Deccan Bearings Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹136.64Overvalued by 52.39%vs CMP ₹287.00

P/E (15.0) × ROE (127.0%) × BV (₹8.79) × DY (2.00%)

Defaults: P/E=15

₹105.46Overvalued by 63.25%vs CMP ₹287.00
MoS: -172.1% (Negative)Confidence: 50/100 (Moderate)Models: All 2: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹163.4663%Over (-43%)
Net Asset ValueAssets₹8.7938%Over (-96.9%)
Consensus (2 models)₹105.46100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 19.6% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Deccan Bearings Ltd operates in the Bearings segment, NSE: DECANBRG | BSE: 505703, current market price is ₹287.00, market cap is 574 Cr.. At a glance, ROE is 127 %, ROCE is 127 %, book value is 8.79, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹105.46, around 63.3% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr, while latest net profit is about ₹0 Cr with a prior-period change of 11.1%. The 52-week range shown on this page is 310/98.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDeccan Bearings Ltd. is a Public Limited Listed company incorporated on 26/03/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for Deccan Bearings Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

62
Deccan Bearings Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health68/100 · Strong
ROCE 127.0% ExcellentROE 127.0% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money60/100 · Moderate
Promoter increased by 69.56% Positive
Earnings Quality65/100 · Strong
OPM expanding (-3,500% → 0%) Improving
Quarterly Momentum50/100 · Moderate
Industry Rank65/100 · Strong
ROCE 127.0% vs industry 30.6% Above peersROE 127.0% vs industry 74.7% Above peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:21 am

Market Cap 574 Cr.
Current Price 287
Intrinsic Value₹105.46
High / Low 310/98.6
Stock P/E
Book Value 8.79
Dividend Yield0.00 %
ROCE127 %
ROE127 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Deccan Bearings Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Deccan Bearings Ltd 574 Cr. 287 310/98.6 8.790.00 %127 %127 % 10.0
Menon Bearings Ltd 665 Cr. 119 146/96.425.5 23.81.68 %17.2 %14.4 % 1.00
Galaxy Bearings Ltd 154 Cr. 485 1,100/42624.2 3370.00 %16.1 %13.6 % 10.0
NRB Bearings Ltd 2,739 Cr. 283 313/20818.4 98.52.02 %15.9 %12.7 % 2.00
SKF India Ltd 8,412 Cr. 1,702 2,396/1,40423.4 5580.85 %28.8 %21.4 % 10.0
Industry Average15,143.43 Cr1,202.2531.26221.570.71%30.55%74.66%7.22

All Competitor Stocks of Deccan Bearings Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.0019.02
Expenses 0.050.310.060.050.060.050.050.060.050.050.260.0418.93
Operating Profit -0.05-0.31-0.06-0.05-0.06-0.05-0.05-0.06-0.05-0.05-0.26-0.040.09
OPM % 0.47%
Other Income 0.040.010.010.010.020.010.020.02-0.00-0.00-0.00-0.000.06
Interest -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Depreciation -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Profit before tax -0.01-0.30-0.05-0.04-0.04-0.04-0.03-0.04-0.05-0.05-0.26-0.040.15
Tax % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
Net Profit -0.02-0.31-0.05-0.04-0.04-0.04-0.03-0.04-0.05-0.05-0.26-0.040.15
EPS in Rs -0.09-1.42-0.23-0.18-0.18-0.18-0.14-0.18-0.23-0.23-0.26-0.020.08

Last Updated: March 3, 2026, 11:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:10 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4.163.361.371.433.330.711.410.980.020.010.000.0019.02
Expenses 4.213.461.882.063.881.162.441.290.480.480.230.2019.28
Operating Profit -0.05-0.10-0.51-0.63-0.55-0.45-1.03-0.31-0.46-0.47-0.23-0.20-0.26
OPM % -1.20%-2.98%-37.23%-44.06%-16.52%-63.38%-73.05%-31.63%-2,300.00%-4,700.00%-1.37%
Other Income 0.140.080.500.350.040.090.790.080.060.060.050.040.06
Interest 0.040.030.010.000.000.000.000.000.000.000.000.000.00
Depreciation 0.080.150.120.130.130.110.050.010.010.010.000.000.00
Profit before tax -0.03-0.20-0.14-0.41-0.64-0.47-0.29-0.24-0.41-0.42-0.18-0.16-0.20
Tax % -100.00%-5.00%-21.43%-7.32%-4.69%4.26%0.00%12.50%0.00%0.00%0.00%0.00%
Net Profit -0.01-0.20-0.11-0.38-0.61-0.50-0.29-0.27-0.41-0.42-0.18-0.16-0.20
EPS in Rs -0.05-0.92-0.50-1.74-2.79-2.29-1.33-1.24-1.88-1.92-0.82-0.73-0.43
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-1900.00%45.00%-245.45%-60.53%18.03%42.00%6.90%-51.85%-2.44%57.14%11.11%
Change in YoY Net Profit Growth (%)0.00%1945.00%-290.45%184.93%78.56%23.97%-35.10%-58.75%49.41%59.58%-46.03%

Deccan Bearings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:2%
5 Years:13%
3 Years:18%
TTM:-167%
Stock Price CAGR
10 Years:29%
5 Years:87%
3 Years:58%
1 Year:24%
Return on Equity
10 Years:-28%
5 Years:-44%
3 Years:-77%
Last Year:-107%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: January 7, 2026, 5:18 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2.182.182.182.182.182.182.182.182.182.182.182.182.18
Reserves 1.381.261.150.770.16-0.34-0.63-0.90-1.31-1.77-1.95-2.1115.40
Borrowings 0.400.080.040.000.000.000.000.000.000.000.000.000.03
Other Liabilities 1.030.920.530.501.000.210.670.510.040.060.060.080.42
Total Liabilities 4.994.443.903.453.342.052.221.790.910.470.290.1518.03
Fixed Assets 0.990.910.740.610.480.350.020.020.010.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.010.010.010.160.160.190.890.570.400.280.090.000.00
Other Assets 3.993.523.152.682.701.511.311.200.500.190.200.1518.03
Total Assets 4.994.443.903.453.342.052.221.790.910.470.290.1518.03

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.050.240.67-0.36-0.22-0.16-0.71-0.37-0.25-0.13-0.23-0.20
Cash from Investing Activity + -0.020.040.09-0.090.040.080.370.390.230.130.230.14
Cash from Financing Activity + -0.05-0.30-0.040.000.000.000.000.000.000.000.000.00
Net Cash Flow -0.12-0.030.72-0.44-0.18-0.07-0.330.02-0.020.000.00-0.06
Free Cash Flow -0.090.240.69-0.36-0.22-0.120.34-0.37-0.25-0.09-0.23-0.20
CFO/OP 100%-250%-133%56%40%29%68%116%54%32%100%100%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.45-0.18-0.55-0.63-0.55-0.45-1.03-0.31-0.46-0.47-0.23-0.20

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 148.28139.05109.2353.60103.0397.68134.61197.400.000.00
Inventory Days 108.06122.69306.42360.6559.3852.9831.977.77365.000.00
Days Payable 50.4349.0881.1173.87104.2941.21138.54147.550.00
Cash Conversion Cycle 205.91212.66334.54340.3958.13109.4528.0457.61365.000.00
Working Capital Days 162.32167.29229.12234.8369.05102.8218.1237.240.00-730.00
ROCE %-2.24%-4.55%-2.90%-22.15%-24.20%-24.88%-62.54%-19.08%-41.86%-73.44%-68.75%-106.67%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters 71.38%71.38%71.38%71.38%71.38%56.07%56.07%53.43%53.43%5.83%0.10%69.66%
Public 28.61%28.61%28.62%28.61%28.63%43.93%43.93%46.57%46.56%94.17%99.89%30.35%
No. of Shareholders 634648687706731717695687685726713725

Shareholding Pattern Chart

No. of Shareholders

Deccan Bearings Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.75-0.81-1.94-1.89-1.23
Diluted EPS (Rs.) -0.75-0.81-1.94-1.89-1.23
Cash EPS (Rs.) -0.74-0.80-1.90-1.85-1.19
Book Value[Excl.RevalReserv]/Share (Rs.) 0.331.091.904.005.89
Book Value[Incl.RevalReserv]/Share (Rs.) 0.331.091.904.005.89
Revenue From Operations / Share (Rs.) 0.000.000.020.104.50
PBDIT / Share (Rs.) -0.73-0.80-1.90-1.85-1.04
PBIT / Share (Rs.) -0.73-0.81-1.94-1.89-1.09
PBT / Share (Rs.) -0.73-0.81-1.94-1.89-1.09
Net Profit / Share (Rs.) -0.74-0.81-1.94-1.89-1.23
PBDIT Margin (%) 0.000.00-8175.55-1833.27-23.23
PBIT Margin (%) 0.000.00-8352.63-1874.10-24.15
PBT Margin (%) 0.000.00-8352.63-1874.10-24.15
Net Profit Margin (%) 0.000.00-8352.63-1874.10-27.43
Return on Networth / Equity (%) -223.50-74.66-102.25-47.19-20.96
Return on Capital Employeed (%) -218.11-68.39-96.21-46.85-17.98
Return On Assets (%) -104.31-60.76-89.14-45.48-15.03
Asset Turnover Ratio (%) 0.000.000.010.010.49
Current Ratio (X) 1.854.302.313.491.37
Quick Ratio (X) 1.854.302.312.911.33
Enterprise Value (Cr.) 19.6413.658.974.621.05
EV / Net Operating Revenue (X) 0.000.001770.84210.081.07
EV / EBITDA (X) -122.97-77.84-21.66-11.46-4.59
MarketCap / Net Operating Revenue (X) 0.000.001784.25212.971.15
Price / BV (X) 268.6657.9021.855.360.87
Price / Net Operating Revenue (X) 0.000.001800.00214.601.15
EarningsYield -0.01-0.01-0.04-0.08-0.23

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Deccan Bearings Ltd. is a Public Limited Listed company incorporated on 26/03/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29130MH1985PLC035747 and registration number is 035747. Currently company belongs to the Industry of Bearings. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 2.18 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Bearings136, B Wing ANSA Industrial Estate, Saki Vihar Road, Mumbai Maharashtra 400072Contact not found
Management
NamePosition Held
Mr. Priyankbhai Vasantbhai GhelaniManaging Director & CFO
Mr. Nishith TrivediInd. Non-Executive Director
Mrs. Shilpa ParabInd. Non-Executive Director
Mr. Sandip Keshav PawarInd. Non-Executive Director
Mr. Ajay Jagdishbhai GohelInd. Non-Executive Director
Mrs. Aakansha VaidInd. Non-Executive Director
Mr. Nitin Arvind OzaInd. Non-Executive Director

FAQ

What is the intrinsic value of Deccan Bearings Ltd and is it undervalued?

As of 29 April 2026, Deccan Bearings Ltd's intrinsic value is ₹105.46, which is 63.25% lower than the current market price of ₹287.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (127 %), book value (₹8.79), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Deccan Bearings Ltd?

Deccan Bearings Ltd is trading at ₹287.00 as of 29 April 2026, with a FY2026-2027 high of ₹310 and low of ₹98.6. The stock is currently near its 52-week high. Market cap stands at ₹574 Cr..

How does Deccan Bearings Ltd's P/E ratio compare to its industry?

Deccan Bearings Ltd has a P/E ratio of , which is below the industry average of 31.26. This is broadly in line with or below the industry average.

Is Deccan Bearings Ltd financially healthy?

Key indicators for Deccan Bearings Ltd: ROCE of 127 % indicates efficient capital utilization; ROE of 127 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Deccan Bearings Ltd profitable and how is the profit trend?

Deccan Bearings Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Deccan Bearings Ltd pay dividends?

Deccan Bearings Ltd has a dividend yield of 0.00 % at the current price of ₹287.00. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 1:21 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 505703 | NSE: DECANBRG
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Deccan Bearings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE