Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 24, 2026, 4:53 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531989 | NSE: DECPO

Deccan Polypacks Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹91.44Undervalued by 181.35%vs CMP ₹32.50

P/E (11.6) × ROE (15.0%) × BV (₹64.40) × DY (2.00%)

Defaults: ROE=15%

₹71.25Undervalued by 119.23%vs CMP ₹32.50
MoS: +54.4% (Strong)Confidence: 38/100 (Low)Models: 2 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹94.2247%Under (+189.9%)
Graham NumberEarnings₹63.7035%Under (+96%)
Earnings YieldEarnings₹28.0019%Over (-13.8%)
Consensus (3 models)₹71.25100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 3.0% · Defaults: ROE=15%

*Investments are subject to market risks

Investment Snapshot

49
Deccan Polypacks Ltd scores 49/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health38/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -1.39 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 12.9% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum50/100 · Moderate
Industry Rank65/100 · Strong
P/E 11.6 vs industry 39.6 Cheaper than peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 24, 2026, 4:53 am

Market Cap 6.87 Cr.
Current Price 32.5
Intrinsic Value₹71.25
High / Low 46.5/13.9
Stock P/E11.6
Book Value 64.4
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio3.81

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Deccan Polypacks Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Goblin India Ltd 8.60 Cr. 6.22 24.7/5.9511.6 32.80.00 %7.73 %4.63 % 10.0
Deccan Polypacks Ltd 6.87 Cr. 32.5 46.5/13.911.6 64.40.00 %%% 10.0
Cosmo First Ltd 1,638 Cr. 624 1,307/52611.2 5870.64 %9.77 %9.26 % 10.0
Uflex Ltd 2,666 Cr. 369 686/33011.2 1,0700.81 %7.75 %3.29 % 10.0
Shree Rama Multi-Tech Ltd 635 Cr. 47.6 72.0/31.011.2 12.60.00 %15.3 %40.4 % 5.00
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of Deccan Polypacks Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.020.090.020.010.020.030.010.010.010.190.290.030.02
Operating Profit -0.02-0.09-0.02-0.01-0.02-0.03-0.01-0.01-0.01-0.19-0.29-0.03-0.02
OPM %
Other Income 0.000.430.020.000.000.000.000.000.001.120.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.020.340.00-0.01-0.02-0.03-0.01-0.01-0.010.93-0.29-0.03-0.02
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.020.340.00-0.01-0.02-0.03-0.01-0.01-0.010.93-0.29-0.03-0.02
EPS in Rs -0.091.610.00-0.05-0.09-0.14-0.05-0.05-0.054.40-1.37-0.14-0.09

Last Updated: February 2, 2026, 8:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 20.321.560.670.110.000.000.000.000.000.000.000.000.00
Expenses 19.6715.191.931.270.061.020.170.070.040.120.070.210.53
Operating Profit 0.65-13.63-1.26-1.16-0.06-1.02-0.17-0.07-0.04-0.12-0.07-0.21-0.53
OPM % 3.20%-873.72%-188.06%-1,054.55%
Other Income 0.100.100.010.880.852.250.140.120.610.430.021.121.12
Interest 2.531.610.990.570.480.070.080.070.030.000.000.000.00
Depreciation 0.310.220.180.150.100.020.020.020.030.010.000.000.00
Profit before tax -2.09-15.36-2.42-1.000.211.14-0.13-0.040.510.30-0.050.910.59
Tax % -23.44%1.24%0.00%0.00%0.00%41.23%-292.31%0.00%0.00%0.00%0.00%0.00%
Net Profit -1.60-15.55-2.42-1.000.210.660.26-0.030.510.30-0.050.910.59
EPS in Rs -7.57-73.52-11.44-4.730.993.121.23-0.142.411.42-0.244.302.80
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-871.88%84.44%58.68%121.00%214.29%-60.61%-111.54%1800.00%-41.18%-116.67%1920.00%
Change in YoY Net Profit Growth (%)0.00%956.31%-25.76%62.32%93.29%-274.89%-50.93%1911.54%-1841.18%-75.49%2036.67%

Deccan Polypacks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:7%
5 Years:28%
3 Years:21%
TTM:986%
Stock Price CAGR
10 Years:22%
5 Years:62%
3 Years:89%
1 Year:294%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: December 4, 2025, 2:43 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2.122.122.122.122.122.122.122.122.122.122.122.122.12
Reserves 0.80-14.74-17.16-5.15-4.43-4.68-4.48-4.09-4.76-3.87-3.58-2.06-15.71
Borrowings 13.0318.1818.805.494.702.993.122.751.270.720.390.0813.64
Other Liabilities 8.652.092.662.372.252.081.641.681.671.181.120.010.00
Total Liabilities 24.607.656.424.834.642.512.402.460.300.150.050.150.05
Fixed Assets 1.771.661.481.321.120.110.090.050.030.020.020.020.02
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 22.835.994.943.513.522.402.312.410.270.130.030.130.03
Total Assets 24.607.656.424.834.642.512.402.460.300.150.050.150.05

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -1.47-4.231.040.850.26-1.77-0.17-0.04-0.030.360.02-0.21
Cash from Investing Activity + 0.07-0.010.010.010.445.130.140.140.61-0.43-0.020.00
Cash from Financing Activity + 1.423.31-1.05-0.87-0.66-1.47-0.02-0.02-2.700.060.000.31
Net Cash Flow 0.02-0.920.00-0.010.041.88-0.050.08-2.12-0.010.000.09
Free Cash Flow -1.49-4.341.040.850.643.28-0.17-0.02-0.030.360.02-0.21
CFO/OP -226%31%-83%-73%-433%127%353%57%75%-300%-29%100%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-12.38-31.81-20.06-6.65-4.76-4.01-3.29-2.82-1.31-0.84-0.46-0.29

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 70.77280.77626.493,218.64
Inventory Days 412.1287.023,060.38681.97
Days Payable 198.4228.201,450.64397.02
Cash Conversion Cycle 284.47339.592,236.243,503.59
Working Capital Days 109.57311.19-76.27-1,095.00
ROCE %2.92%-127.85%-30.69%-13.83%16.91%-63.12%-8.40%3.90%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 51.05%51.05%51.05%51.05%51.05%12.93%12.94%12.94%12.94%12.94%12.94%12.94%
Public 48.94%48.94%48.94%48.94%48.94%87.06%87.06%87.06%87.06%87.07%87.07%87.06%
No. of Shareholders 8,0998,0948,0878,1038,1038,1128,1118,0918,0898,0728,1018,100

Shareholding Pattern Chart

No. of Shareholders

Deccan Polypacks Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 4.28-0.221.402.43-0.16
Diluted EPS (Rs.) 4.28-0.221.402.43-0.16
Cash EPS (Rs.) 4.28-0.211.462.54-0.08
Book Value[Excl.RevalReserv]/Share (Rs.) -62.81-6.95-8.29-12.53-9.33
Book Value[Incl.RevalReserv]/Share (Rs.) -62.81-6.95-8.29-12.53-9.33
PBDIT / Share (Rs.) 4.28-0.211.472.690.25
PBIT / Share (Rs.) 4.28-0.211.402.570.17
PBT / Share (Rs.) 4.28-0.211.402.42-0.15
Net Profit / Share (Rs.) 4.28-0.211.402.42-0.15
Return on Networth / Equity (%) -6.810.00-16.85-19.350.00
Return on Capital Employeed (%) 669.604.52-31.14-41.75-24.33
Return On Assets (%) 628.17-89.45200.47169.16-1.36
Long Term Debt / Equity (X) -0.01-0.26-0.41-0.47-0.87
Total Debt / Equity (X) -0.01-0.26-0.41-0.47-1.39
Current Ratio (X) 14.420.030.080.140.88
Quick Ratio (X) 14.420.030.080.140.88
Interest Coverage Ratio (X) 9053.00-228.003099.0018.810.74
Interest Coverage Ratio (Post Tax) (X) 9053.00-228.002958.0017.980.52
Enterprise Value (Cr.) 3.002.522.552.181.22
EV / EBITDA (X) 3.31-55.278.223.8322.89
Price / BV (X) -0.22-1.46-1.05-0.35-0.31
EarningsYield 0.29-0.020.160.54-0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Deccan Polypacks Ltd. is a Public Limited Listed company incorporated on 29/12/1984 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24134TG1984PLC005215 and registration number is 005215. Currently Company is involved in the business activities of Weaving, manufacturing of man-made fiber and man-made mixture fabrics.. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 2.12 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & ContainersPlot No. A-40, Road No. 7, Hyderabad Telangana 500037Contact not found
Management
NamePosition Held
Mr. D V Prudvi RajuWhole Time Director
Mr. D R S P RajuDirector
Mrs. R Rama DeviWoman Director

FAQ

What is the intrinsic value of Deccan Polypacks Ltd and is it undervalued?

As of 16 April 2026, Deccan Polypacks Ltd's intrinsic value is ₹71.25, which is 119.23% higher than the current market price of ₹32.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹64.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Deccan Polypacks Ltd?

Deccan Polypacks Ltd is trading at ₹32.50 as of 16 April 2026, with a FY2026-2027 high of ₹46.5 and low of ₹13.9. The stock is currently in the middle of its 52-week range. Market cap stands at ₹6.87 Cr..

How does Deccan Polypacks Ltd's P/E ratio compare to its industry?

Deccan Polypacks Ltd has a P/E ratio of 11.6, which is below the industry average of 39.62. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Deccan Polypacks Ltd financially healthy?

Key indicators for Deccan Polypacks Ltd: ROCE of % is on the lower side compared to the industry average of 12.76%; ROE of % is below ideal levels (industry average: 24.70%). Dividend yield is 0.00 %.

Is Deccan Polypacks Ltd profitable and how is the profit trend?

Deccan Polypacks Ltd reported a net profit of ₹1 Cr in Mar 2025. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Deccan Polypacks Ltd pay dividends?

Deccan Polypacks Ltd has a dividend yield of 0.00 % at the current price of ₹32.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Deccan Polypacks Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE