About the Company - Dhampur Sugar Mills Ltd
Dhampur Sugar Mills Ltd. is a Public Limited Listed company incorporated on 22/05/1933 and has its registered office in the State of Uttar Pradesh, India. Company’s Corporate Identification Number(CIN) is L15249UP1933PLC000511 and registration number is 000511. Currently Company is involved in the business activities of Electric power generation using other non conventional sources. Company’s Total Operating Revenue is Rs. 2198.16 Cr. and Equity Capital is Rs. 66.38 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Ashok Kumar Goel | Chairman & Wholetime Director |
Mr. Gaurav Goel | Managing Director |
Mr. Anant Pande | Whole Time Director |
Mr. Mahesh Prasad Mehrotra | Independent Director |
Mr. Yashwardhan Poddar | Independent Director |
Mr. Satpal Kumar Arora | Independent Director |
Mr. Anuj Khanna | Independent Director |
Ms. Pallavi Khandelwal | Independent Woman Director |
Dhampur Sugar Mills Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹270.10 |
Previous Day | ₹271.15 |
Basic Stock Data of Dhampur Sugar Mills Ltd
Dhampur Sugar Mills Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 931.30 | 1,089.32 | 631.42 | 810.80 | 399.56 | 561.67 | 466.72 | 703.30 | 541.20 | 543.82 | 671.44 | 783.42 | 459.24 |
Expenses | 859.20 | 979.28 | 538.24 | 708.29 | 346.07 | 461.26 | 398.84 | 621.49 | 510.25 | 457.66 | 567.06 | 688.94 | 437.19 |
Operating Profit | 72.10 | 110.04 | 93.18 | 102.51 | 53.49 | 100.41 | 67.88 | 81.81 | 30.95 | 86.16 | 104.38 | 94.48 | 22.05 |
OPM % | 7.74% | 10.10% | 14.76% | 12.64% | 13.39% | 17.88% | 14.54% | 11.63% | 5.72% | 15.84% | 15.55% | 12.06% | 4.80% |
Other Income | 2.47 | 1.25 | 46.33 | 3.43 | 1.93 | 0.48 | 7.30 | 5.08 | 6.59 | 0.24 | 3.57 | 1.23 | 5.24 |
Interest | 21.07 | 12.88 | 10.30 | 26.01 | 11.80 | 8.80 | 14.04 | 17.23 | 10.54 | 5.45 | 10.72 | 14.24 | 7.40 |
Depreciation | 16.07 | 21.76 | 12.45 | 20.04 | 10.31 | 13.34 | 13.95 | 12.25 | 10.28 | 13.84 | 15.70 | 13.43 | 12.40 |
Profit before tax | 37.43 | 76.65 | 116.76 | 59.89 | 33.31 | 78.75 | 47.19 | 57.41 | 16.72 | 67.11 | 81.53 | 68.04 | 7.49 |
Tax % | 24.79% | 28.81% | 21.69% | 27.23% | 24.98% | 26.25% | 37.04% | 31.55% | 30.98% | 30.80% | 25.56% | 33.26% | 27.50% |
Net Profit | 28.16 | 54.56 | 91.43 | 43.59 | 24.99 | 58.09 | 29.71 | 39.30 | 11.54 | 46.44 | 60.69 | 45.41 | 5.43 |
EPS in Rs | 4.24 | 8.25 | 13.77 | 6.56 | 3.76 | 8.75 | 4.48 | 5.92 | 1.72 | 6.98 | 9.09 | 6.83 | 0.81 |
Dhampur Sugar Mills Ltd Quarterly Chart
Dhampur Sugar Mills Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,538 | 1,481 | 1,823 | 1,777 | 2,233 | 2,584 | 3,352 | 2,892 | 3,484 | 2,158 | 1,904 | 2,460 | 2,458 |
Expenses | 1,286 | 1,260 | 1,693 | 1,644 | 2,023 | 2,068 | 2,997 | 2,433 | 3,132 | 1,879 | 1,613 | 2,152 | 2,151 |
Operating Profit | 251 | 221 | 130 | 134 | 210 | 516 | 354 | 460 | 353 | 279 | 292 | 308 | 307 |
OPM % | 16% | 15% | 7% | 8% | 9% | 20% | 11% | 16% | 10% | 13% | 15% | 12% | 12% |
Other Income | -44 | 11 | 21 | 17 | 35 | 25 | 27 | 18 | 31 | 96 | 10 | 11 | 10 |
Interest | 95 | 116 | 159 | 150 | 159 | 167 | 122 | 90 | 101 | 39 | 50 | 44 | 38 |
Depreciation | 68 | 77 | 76 | 55 | 55 | 54 | 58 | 70 | 76 | 51 | 50 | 52 | 55 |
Profit before tax | 45 | 39 | -84 | -54 | 31 | 320 | 203 | 317 | 207 | 284 | 202 | 223 | 224 |
Tax % | 34% | 42% | 7% | 76% | 18% | 28% | 25% | 21% | -4% | 19% | 29% | 29% | |
Net Profit | 30 | 23 | -78 | -13 | 26 | 230 | 151 | 251 | 216 | 229 | 144 | 158 | 158 |
EPS in Rs | 5.50 | 4.21 | -13.70 | -2.19 | 4.30 | 34.42 | 22.85 | 37.81 | 32.61 | 34.52 | 21.69 | 23.72 | 23.71 |
Dividend Payout % | 23% | 30% | 0% | 0% | 0% | 17% | 13% | 17% | 18% | 17% | 28% | 25% | |
Dhampur Sugar Mills Ltd Profit & Loss Yearly Chart
Dhampur Sugar Mills Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 5% |
5 Years:: | -6% |
3 Years:: | -11% |
TTM:: | 8% |
Dhampur Sugar Mills Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 22% |
5 Years:: | 1% |
3 Years:: | -9% |
TTM:: | 14% |
Dhampur Sugar Mills Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 22% |
5 Years:: | 15% |
3 Years:: | 25% |
1 Year:: | 19% |
Dhampur Sugar Mills Ltd Growth
|
Return on Equity |
---|
10 Years:: | 14% |
5 Years:: | 17% |
3 Years:: | 15% |
Last Year:: | 17% |
No data available for the Balance Sheet data table.
Dhampur Sugar Mills Ltd Reserves and Borrowings Chart
Dhampur Sugar Mills Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 52 | -149 | 481 | -81 | 168 | -48 | 805 | -203 | 338 | 880 | -0 | 383 |
Cash from Investing Activity | -52 | -53 | -247 | -46 | -42 | -56 | -140 | -90 | -49 | -80 | -105 | -146 |
Cash from Financing Activity | -11 | 221 | -239 | 125 | -117 | 106 | -647 | 268 | -293 | -738 | 77 | -243 |
Net Cash Flow | -11 | 19 | -5 | -2 | 9 | 2 | 19 | -26 | -3 | 63 | -28 | -6 |
|
Dhampur Sugar Mills Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 51 | 36 | 24 | 46 | 41 | 31 | 27 | 49 | 36 | 50 | 31 | 29 |
Inventory Days | 227 | 469 | 311 | 327 | 265 | 315 | 158 | 302 | 216 | 293 | 230 | 129 |
Days Payable | 138 | 221 | 179 | 176 | 99 | 56 | 73 | 120 | 81 | 135 | 63 | 35 |
Cash Conversion Cycle | 140 | 283 | 157 | 196 | 207 | 289 | 113 | 231 | 171 | 209 | 198 | 123 |
Working Capital Days | 79 | 165 | 70 | 116 | 98 | 168 | 80 | 164 | 142 | 177 | 136 | 96 |
ROCE % | 10% | 9% | 4% | 5% | 8% | 19% | 12% | 15% | 10% | 11% | 11% | 15% |
Dhampur Sugar Mills Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Dhampur Sugar Mills Ltd Shareholding Pattern Chart
No. of Dhampur Sugar Mills Ltd Shareholders
This stock is not held by any mutual fund
Dhampur Sugar Mills Ltd ROCE Trend
Dhampur Sugar Mills Ltd EPS Trend
Dhampur Sugar Mills Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 23.80 | 21.70 | 34.52 | 32.61 | 37.81 |
Diluted EPS (Rs.) | 23.80 | 21.70 | 34.52 | 32.61 | 37.81 |
Cash EPS (Rs.) | 31.65 | 29.27 | 46.15 | 43.89 | 48.41 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 157.13 | 133.32 | 234.77 | 204.95 | 184.47 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 157.13 | 133.32 | 234.77 | 204.95 | 184.47 |
Revenue From Operations / Share (Rs.) | 432.96 | 325.85 | 636.79 | 530.63 | 444.55 |
PBDIT / Share (Rs.) | 48.03 | 45.50 | 71.16 | 59.03 | 72.42 |
PBIT / Share (Rs.) | 40.18 | 37.92 | 59.46 | 47.59 | 61.77 |
PBT / Share (Rs.) | 33.56 | 30.37 | 47.44 | 32.45 | 48.03 |
Net Profit / Share (Rs.) | 23.80 | 21.70 | 34.46 | 32.45 | 37.76 |
NP After MI And SOA / Share (Rs.) | 23.73 | 21.70 | 34.49 | 32.58 | 37.78 |
PBDIT Margin (%) | 11.09 | 13.96 | 11.17 | 11.12 | 16.28 |
PBIT Margin (%) | 9.28 | 11.63 | 9.33 | 8.96 | 13.89 |
PBT Margin (%) | 7.75 | 9.31 | 7.45 | 6.11 | 10.80 |
Net Profit Margin (%) | 5.49 | 6.65 | 5.41 | 6.11 | 8.49 |
NP After MI And SOA Margin (%) | 5.48 | 6.65 | 5.41 | 6.14 | 8.49 |
Return on Networth / Equity (%) | 15.10 | 16.27 | 14.69 | 15.90 | 20.49 |
Return on Capital Employeed (%) | 19.80 | 21.52 | 20.08 | 17.18 | 22.19 |
Return On Assets (%) | 7.42 | 6.65 | 6.60 | 5.59 | 6.39 |
Long Term Debt / Equity (X) | 0.20 | 0.26 | 0.20 | 0.31 | 0.43 |
Total Debt / Equity (X) | 0.69 | 0.99 | 0.66 | 1.20 | 1.37 |
Asset Turnover Ratio (%) | 1.34 | 0.78 | 1.15 | 0.87 | 0.79 |
Current Ratio (X) | 1.24 | 1.12 | 1.20 | 1.08 | 1.08 |
Quick Ratio (X) | 0.38 | 0.26 | 0.34 | 0.28 | 0.27 |
Inventory Turnover Ratio (X) | 2.22 | 1.52 | 1.96 | 1.52 | 1.69 |
Dividend Payout Ratio (NP) (%) | 0.00 | 27.65 | 17.37 | 33.26 | 11.15 |
Dividend Payout Ratio (CP) (%) | 0.00 | 20.49 | 12.97 | 24.62 | 8.70 |
Earning Retention Ratio (%) | 0.00 | 72.35 | 82.63 | 66.74 | 88.85 |
Cash Earning Retention Ratio (%) | 0.00 | 79.51 | 87.03 | 75.38 | 91.30 |
Interest Coverage Ratio (%) | 7.26 | 6.02 | 5.92 | 3.90 | 5.27 |
Interest Coverage Ratio (Post Tax) (%) | 4.60 | 3.87 | 3.87 | 3.23 | 3.75 |
Enterprise Value (Cr.) | 2152.92 | 4371.24 | 2166.69 | 2169.19 | 3205.46 |
EV / Net Operating Revenue (X) | 0.74 | 2.02 | 0.51 | 0.61 | 1.09 |
EV / EBITDA (X) | 6.75 | 14.47 | 4.58 | 5.53 | 6.66 |
MarketCap / Net Operating Revenue (X) | 0.51 | 1.64 | 0.28 | 0.15 | 0.52 |
Retention Ratios (%) | 0.00 | 72.34 | 82.62 | 66.73 | 88.84 |
Price / BV (X) | 1.42 | 4.01 | 0.77 | 0.40 | 1.26 |
Price / Net Operating Revenue (X) | 0.51 | 1.64 | 0.28 | 0.15 | 0.52 |
EarningsYield | 0.10 | 0.04 | 0.18 | 0.39 | 0.16 |
Dhampur Sugar Mills Ltd Profitability Ratios (%)
Dhampur Sugar Mills Ltd Liquidity Ratios
Dhampur Sugar Mills Ltd Liquidity Ratios (%)
Dhampur Sugar Mills Ltd Interest Coverage Ratios (%)
Dhampur Sugar Mills Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of Dhampur Sugar Mills Ltd Stock
Unable to fetch valid data for stock valuation.