed (%) -21.81-9.71-1.52-6.25-7.11
Return On Assets (%) -8.17-19.62-1.69-5.90-7.07
Long Term Debt / Equity (X) 0.380.000.000.000.00
Total Debt / Equity (X) 0.580.470.020.010.00
Asset Turnover Ratio (%) 0.010.010.000.000.00
Current Ratio (X) 1.460.610.841.4212.21
Quick Ratio (X) 0.680.240.841.4212.21
Inventory Turnover Ratio (X) 0.080.000.000.000.00
Interest Coverage Ratio (X) -6.26-2.55-7.14-296.92-326.04
Interest Coverage Ratio (Post Tax) (X) -7.55-4.48-7.52-301.27-333.86
Enterprise Value (Cr.) 1600.971504.38566.16313.39146.32
EV / Net Operating Revenue (X) 419.61438.821739.908953.880.00
EV / EBITDA (X) -26.16-128.42-242.22-119.94-46.75
MarketCap / Net Operating Revenue (X) 388.25412.611731.808946.060.00
Price / BV (X) 5.906.693.767.443.31
Price / Net Operating Revenue (X) 388.32412.761735.559067.570.00
EarningsYield -0.02-0.040.00-0.01-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Deccan Gold Mines Ltd. is a Public Limited Listed company incorporated on 29/11/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51900MH1984PLC034662 and registration number is 034662. Currently company belongs to the Industry of Mining/Minerals. Company's Total Operating Revenue is Rs. 0.53 Cr. and Equity Capital is Rs. 15.69 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Mining/MineralsNo. 501, Ackruti Trade Center, Mumbai Maharashtra 400093Contact not found
Management
NamePosition Held
Mr. Kailasam SundaramChairman
Dr. Hanuma Prasad ModaliManaging Director
Mr. Subramaniam SundaramExecutive Director & Company Secretary
Mr. Dinesh Kumar GandhiDirector
Mr. Pandarinathan ElangoDirector
Mrs. Deepthi DonkeshwarDirector
Mr. Vishwas Vasanth RaoDirector

FAQ

What is the intrinsic value of Deccan Gold Mines Ltd and is it undervalued?

As of 10 April 2026, Deccan Gold Mines Ltd's intrinsic value is ₹10.04, which is 89.02% lower than the current market price of ₹91.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.2 %), book value (₹10.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Deccan Gold Mines Ltd?

Deccan Gold Mines Ltd is trading at ₹91.40 as of 10 April 2026, with a FY2026-2027 high of ₹162 and low of ₹83.8. The stock is currently near its 52-week low. Market cap stands at ₹1,808 Cr..

How does Deccan Gold Mines Ltd's P/E ratio compare to its industry?

Deccan Gold Mines Ltd has a P/E ratio of , which is below the industry average of 15.41. This is broadly in line with or below the industry average.

Is Deccan Gold Mines Ltd financially healthy?

Key indicators for Deccan Gold Mines Ltd: ROCE of 21.1 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Deccan Gold Mines Ltd profitable and how is the profit trend?

Deccan Gold Mines Ltd reported a net profit of ₹-43 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹-3 Cr in Mar 2022, the net profit shows a mixed trend.

Does Deccan Gold Mines Ltd pay dividends?

Deccan Gold Mines Ltd has a dividend yield of 0.00 % at the current price of ₹91.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Deccan Gold Mines Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE