Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:49 am
Author: Getaka|Social: XLinkedIn

Dev Information Technology Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹26.34Fairly Valued by 2.09%vs CMP ₹25.80

P/E (15.0) × ROE (9.5%) × BV (₹22.90) × DY (0.78%)

Defaults: P/E=15

₹84.18Undervalued by 226.28%vs CMP ₹25.80
MoS: +69.4% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹94.7520%Under (+267.2%)
Graham NumberEarnings₹78.8018%Under (+205.4%)
Earnings PowerEarnings₹10.5612%Over (-59.1%)
DCFCash Flow₹292.5812%Under (+1034%)
Net Asset ValueAssets₹22.958%Over (-11%)
EV/EBITDAEnterprise₹18.8610%Over (-26.9%)
Earnings YieldEarnings₹120.508%Under (+367.1%)
ROCE CapitalReturns₹14.568%Over (-43.6%)
Revenue MultipleRevenue₹30.436%Under (+17.9%)
Consensus (9 models)₹84.18100%Undervalued
Key Drivers: EPS CAGR 259.7% lifts DCF — verify sustainability. | Wide model spread (₹11–₹293) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 259.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

61
Dev Information Technology Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 11.2% AverageROE 9.5% AverageD/E 0.30 ModerateInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 66.6% Stable
Earnings Quality50/100 · Moderate
OPM stable around 7% Steady
Quarterly Momentum100/100 · Strong
Revenue (4Q): +32% YoY AcceleratingProfit (4Q): +328% YoY StrongOPM: 6.0% (up 9.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
ROCE 11.2% vs industry 14.9% AverageROE 9.5% vs industry 21.0% Below peers3Y sales CAGR: 20% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:49 am

Market Cap 145 Cr.
Current Price 25.8
Intrinsic Value₹84.18
High / Low 50.9/22.2
Stock P/E
Book Value 22.9
Dividend Yield0.78 %
ROCE11.2 %
ROE9.51 %
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dev Information Technology Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Dev Information Technology Ltd 145 Cr. 25.8 50.9/22.2 22.90.78 %11.2 %9.51 % 2.00
Equippp Social Impact Technologies Ltd 150 Cr. 14.6 24.0/13.962.2 0.850.00 %11.0 %7.53 % 1.00
Trigyn Technologies Ltd 140 Cr. 45.6 102/37.326.2 2470.00 %4.17 %1.72 % 10.0
Xelpmoc Design and Tech Ltd 131 Cr. 89.0 165/80.0 52.10.00 %13.0 %13.4 % 10.0
Empower India Ltd 126 Cr. 1.08 2.74/1.0331.6 2.640.00 %1.78 %1.73 % 1.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Dev Information Technology Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 26274460283243353648524349
Expenses 24293957262937303745493945
Operating Profit 2-2532266-13343
OPM % 7%-6%11%5%7%8%14%16%-3%6%5%8%6%
Other Income 060010101200094
Interest 0000000111111
Depreciation 0000000111111
Profit before tax 24432265922396
Tax % 31%24%19%32%16%15%27%22%14%18%30%21%25%
Net Profit 13422244821272
EPS in Rs 0.210.520.600.330.300.310.740.631.490.310.220.3712.75

Last Updated: January 1, 2026, 11:32 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 9:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5746476470786985100124164171187
Expenses 544242576168648296117150160184
Operating Profit 3356910534714103
OPM % 5%7%10%10%12%12%7%3%4%6%8%6%2%
Other Income 001001211721396
Interest 1112221111132
Depreciation 1111222221133
Profit before tax 22346740211121893
Tax % 27%28%36%33%28%35%-1%860%104%20%24%18%
Net Profit 1123444-0-0991568
EPS in Rs 2.122.443.960.740.690.790.67-0.060.021.621.652.6412.05
Dividend Payout % 7%8%6%7%7%6%7%0%425%6%6%4%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212023-20242024-2025
YoY Net Profit Growth (%)0.00%100.00%50.00%33.33%0.00%0.00%-100.00%0.00%66.67%
Change in YoY Net Profit Growth (%)0.00%100.00%-50.00%-16.67%-33.33%0.00%-100.00%100.00%66.67%

Dev Information Technology Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:20%
3 Years:20%
TTM:29%
Compounded Profit Growth
10 Years:28%
5 Years:46%
3 Years:385%
TTM:22%
Stock Price CAGR
10 Years:%
5 Years:33%
3 Years:2%
1 Year:-16%
Return on Equity
10 Years:14%
5 Years:14%
3 Years:22%
Last Year:24%

Last Updated: September 5, 2025, 2:50 am

Balance Sheet

Last Updated: December 4, 2025, 1:10 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.500.500.50466661111111111
Reserves 7810122024282722304457118
Borrowings 68889111111107152024
Other Liabilities 23101219191514182419253455
Total Liabilities 3827314354565862666895122207
Fixed Assets 544991412101014222334
CWIP 0000000011340
Investments 00000054333479
Other Assets 33222734454241475349679294
Total Assets 3827314354565862666895122207

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3126-37566-2-1-9
Cash from Investing Activity + -0-0-0-6-1-7-7-0-2-1-29
Cash from Financing Activity + -0-0-1-1601-1-3-44-2
Net Cash Flow 200-120-241-71-2
Free Cash Flow 2010-4-0254-7-3-13
CFO/OP 91%23%53%94%-32%74%135%125%227%-18%15%-46%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-3.00-5.00-3.00-2.000.00-1.00-6.00-8.00-6.000.00-1.00-10.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1401141271171389211594114103114159
Inventory Days 3616484665648375396075
Days Payable 18598142169167131136117146150122
Cash Conversion Cycle -93132-73625635361468159
Working Capital Days 346233205751532422556282
ROCE %20%19%26%29%24%22%8%3%7%28%23%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 67.53%67.53%67.48%71.31%70.20%70.20%68.74%66.63%66.63%66.63%66.63%66.63%
FIIs 1.72%0.00%0.00%0.00%0.00%0.00%1.45%1.48%0.45%0.33%0.33%0.33%
Public 30.76%32.48%32.52%28.69%29.80%29.80%29.82%31.88%32.93%33.03%33.03%33.03%
No. of Shareholders 7,0447,9807,1818,3038,4199,22914,10419,31720,45923,70634,02330,359

Shareholding Pattern Chart

No. of Shareholders

Dev Information Technology Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.0010.0010.00
Basic EPS (Rs.) 6.614.194.080.131.48
Diluted EPS (Rs.) 6.604.184.060.131.48
Cash EPS (Rs.) 7.914.844.642.665.15
Book Value[Excl.RevalReserv]/Share (Rs.) 30.4525.9218.8129.6961.73
Book Value[Incl.RevalReserv]/Share (Rs.) 30.4525.9218.8129.6961.73
Revenue From Operations / Share (Rs.) 75.7472.7556.1390.41153.32
PBDIT / Share (Rs.) 10.536.816.285.357.92
PBIT / Share (Rs.) 9.186.195.723.704.15
PBT / Share (Rs.) 8.025.565.092.852.23
Net Profit / Share (Rs.) 6.564.214.081.011.39
NP After MI And SOA / Share (Rs.) 6.604.134.060.121.48
PBDIT Margin (%) 13.899.3611.185.915.16
PBIT Margin (%) 12.118.5010.184.092.70
PBT Margin (%) 10.597.639.063.151.45
Net Profit Margin (%) 8.665.797.261.110.90
NP After MI And SOA Margin (%) 8.715.677.220.130.96
Return on Networth / Equity (%) 21.6716.7521.600.402.41
Return on Capital Employeed (%) 26.6421.5727.7812.006.42
Return On Assets (%) 12.189.7213.240.201.29
Long Term Debt / Equity (X) 0.090.070.080.020.03
Total Debt / Equity (X) 0.260.230.170.290.30
Asset Turnover Ratio (%) 1.572.001.821.521.39
Current Ratio (X) 1.912.102.081.521.61
Quick Ratio (X) 1.741.891.851.371.29
Inventory Turnover Ratio (X) 25.020.006.303.066.25
Dividend Payout Ratio (NP) (%) 7.555.956.15205.9733.77
Dividend Payout Ratio (CP) (%) 6.275.175.4014.139.52
Earning Retention Ratio (%) 92.4594.0593.85-105.9766.23
Cash Earning Retention Ratio (%) 93.7394.8394.6085.8790.48
Interest Coverage Ratio (X) 9.1310.8010.016.314.12
Interest Coverage Ratio (Post Tax) (X) 6.697.687.502.191.72
Enterprise Value (Cr.) 266.72237.71213.00142.3961.34
EV / Net Operating Revenue (X) 1.561.451.721.430.72
EV / EBITDA (X) 11.2515.5315.3324.1114.03
MarketCap / Net Operating Revenue (X) 1.471.391.701.440.73
Retention Ratios (%) 92.4494.0493.84-105.9766.22
Price / BV (X) 3.654.115.084.381.82
Price / Net Operating Revenue (X) 1.471.391.701.440.73
EarningsYield 0.050.040.040.000.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dev Information Technology Ltd. is a Public Limited Listed company incorporated on 23/12/1997 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L30000GJ1997PLC033479 and registration number is 033479. Currently Company is involved in the business activities of Providing software support and maintenance to the clients. Company's Total Operating Revenue is Rs. 150.63 Cr. and Equity Capital is Rs. 11.27 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software14, Aaryans Corporate Park, Ahmedabad Gujarat 380059Contact not found
Management
NamePosition Held
Mr. Pranav Niranjanbhai PandyaChairman & Wholetime Director
Mr. Jaimin Jagdishbhai ShahManaging Director & CEO
Mr. Vishal Nagendra VasuDirector & CTO
Mr. Prerak Pradyumna ShahDirector & Joint CEO
Dr. V V Rama Subba RaoIndependent Director
Mr. Bhavin BhagatIndependent Director
Dr.(Ms.) Rama MoondraIndependent Woman Director
Mr. Umesh RatejaIndependent Director

FAQ

What is the intrinsic value of Dev Information Technology Ltd and is it undervalued?

As of 11 April 2026, Dev Information Technology Ltd's intrinsic value is ₹84.18, which is 226.28% higher than the current market price of ₹25.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.51 %), book value (₹22.9), dividend yield (0.78 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dev Information Technology Ltd?

Dev Information Technology Ltd is trading at ₹25.80 as of 11 April 2026, with a FY2026-2027 high of ₹50.9 and low of ₹22.2. The stock is currently near its 52-week low. Market cap stands at ₹145 Cr..

How does Dev Information Technology Ltd's P/E ratio compare to its industry?

Dev Information Technology Ltd has a P/E ratio of , which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Dev Information Technology Ltd financially healthy?

Key indicators for Dev Information Technology Ltd: ROCE of 11.2 % is moderate. Dividend yield is 0.78 %.

Is Dev Information Technology Ltd profitable and how is the profit trend?

Dev Information Technology Ltd reported a net profit of ₹15 Cr in Mar 2025 on revenue of ₹171 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Dev Information Technology Ltd pay dividends?

Dev Information Technology Ltd has a dividend yield of 0.78 % at the current price of ₹25.80. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dev Information Technology Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports