What is the intrinsic value of Galaxy Bearings Ltd and is it undervalued?

As of 14 September 2026, Galaxy Bearings Ltd's intrinsic value is 401.63, which is 53.19% lower than the current market price of 858.00, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (3.05 %), book value (346), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Galaxy Bearings Ltd?

Galaxy Bearings Ltd is trading at 858.00 as of 14 September 2026, with a FY2026-2027 high of 1,096 and low of 412. The stock is currently in the middle of its 52-week range. Market cap stands at 273 Cr..

How does Galaxy Bearings Ltd's P/E ratio compare to its industry?

Galaxy Bearings Ltd has a P/E ratio of 73.6, which is below the industry average of 613.04. Trading at a steep discount to peers could signal a value opportunity.

Is Galaxy Bearings Ltd financially healthy?

Key indicators: ROCE of 5.20 % is on the lower side. Dividend yield is 0.00 %.

Is Galaxy Bearings Ltd profitable and how is the profit trend?

Galaxy Bearings Ltd reported a net profit of 14 Cr in Mar 2025 on revenue of 104 Cr. Compared to 13 Cr in Mar 2022, the net profit shows an improving trend.

Does Galaxy Bearings Ltd pay dividends?

Galaxy Bearings Ltd has a dividend yield of 0.00 % at the current price of 858.00. The company is currently not paying meaningful dividends.

Galaxy Bearings Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹633.79Overvalued by 26.13%vs CMP ₹858.00

P/E (73.6) × ROE (3.1%) × BV (₹346.00) × DY (2.00%)

₹401.63Overvalued by 53.19%vs CMP ₹858.00

MoS: -113.6% (Negative)Confidence: 64/100 (Moderate)Models: All 7: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹547.10	26%	Over (-36.2%)
Graham Number	Earnings	₹394.88	19%	Over (-54%)
Earnings Power	Earnings	₹420.58	15%	Over (-51%)
DCF	Cash Flow	₹197.43	15%	Over (-77%)
EV/EBITDA	Enterprise	₹533.53	10%	Over (-37.8%)
Earnings Yield	Earnings	₹200.30	8%	Over (-76.7%)
Revenue Multiple	Revenue	₹327.55	6%	Over (-61.8%)
Consensus (7 models)		₹401.63	100%	Overvalued

Key Drivers: ROE 3.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -13.7%

*Investments are subject to market risks

Analyst Summary

Galaxy Bearings Ltd operates in the Bearings segment, NSE: GALXBRG | BSE: 526073, current market price is ₹858.00, market cap is 273 Cr.. At a glance, stock P/E is 73.6, ROE is 3.05 %, ROCE is 5.20 %, book value is 346, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹401.63, around 53.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹104 Cr versus the prior period change of -18.0%, while latest net profit is about ₹14 Cr with a prior-period change of -27.2%. The 52-week range shown on this page is 1,096/412, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGalaxy Bearings Ltd. is a Public Limited Listed company incorporated on 19/09/1990 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L2912…

This summary is generated from the stock page data available for Galaxy Bearings Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Galaxy Bearings Ltd scores 39/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 5.2% WeakROE 3.1% WeakD/E 0.06 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 46.8% Stable

Earnings Quality40/100 · Moderate

OPM stable around 18% SteadyWorking capital: 226 days Capital intensive

Quarterly Momentum15/100 · Weak

Revenue (4Q): -32% YoY DecliningProfit (4Q): -59% YoY DecliningOPM: 10.3% (down 14.3% YoY) Margin pressure

Industry Rank40/100 · Moderate

P/E 73.6 vs industry 689.7 Cheaper than peersROCE 5.2% vs industry 17.6% Below peersROE 3.1% vs industry 12.4% Below peers3Y sales CAGR: 0% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:14 am

Market Cap	273 Cr.
Current Price	858
Intrinsic Value	₹401.63
High / Low	1,096/412
Stock P/E	73.6
Book Value	346
Dividend Yield	0.00 %
ROCE	5.20 %
ROE	3.05 %
Face Value	10.0
PEG Ratio	-5.38

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Galaxy Bearings Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Galaxy Bearings Ltd	273 Cr.	858	1,096/412	73.6	346	0.00 %	5.20 %	3.05 %	10.0
Deccan Bearings Ltd	572 Cr.	286	310/103	5,197	8.97	0.00 %	1.00 %	0.56 %	10.0
Menon Bearings Ltd	1,462 Cr.	261	293/101	42.9	27.3	0.77 %	27.1 %	22.9 %	1.00
NRB Bearings Ltd	4,988 Cr.	515	519/213	33.4	99.3	1.54 %	18.4 %	15.6 %	2.00
SKF India Ltd	7,553 Cr.	1,528	2,396/1,404	50.9	269	2.62 %	13.3 %	15.1 %	10.0
Industry Average	14,490.86 Cr	1,204.99		689.68	195.82	0.66%	17.59%	12.35%	7.22

All Competitor Stocks of Galaxy Bearings Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	26.96	43.02	28.94	33.23	25.98	38.97	22.75	35.94	15.58	29.95	16.89	15.10	14.70
Expenses	22.00	34.25	25.50	28.43	20.79	31.50	19.55	30.38	11.75	23.36	14.94	16.52	13.19
Operating Profit	4.96	8.77	3.44	4.80	5.19	7.47	3.20	5.56	3.83	6.59	1.95	-1.42	1.51
OPM %	18.40%	20.39%	11.89%	14.44%	19.98%	19.17%	14.07%	15.47%	24.58%	22.00%	11.55%	-9.40%	10.27%
Other Income	1.38	0.35	1.54	1.34	2.23	1.72	2.15	1.79	-1.30	-0.12	2.56	-0.03	1.80
Interest	0.05	0.17	0.05	0.05	0.18	0.22	0.30	0.25	0.33	0.37	0.62	0.55	0.54
Depreciation	0.45	0.46	0.40	0.41	0.44	0.56	0.44	0.49	0.51	0.48	0.42	0.43	0.45
Profit before tax	5.84	8.49	4.53	5.68	6.80	8.41	4.61	6.61	1.69	5.62	3.47	-2.43	2.32
Tax %	22.09%	30.51%	23.18%	26.06%	25.88%	27.23%	27.98%	28.44%	10.06%	26.33%	25.36%	-11.52%	23.28%
Net Profit	4.55	5.90	3.48	4.20	5.05	6.12	3.32	4.73	1.53	4.14	2.59	-2.15	1.79
EPS in Rs	14.31	18.55	10.94	13.21	15.88	19.25	10.44	14.87	4.81	13.02	8.14	-6.76	5.63

Last Updated: March 3, 2026, 9:42 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:35 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	45.49	43.30	36.69	43.38	52.35	74.34	48.20	62.67	104.09	118.68	127.12	104.22	76.64
Expenses	41.05	36.37	31.83	36.39	46.19	63.86	41.08	51.02	85.63	97.58	106.02	84.92	68.01
Operating Profit	4.44	6.93	4.86	6.99	6.16	10.48	7.12	11.65	18.46	21.10	21.10	19.30	8.63
OPM %	9.76%	16.00%	13.25%	16.11%	11.77%	14.10%	14.77%	18.59%	17.73%	17.78%	16.60%	18.52%	11.26%
Other Income	1.69	0.59	0.71	0.30	1.79	0.36	1.13	0.62	1.61	2.70	6.83	2.53	4.21
Interest	1.55	2.00	1.84	1.42	1.19	0.73	0.33	0.30	0.44	0.43	0.70	1.39	2.08
Depreciation	0.46	1.20	1.16	1.37	1.19	0.97	0.99	1.43	1.80	1.74	1.80	1.92	1.78
Profit before tax	4.12	4.32	2.57	4.50	5.57	9.14	6.93	10.54	17.83	21.63	25.43	18.52	8.98
Tax %	31.07%	33.56%	37.74%	33.56%	35.19%	27.90%	19.19%	25.43%	25.46%	26.31%	25.87%	25.97%
Net Profit	2.84	2.87	1.60	2.98	3.61	6.59	5.60	7.86	13.29	15.95	18.84	13.71	6.37
EPS in Rs	8.93	9.03	5.03	9.37	11.35	20.72	17.61	24.72	41.79	50.16	59.25	43.11	20.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	1.06%	-44.25%	86.25%	21.14%	82.55%	-15.02%	40.36%	69.08%	20.02%	18.12%	-27.23%
Change in YoY Net Profit Growth (%)	0.00%	-45.31%	130.50%	-65.11%	61.41%	-97.57%	55.38%	28.73%	-49.07%	-1.90%	-45.35%

Galaxy Bearings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	9%
5 Years:	17%
3 Years:	0%
TTM:	-19%

Compounded Profit Growth
10 Years:	17%
5 Years:	20%
3 Years:	1%
TTM:	-31%

Stock Price CAGR
10 Years:	%
5 Years:	39%
3 Years:	3%
1 Year:	-38%

Return on Equity
10 Years:	19%
5 Years:	20%
3 Years:	19%
Last Year:	14%

Last Updated: September 5, 2025, 3:31 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	3.41	3.73	6.45	3.18	-1.55	14.07	6.81	2.09	24.22	5.27	-1.91	19.79
Cash from Investing Activity +	-1.53	-5.46	-0.23	-0.13	-1.11	-8.04	-7.39	-2.28	-24.63	-15.94	-10.25	-6.65
Cash from Financing Activity +	-2.04	3.70	-8.11	-3.04	3.35	-6.76	0.51	0.20	0.42	10.80	12.27	-13.20
Net Cash Flow	-0.16	1.97	-1.89	0.01	0.68	-0.73	-0.06	0.01	0.01	0.12	0.11	-0.07
Free Cash Flow	1.88	-1.73	6.36	3.04	-2.68	11.00	1.43	0.03	10.53	-10.41	-7.93	15.13
CFO/OP	72%	100%	109%	76%	14%	220%	82%	32%	144%	50%	9%	334%

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	119	119	128	128	121	116	90	81	108	90	86	155
Inventory Days	256	324	314	214	190	132	245	229	130	113	170	201
Days Payable	135	137	79	120	137	83	89	129	79	102	93	67
Cash Conversion Cycle	240	306	363	222	173	164	246	181	158	102	163	289
Working Capital Days	96	121	119	124	130	119	175	143	130	91	84	226
ROCE %	22%	21%	13%	18%	21%	27%	18%	24%	33%	31%	28%	16%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	54.97%	54.97%	54.97%	54.97%	46.26%	46.26%	46.26%	46.26%	46.29%	46.32%	46.83%	46.83%
FIIs	0.00%	0.00%	0.06%	0.12%	0.21%	0.27%	0.27%	0.27%	0.27%	0.22%	0.12%	0.12%
DIIs	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%
Public	44.67%	44.67%	44.61%	44.54%	53.17%	53.12%	53.11%	53.11%	53.08%	53.10%	52.70%	52.69%
No. of Shareholders	12,243	12,366	12,132	12,104	11,688	11,672	11,555	11,299	10,900	10,707	10,439	10,186

Shareholding Pattern Chart

No. of Shareholders

Galaxy Bearings Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	43.12	59.26	50.14	41.78	24.70
Diluted EPS (Rs.)	43.12	59.26	50.14	41.78	24.70
Cash EPS (Rs.)	49.14	64.93	55.62	47.45	29.20
Book Value[Excl.RevalReserv]/Share (Rs.)	335.75	293.17	234.15	184.33	142.63
Book Value[Incl.RevalReserv]/Share (Rs.)	335.75	293.17	234.15	184.33	142.63
Revenue From Operations / Share (Rs.)	327.73	399.74	373.21	327.32	197.08
PBDIT / Share (Rs.)	68.22	87.20	74.39	62.81	38.16
PBIT / Share (Rs.)	62.20	81.53	68.91	57.13	33.67
PBT / Share (Rs.)	58.25	79.95	68.03	56.06	33.13
Net Profit / Share (Rs.)	43.12	59.26	50.14	41.78	24.70
PBDIT Margin (%)	20.81	21.81	19.93	19.18	19.36
PBIT Margin (%)	18.97	20.39	18.46	17.45	17.08
PBT Margin (%)	17.77	20.00	18.22	17.12	16.81
Net Profit Margin (%)	13.15	14.82	13.43	12.76	12.53
Return on Networth / Equity (%)	12.84	20.21	21.41	22.66	17.31
Return on Capital Employeed (%)	18.13	27.18	29.31	30.86	23.49
Return On Assets (%)	9.15	14.92	16.44	17.77	13.13
Total Debt / Equity (X)	0.27	0.16	0.05	0.05	0.06
Asset Turnover Ratio (%)	0.75	1.14	1.38	1.55	1.18
Current Ratio (X)	2.60	2.79	3.22	3.84	3.27
Quick Ratio (X)	1.99	1.95	2.40	2.69	1.97
Inventory Turnover Ratio (X)	4.13	2.87	3.16	2.81	1.85
Interest Coverage Ratio (X)	17.30	55.20	83.82	58.37	71.64
Interest Coverage Ratio (Post Tax) (X)	11.93	38.51	57.51	39.82	47.37
Enterprise Value (Cr.)	252.70	489.78	291.84	128.06	65.74
EV / Net Operating Revenue (X)	2.42	3.85	2.46	1.23	1.05
EV / EBITDA (X)	11.65	17.66	12.34	6.41	5.42
MarketCap / Net Operating Revenue (X)	2.15	3.73	2.43	1.20	0.99
Price / BV (X)	2.10	5.09	3.87	2.13	1.38
Price / Net Operating Revenue (X)	2.15	3.73	2.43	1.20	0.99
EarningsYield	0.06	0.03	0.05	0.10	0.12

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ: Stock data is invalid or not in the correct format.