Dhabriya Polywood Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 28 September 2026, 10:30 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price472₹ per share

Reported P/E15.6Times

Book value per share120₹ per share

Reported ROCE25.6 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 28 September 2026, 10:30 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	507 Cr.
Current Price	472
High / Low	603/280
Stock P/E	15.6
Book Value	120
Dividend Yield	0.15 %
ROCE	25.6 %
ROE	26.3 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dhabriya Polywood Ltd	507 Cr.	472	603/280	15.6	120	0.15 %	25.6 %	26.3 %	10.0
Western India Plywoods Ltd (WIPL)	142 Cr.	167	193/133		52.7	0.60 %	4.04 %	1.00 %	10.0
Milton Industries Ltd	59.6 Cr.	35.1	53.5/24.8	33.1	29.0	0.00 %	5.98 %	3.72 %	10.0
Priti International Ltd	41.8 Cr.	31.3	85.0/30.8	55.0	54.0	0.00 %	1.83 %	1.22 %	10.0
Bloom Dekor Ltd	4.56 Cr.	6.65	13.9/6.65		10.9	0.00 %	19.6 %	Not available	10.0
Industry Average	125.99 Cr	118.84		34.57	49.53	0.13%	11.41%	8.06%	10.00

All Competitor Stocks of Dhabriya Polywood Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	50.19	54.65	52.02	54.78	58.69	58.05	54.90	63.47	62.09	66.99	65.66	69.74	68.31
Expenses	43.29	47.06	44.22	46.08	49.45	48.87	46.05	53.23	49.74	53.33	51.81	55.02	52.55
Operating Profit	6.90	7.59	7.80	8.70	9.24	9.18	8.85	10.24	12.35	13.66	13.85	14.72	15.76
OPM %	13.75%	13.89%	14.99%	15.88%	15.74%	15.81%	16.12%	16.13%	19.89%	20.39%	21.09%	21.11%	23.07%
Other Income	0.05	0.12	0.14	0.22	0.12	0.18	0.12	0.16	0.14	0.20	0.29	0.87	0.13
Interest	1.30	1.24	1.21	1.33	1.18	1.26	1.18	1.24	1.37	1.48	1.34	1.22	1.43
Depreciation	1.47	1.66	1.86	1.91	1.93	2.18	2.42	2.10	2.27	2.56	2.47	2.70	2.57
Profit before tax	4.18	4.81	4.87	5.68	6.25	5.92	5.37	7.06	8.85	9.82	10.33	11.67	11.89
Tax %	25.84%	25.57%	31.62%	28.35%	25.60%	29.39%	28.86%	23.94%	25.99%	22.61%	25.94%	28.62%	25.57%
Net Profit	3.10	3.59	3.33	4.06	4.65	4.18	3.82	5.37	6.54	7.61	7.66	8.32	8.86
EPS in Rs	2.86	3.32	3.08	3.75	4.30	3.86	3.53	4.96	6.04	7.03	7.08	7.69	8.19

Last Updated: September 29, 2026, 7:19 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 10:21 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	67	72	69	94	131	121	112	106	134	171	211	235	264	271
Expenses	59	62	58	80	113	105	97	93	120	153	180	197	210	213
Operating Profit	8	10	11	15	18	16	15	13	14	18	31	38	55	58
OPM %	12%	14%	15%	15%	14%	13%	13%	13%	10%	11%	15%	16%	21%	21%
Other Income	0	0	0	0	0	0	0	1	0	0	1	1	1	1
Interest	2	3	3	4	5	5	5	4	4	4	5	5	5	5
Depreciation	1	2	2	3	4	4	4	3	3	4	7	9	10	10
Profit before tax	4	5	6	8	10	8	6	6	7	11	20	25	41	44
Tax %	34%	34%	34%	34%	30%	29%	29%	28%	25%	22%	28%	27%	26%
Net Profit	3	3	4	5	7	6	4	4	5	8	14	18	30	32
EPS in Rs	7.50	3.30	3.52	4.68	6.33	5.14	4.07	4.13	4.70	7.84	13.01	16.66	27.85	29.99
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	5%	4%	3%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	0.00%	33.33%	25.00%	40.00%	-14.29%	-33.33%	0.00%	25.00%	60.00%	75.00%	28.57%	66.67%
Change in YoY Net Profit Growth (%)	0.00%	33.33%	-8.33%	15.00%	-54.29%	-19.05%	33.33%	25.00%	35.00%	15.00%	-46.43%	38.10%

Dhabriya Polywood Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	13%
5 Years:	16%
3 Years:	21%
TTM:	8%

Compounded Profit Growth
10 Years:	18%
5 Years:	31%
3 Years:	53%
TTM:	27%

Stock Price CAGR
10 Years:	27%
5 Years:	63%
3 Years:	53%
1 Year:	-17%

Return on Equity
10 Years:	15%
5 Years:	15%
3 Years:	18%
Last Year:	20%

Last Updated: September 5, 2025, 3:11 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: June 2, 2026, 1:30 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	10	11	11	11	11	11	11	11	11	11	11
Reserves	12	13	20	30	35	40	44	49	58	71	89	119
Borrowings	26	34	41	44	47	44	49	54	57	53	53	76
Other Liabilities	17	14	20	22	21	20	14	16	19	29	28	19
Total Liabilities	64	71	92	107	115	115	117	130	145	165	181	226
Fixed Assets	23	31	39	42	44	42	43	45	63	71	79	90
CWIP	0	0	0	0	0	3	7	8	0	5	0	6
Investments	2	2	0	0	0	0	0	0	0	0	0	0
Other Assets	38	38	53	64	71	70	68	76	83	88	102	129
Total Assets	64	71	92	107	115	115	117	130	145	165	181	226

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	5	5	7	10	8	12	8	10	14	32	17	8
Cash from Investing Activity +	-4	-10	-7	-5	-5	-4	-8	-7	-13	-20	-12	-26
Cash from Financing Activity +	0	4	0	-6	-2	-8	0	-1	-1	-10	-5	17
Net Cash Flow	1	-0	1	-1	1	-0	-0	2	1	2	1	-1
Free Cash Flow	0	-6	0	6	3	8	-1	3	1	11	5	-19
CFO/OP	58%	55%	57%	66%	64%	94%	69%	84%	88%	114%	58%	27%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	0.00	-6.00	0.00	6.00	3.00	8.00	-1.00	3.00	1.00	11.00	5.00	-19.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	76	92	104	91	70	80	92	82	61	46	41	44
Inventory Days	97	144	140	159	157	180	179	217	192	168	155	165
Days Payable	32	54	30	60	49	59	52	29	32	29	39	29
Cash Conversion Cycle	141	182	213	190	178	201	220	270	221	185	158	180
Working Capital Days	-3	14	31	33	39	64	68	86	71	60	39	58
ROCE %	20%	19%	16%	18%	19%	14%	12%	11%	10%	12%	19%	20%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	67.75%	67.75%	67.75%	67.75%	67.75%	67.75%	67.75%	67.75%	67.75%	67.75%	67.75%	67.75%
FIIs	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	1.47%	1.51%	1.51%	1.51%	1.51%	1.51%
DIIs	0.53%	0.63%	0.63%	0.52%	0.00%	0.00%	0.37%	0.37%	0.37%	0.37%	0.37%	0.45%
Public	31.71%	31.62%	31.57%	31.71%	32.24%	32.24%	30.40%	30.37%	30.38%	30.37%	30.37%	30.29%
No. of Shareholders	2,713	4,235	4,733	5,574	7,385	7,770	7,353	7,486	7,547	7,417	7,235	7,032

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	16.65	13.01	7.84	4.70	4.13
Diluted EPS (Rs.)	16.65	13.01	7.84	4.70	4.13
Cash EPS (Rs.)	24.62	19.38	11.33	7.83	7.29
Book Value[Excl.RevalReserv]/Share (Rs.)	92.30	76.05	63.60	55.66	50.87
Book Value[Incl.RevalReserv]/Share (Rs.)	92.30	76.05	63.60	55.66	50.87
Revenue From Operations / Share (Rs.)	217.21	195.52	158.14	123.46	98.33
PBDIT / Share (Rs.)	35.19	29.13	17.29	12.95	12.93
PBIT / Share (Rs.)	27.22	22.76	13.80	9.82	9.77
PBT / Share (Rs.)	22.73	18.06	10.10	6.24	5.72
Net Profit / Share (Rs.)	16.65	13.01	7.84	4.70	4.13
NP After MI And SOA / Share (Rs.)	16.65	13.01	7.84	4.70	4.13
PBDIT Margin (%)	16.20	14.89	10.93	10.49	13.15
PBIT Margin (%)	12.53	11.64	8.72	7.95	9.93
PBT Margin (%)	10.46	9.23	6.38	5.05	5.82
Net Profit Margin (%)	7.66	6.65	4.95	3.80	4.20
NP After MI And SOA Margin (%)	7.66	6.65	4.95	3.80	4.20
Return on Networth / Equity (%)	18.04	17.10	12.33	8.44	8.12
Return on Capital Employeed (%)	23.24	23.03	15.40	12.56	13.60
Return On Assets (%)	9.95	8.55	5.84	3.91	3.80
Long Term Debt / Equity (X)	0.21	0.25	0.36	0.35	0.35
Total Debt / Equity (X)	0.53	0.64	0.82	0.76	0.78
Asset Turnover Ratio (%)	1.36	1.37	1.24	0.68	0.53
Current Ratio (X)	1.82	1.51	1.68	1.67	1.69
Quick Ratio (X)	0.79	0.64	0.65	0.68	0.78
Inventory Turnover Ratio (X)	4.46	2.31	2.29	1.33	1.03
Dividend Payout Ratio (NP) (%)	3.00	3.84	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	2.03	2.57	0.00	0.00	0.00
Earning Retention Ratio (%)	97.00	96.16	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	97.97	97.43	0.00	0.00	0.00
Interest Coverage Ratio (X)	7.85	6.20	4.67	3.62	3.20
Interest Coverage Ratio (Post Tax) (X)	4.71	3.77	3.12	2.31	2.02
Enterprise Value (Cr.)	384.08	321.51	187.46	133.42	94.92
EV / Net Operating Revenue (X)	1.63	1.52	1.10	0.99	0.89
EV / EBITDA (X)	10.08	10.20	10.01	9.52	6.78
MarketCap / Net Operating Revenue (X)	1.44	1.30	0.79	0.68	0.50
Retention Ratios (%)	96.99	96.15	0.00	0.00	0.00
Price / BV (X)	3.38	3.35	1.97	1.52	0.98
Price / Net Operating Revenue (X)	1.44	1.30	0.79	0.68	0.50
EarningsYield	0.05	0.05	0.06	0.05	0.08