Business & price at a glance
Financial reporting gap. Latest stored quarter: Jun 2025; annual: Mar 2025. Check newer filings before drawing conclusions. View sources
Valuation needs review. There are no earnings results within the last six months. Newer filings are needed. No usable valuation model remains; see the missing inputs below.
Explore the modelsRevenue
Jun 2025 vs Jun 2024
Reported revenue: ₹86 CrNet profit
Jun 2025 vs Jun 2024
Reported net profit: ₹7 CrProfit into cash
Operating cash flow / net profit
Matched annual period: Mar 2025For financial businesses, review asset quality and capital adequacy alongside cash flow.
Check the latest filings, margin changes and cash generation before drawing conclusions from the headline score.
Reporting dates, coverage & sources
Annual: Mar 2025 · Quarterly: Jun 2025 · Cash flow: Mar 2025. These sections refresh independently. A recent price update does not mean the financial statements are current.
Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.
What the numbers reveal
See how growth, cash and financing fit together. Open any measure for its interpretation and source.
Financial business: industrial-company cash conversion, interest cover and borrowing ratios are omitted. Lending flows and capital requirements need sector-specific analysis.
Revenue momentum gap
Latest quarter -20.0% · trailing year -9.1%
Eight consecutive quarters ending Jun 2025Why it matters & source
The latest quarter grew more slowly than the four-quarter trend. This comparison describes momentum; it does not predict the next quarter.
Latest-quarter revenue YoY growth minus revenue growth of the latest four quarters against the preceding four.
Latest quarter: ₹85.93 Cr vs ₹107.37 Cr. Four-quarter totals: ₹373.32 Cr vs ₹410.62 Cr.
View source table1 measures unavailable — see missing inputs
- Quarterly profit growth needs positive prior-year profit and comparable quarters.
What growth does this price require?Change the assumptions and see the earnings hurdle
Start with the stored P/E of 97.80×. If the future P/E is lower, earnings must work harder to deliver the same price return.
For a 10% annual price return over 5 years at a future P/E of 73.35×.
Defaults illustrate a 25% fall in P/E, 10% annual price return and five years. They are assumptions, not forecasts. This is EPS growth, not total-profit growth; changes in share count matter. Dividends, taxes and costs are excluded.
Formula & data basis
Required growth = (1 + annual price return) × (current P/E ÷ future P/E)1 / years − 1. Returns and growth use decimals in this formula.
Uses the stored P/E and its underlying earnings basis, which may differ from the dated financial tables. Quote record: 25 September 2026, 7:47 am +05:30.
Periods are matched within each calculation; different measures may use different reporting dates. Derived from the stored tables, not live filings. Check the source reporting basis before comparing companies. About ratio analysis.
Intrinsic value & reliability
No usable positive earnings or eligible cash-flow model is available. This is not a zero valuation or a conclusion that the company is worthless.
What is needed
- There are no earnings results within the last six months. Newer filings are needed.
- The annual history contains non-positive earnings. A positive median is only a through-cycle reference; recent losses require a separate turnaround review.
- Financial business: equity-earnings and eligible dividend models can provide an indicative estimate. Asset quality and regulatory capital still need review, so no automatic overvalued/undervalued label is given.
View all reliability checks
- Limited model coverage: the available models can estimate value, but related earnings formulas are not independent confirmation. No firm valuation label is given.
- No model has usable positive inputs. A numeric intrinsic value would require inventing earnings or cash flows.
Annual earnings: Mar 2025 · Quarter: Jun 2025 · Balance sheet: Mar 2025. The price-update date does not refresh these financial statements.
Statement source: Screener company financials. Detailed cash/debt schedules: awaiting a validated refresh. Refreshes run outside Indian market hours.
All 10 valuation methods
All ten methods are assessed below; calculations appear when the required inputs are usable. Open a row’s details to see the formula, assumptions or missing data. Reference-only results do not change the intrinsic-value estimate.
| Method | Value / share | Use in estimate | Calculation & inputs |
|---|---|---|---|
| Justified P/E from ROE | Not available | Needs inputs / not applicable | See missing inputsTwo matched opening-equity ROE observations, positive normalised EPS and consistent shares are required. |
| Graham benchmark | Not available | Needs inputs / not applicable | See missing inputsEarnings models: no usable positive earnings basis, or a loss/share-basis inconsistency prevents a meaningful estimate. |
| Normalised earnings power | Not available | Needs inputs / not applicable | See missing inputsEarnings models: no usable positive earnings basis, or a loss/share-basis inconsistency prevents a meaningful estimate. |
| Discounted cash flow | Not available | Needs inputs / not applicable | See missing inputsIndustrial enterprise models are not suitable for lenders, banks or insurers. A cash-flow valuation also needs usable FCFE components or three matched years of operating reinvestment inputs; non-positive equity results are not forced to zero. |
| Net assets / book equity | ₹43.69 | Reference only | Formula & sensitivityDated share capital + reserves divided by current implied shares. Accounting net assets, not a property appraisal or liquidation value; excluded from the intrinsic-value blend. Model range: ₹43.69 – ₹43.69. |
| Peer EV/EBITDA | Not available | Needs inputs / not applicable | See missing inputsIndustrial enterprise models are not suitable for lenders, banks or insurers. |
| Dividend discount | Not available | Needs inputs / not applicable | See missing inputsDividend model: three positive, stable payout years with positive earnings are unavailable. Low dividends alone do not prove a stock is overvalued. |
| Earnings-yield benchmark | Not available | Needs inputs / not applicable | See missing inputsUsable positive normalised earnings are required. |
| ROCE / economic value added | Not available | Needs inputs / not applicable | See missing inputsIndustrial enterprise models are not suitable for lenders, banks or insurers. |
| Peer EV/revenue | Not available | Needs inputs / not applicable | See missing inputsIndustrial enterprise models are not suitable for lenders, banks or insurers. |
Equal weight per eligible model family, then equal weight within each family. Accounting, duplicate and peer-market references have zero intrinsic-value weight. The headline range covers contributing models and discount-rate sensitivity, not a confidence interval. Reference scenarios have their own ranges in the table.
Model assumptions and limitations
Growth, required returns and competitive fade are disclosed model assumptions. Cash, investments, debt and minority interests use book amounts as proxies; fair-value adjustments can materially change enterprise estimates. Reference-only methods and duplicate earnings-yield calculations have zero blend weight. Book value is an accounting reference, not a liquidation-value estimate or an automatic fair price.
How the safeguards work
A usable model provides an indicative estimate even when other inputs are missing. Older results, short histories, limited model coverage and cash-quality concerns reduce confidence instead of hiding every value. An annual earnings series whose latest period is older than 36 months is not reused; four consecutive quarters can provide a fallback when annual EPS is absent. Known earnings/share-basis conflicts and trailing losses exclude affected earnings models. Book-value problems exclude book-dependent models without removing a usable earnings-power model. Justified P/E uses matched ROE and reinvestment assumptions, never the current market P/E as its valuation multiple.
Financial businesses can use equity-earnings and eligible dividend models, with a sector-review warning. CFO is never substituted for free cash flow to equity. DCF uses verified FCFE or an explicit operating-reinvestment forecast; the latter and economic-profit valuation require matched debt, cash, investments and minority interests. Related enterprise models share one blend family. Low-payout dividends, accounting net assets, duplicate earnings yield and market peer multiples remain visible as references where appropriate. Extreme price gaps prompt a warning, not an invented price cap. An automatic overvalued/undervalued label requires three models across two families, consistent inputs, recent results and agreement across the full range.
Confidence describes evidence coverage, not a measured probability of accuracy. Even the moderate rating is an automated screen. Equity models assume a 12% required return (10%–14% sensitivity); enterprise models assume 10% WACC (8%–12%). These are disclosed scenarios, not measured company-specific costs of capital. A negative enterprise-to-equity sensitivity result indicates a claims shortfall, not a negative tradable share price. No-growth earnings power and Graham are conservative benchmarks; they do not fully capture future reinvestment or growth. Check current filings and corporate actions.
Method references: CFA Institute: cash-flow valuation · Damodaran: financial-service firms
Analysis summary
Data coverage: Price-data record updated 25 September 2026, 7:47 am +05:30. Annual results through Mar 2025; quarterly results through Jun 2025; cash flow through Mar 2025. Each section can have a different reporting period. The share price is not live.
Valuation in context
Dhani Services Ltd: there are insufficient usable inputs for a numeric intrinsic value estimate. There are no earnings results within the last six months. Newer filings are needed. The annual history contains non-positive earnings. A positive median is only a through-cycle reference; recent losses require a separate turnaround review. Financial business: equity-earnings and eligible dividend models can provide an indicative estimate. Asset quality and regulatory capital still need review, so no automatic overvalued/undervalued label is given. This is not a zero valuation. See the valuation checks for the complete explanation.
Operating performance
Revenue for Mar 2025 was ₹397.00 Cr, versus ₹448.00 Cr in Mar 2024 (-11.4% year on year). Net profit for Mar 2025 was ₹-68.00 Cr, versus ₹-374.00 Cr in Mar 2024. These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.
Cash generation
For the same Mar 2025 period, operating cash flow was ₹98.00 Cr against net profit of ₹-68.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit. For financial businesses, lending and investment movements can dominate operating cash flow; also examine asset quality, capital adequacy and the business mix.
Balance-sheet check
Reported borrowings were ₹507.00 Cr in Mar 2025. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.
How to use the valuation and peer comparisons
The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The base required return is an assumed 12%, with 10%–14% sensitivity. Eligible dividend and FCFE models use capped terminal-growth assumptions explained in their model rows. Historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.
The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.
Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.
Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.
Business quality
Data coverage: 5/5 dimensions. Financial reporting periods vary by section.
Open a dimension to see what drives its score. Stored ratio feeds and reporting dates can differ from the matched financial-statement calculations in Connect the numbers.
Stock Health38/100 · Weak
Profitability, balance sheet strength, debt levels, profit consistency
Ownership Trends40/100 · Moderate
FII/DII trends, promoter changes, shareholder count shifts
Earnings Quality55/100 · Moderate
Cash flow vs reported profit, margin trends, working capital efficiency
Quarterly Momentum45/100 · Moderate
Recent 4-quarter revenue and profit growth vs prior year
Peer Comparison10/100 · Weak
P/E, ROCE, ROE, and growth vs industry averages
How the quality score is calculated
Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Peer Comparison 15% · Ownership Trends 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing dimensions are excluded and the remaining weights are rescaled. At least three dimensions are required for an overall score. Holding movements describe ownership shares, not proven trading flows. Broad industry groups and financial-sector accounting can limit comparability.
Share price & basic dataAll stored headline metrics · Expand table
Share Price and Basic Stock Data
Last Updated: September 25, 2026, 7:47 am
| PEG Ratio | 1.32 |
|---|
Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.
Price & valuation history
Price and model use the left ₹ axis; P/E uses the right × axis. Stored observations, not live quotes. Historical models may use earlier methodologies.
Loading historical observations…
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Dhani Services Ltd | 3,317 Cr. | 51.1 | 64.3/50.4 | 97.8 | 47.0 | 0.00 % | 1.39 % | 1.81 % | 2.00 |
| Indostar Capital Finance Ltd | 3,535 Cr. | 219 | 292/178 | 234 | 0.00 % | 2.58 % | 23.6 % | 10.0 | |
| Monarch Networth Capital Ltd | 2,877 Cr. | 363 | 407/235 | 15.9 | 123 | 0.28 % | 27.6 % | 20.5 % | 10.0 |
| Nalwa Sons Investments Ltd | 2,811 Cr. | 5,468 | 8,778/4,659 | 50.8 | 29,541 | 0.00 % | 0.48 % | 0.34 % | 10.0 |
| Geojit Financial Services Ltd | 2,275 Cr. | 81.5 | 86.6/50.9 | 29.2 | 43.0 | 1.84 % | 9.02 % | 7.32 % | 1.00 |
| Industry Average | 5,551.97 Cr | 1,140.13 | 58.36 | 3,572.46 | 0.49% | 10.48% | 14.03% | 7.06 |
Quarterly performance
Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 246.38 | 130.16 | 147.69 | 84.29 | 119.60 | 98.58 | 87.11 | 117.56 | 107.37 | 102.63 | 94.91 | 89.85 | 85.93 |
| Expenses | 266.25 | 210.80 | 214.67 | 298.71 | 163.79 | 162.24 | 157.88 | 174.02 | 165.67 | 79.58 | 57.25 | 104.04 | 63.33 |
| Operating Profit | -19.87 | -80.64 | -66.98 | -214.42 | -44.19 | -63.66 | -70.77 | -56.46 | -58.30 | 23.05 | 37.66 | -14.19 | 22.60 |
| OPM % | -8.06% | -61.95% | -45.35% | -254.38% | -36.95% | -64.58% | -81.24% | -48.03% | -54.30% | 22.46% | 39.68% | -15.79% | 26.30% |
| Other Income | 28.29 | 52.77 | 20.22 | 29.93 | 5.09 | 14.21 | 20.43 | 16.77 | 21.55 | 10.60 | 14.22 | 45.74 | 11.11 |
| Interest | 58.83 | 42.26 | 34.98 | 29.98 | 25.72 | 24.24 | 22.48 | 20.74 | 18.31 | 17.38 | 15.42 | 13.08 | 12.43 |
| Depreciation | 28.65 | 27.63 | 17.46 | 17.11 | 18.24 | 15.75 | 14.30 | 14.45 | 12.84 | 5.99 | 5.63 | 5.68 | 5.68 |
| Profit before tax | -79.06 | -97.76 | -99.20 | -231.58 | -83.06 | -89.44 | -87.12 | -74.88 | -67.90 | 10.28 | 30.83 | 12.79 | 15.60 |
| Tax % | 31.44% | -10.70% | -6.78% | -14.66% | 13.80% | 17.33% | 2.70% | 13.53% | 22.75% | 59.14% | 83.10% | 50.82% | 57.95% |
| Net Profit | -103.91 | -87.29 | -92.47 | -197.64 | -94.52 | -104.94 | -89.46 | -85.01 | -83.35 | 4.19 | 5.22 | 6.29 | 6.56 |
| EPS in Rs | -1.69 | -1.46 | -1.56 | -3.25 | -1.57 | -1.75 | -1.48 | -1.42 | -1.37 | 0.26 | 0.08 | 0.12 | 0.10 |
Last Updated: December 27, 2025, 7:31 am
Annual performance
Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Earnings per share
₹ per shareHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Profit & Loss - Annual Report
Last Updated: September 26, 2026, 10:24 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 284 | 398 | 397 | 413 | 980 | 1,993 | 2,915 | 1,347 | 1,434 | 612 | 448 | 397 | 373 |
| Expenses | 119 | 140 | 162 | 201 | 478 | 750 | 1,952 | 963 | 1,986 | 968 | 650 | 404 | 304 |
| Operating Profit | 165 | 258 | 236 | 213 | 502 | 1,243 | 963 | 384 | -551 | -356 | -202 | -7 | 69 |
| OPM % | 58% | 65% | 59% | 51% | 51% | 62% | 33% | 29% | -38% | -58% | -45% | -1.8% | 19% |
| Other Income | 18 | 10 | 12 | 96 | 15 | 4 | 4 | 9 | 29 | 109 | 24 | 89 | 82 |
| Interest | 24 | 61 | 148 | 139 | 224 | 591 | 824 | 518 | 284 | 170 | 94 | 65 | 58 |
| Depreciation | 5 | 13 | 23 | 24 | 12 | 27 | 116 | 84 | 95 | 91 | 63 | 30 | 23 |
| Profit before tax | 154 | 194 | 77 | 146 | 281 | 629 | 27 | -209 | -901 | -508 | -334 | -14 | 70 |
| Tax % | 34% | 22% | 4% | 30% | 25% | 27% | -55% | 10% | -4% | -5% | 12% | 384% | |
| Net Profit | 102 | 151 | 74 | 102 | 210 | 460 | 42 | -230 | -860 | -481 | -374 | -68 | 22 |
| EPS in Rs | 3.70 | 4.86 | 2.12 | 2.69 | 3.99 | 7.59 | 0.09 | -4.27 | -14.42 | -7.95 | -6.22 | -0.91 | 0.56 |
| Dividend Payout % | 18% | 52% | 119% | 31% | 22% | 15% | 3,836% | 0% | 0% | 0% | 0% | 0% |
Growth
Last Updated: September 5, 2025, 3:11 pm
Balance sheet
Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.
Reserves & borrowings
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Balance Sheet
Last Updated: September 10, 2025, 3:29 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 52 | 59 | 64 | 93 | 113 | 102 | 115 | 121 | 122 | 122 | 122 |
| Reserves | 190 | 278 | 273 | 402 | 1,806 | 6,312 | 4,925 | 5,068 | 4,942 | 3,692 | 3,324 | 2,714 |
| Borrowings | 368 | 1,690 | 2,193 | 1,519 | 4,929 | 8,648 | 5,410 | 3,739 | 2,482 | 1,021 | 697 | 507 |
| Other Liabilities | 214 | 405 | 196 | 231 | 930 | 942 | 1,129 | 1,200 | 1,079 | 479 | 379 | 389 |
| Total Liabilities | 818 | 2,425 | 2,720 | 2,215 | 7,758 | 16,015 | 11,566 | 10,121 | 8,624 | 5,314 | 4,521 | 3,732 |
| Fixed Assets | 34 | 664 | 660 | 86 | 66 | 118 | 755 | 409 | 537 | 319 | 252 | 126 |
| CWIP | 0 | 11 | 36 | 8 | 5 | 9 | 6 | 6 | 7 | 4 | 0 | 1 |
| Investments | 32 | 69 | 0 | 163 | 499 | 638 | 634 | 1,420 | 588 | 510 | 55 | 64 |
| Other Assets | 751 | 1,680 | 2,023 | 1,959 | 7,188 | 15,250 | 10,171 | 8,286 | 7,492 | 4,481 | 4,214 | 3,541 |
| Total Assets | 818 | 2,425 | 2,720 | 2,215 | 7,758 | 16,015 | 11,566 | 10,121 | 8,624 | 5,314 | 4,521 | 3,732 |
Cash generation
Compare operating cash and free cash flow across reported periods. Negative values remain visible.
Operating & free cash flow
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free cash flowAll reported figures · use a chart icon for peer comparison
Free Cash Flow
| Period | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 371.00 | -272.00 | -22.00 | 204.00 | -2,981.00 | -7,132.00 | 5,231.00 | 894.00 | -762.00 | 850.00 | -243.00 | 95.00 |
This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.
Financial & business efficiency
Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.
Working capital
DaysCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Returns on capital & equity
%Hover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 178 | 228 | 292 | 298 | 98 | 50 | 19 | 38 | 33 | 71 | 70 | 46 |
| Inventory Days | 240 | 1,558 | 3,482 | |||||||||
| Days Payable | 284 | 124 | 273 | |||||||||
| Cash Conversion Cycle | 178 | 228 | 292 | 298 | 98 | 50 | 19 | 38 | -11 | 1,505 | 3,279 | 46 |
| Working Capital Days | -259 | -739 | -790 | -681 | -937 | -224 | 169 | 185 | 232 | 774 | 873 | 558 |
| ROCE % | 38% | 19% | 10% | 12% | 11% | 11% | 6% | 3% | -7% | -5% | -5% | 1% |
Ownership trends
Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.
Shareholding comparison
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Shareholder count
ShareholdersHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
This stock is not held by any mutual fund.
Additional ratios
Related measures share a chart and a common unit. Use the dated figures below to examine any change.
Profitability ratios
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Liquidity ratios
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Interest coverage
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Valuation multiples
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -0.95 | -6.49 | -8.31 | -15.30 | -4.16 |
| Diluted EPS (Rs.) | -0.95 | -6.49 | -8.31 | -15.30 | -4.16 |
| Cash EPS (Rs.) | -0.61 | -5.12 | -6.42 | -12.63 | -2.55 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 46.63 | 56.90 | 63.62 | 86.99 | 98.00 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 46.63 | 56.90 | 63.62 | 86.99 | 98.00 |
| Revenue From Operations / Share (Rs.) | 6.49 | 6.95 | 10.01 | 23.67 | 22.89 |
| PBDIT / Share (Rs.) | 1.32 | -2.94 | -4.12 | -8.76 | 6.40 |
| PBIT / Share (Rs.) | 0.82 | -3.97 | -5.62 | -10.33 | 4.93 |
| PBT / Share (Rs.) | -0.23 | -5.50 | -8.35 | -14.87 | -3.64 |
| Net Profit / Share (Rs.) | -1.11 | -6.15 | -7.91 | -14.20 | -4.01 |
| NP After MI And SOA / Share (Rs.) | -0.90 | -6.17 | -7.89 | -14.30 | -3.93 |
| PBDIT Margin (%) | 20.35 | -42.23 | -41.19 | -37.00 | 27.96 |
| PBIT Margin (%) | 12.71 | -57.07 | -56.12 | -43.62 | 21.55 |
| PBT Margin (%) | -3.54 | -79.10 | -83.41 | -62.80 | -15.92 |
| Net Profit Margin (%) | -17.13 | -88.43 | -79.09 | -59.97 | -17.52 |
| NP After MI And SOA Margin (%) | -13.88 | -88.73 | -78.81 | -60.39 | -17.16 |
| Return on Networth / Equity (%) | -1.93 | -10.89 | -12.57 | -17.11 | -4.34 |
| Return on Capital Employeed (%) | 1.70 | -6.85 | -8.65 | -10.58 | 4.37 |
| Return On Assets (%) | -1.46 | -8.29 | -9.01 | -10.04 | -2.22 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.10 | 0.14 |
| Total Debt / Equity (X) | 0.16 | 0.18 | 0.25 | 0.44 | 0.68 |
| Asset Turnover Ratio (%) | 0.09 | 0.08 | 0.08 | 0.01 | 0.00 |
| Current Ratio (X) | 3.12 | 2.97 | 2.52 | 2.44 | 2.36 |
| Quick Ratio (X) | 2.71 | 2.71 | 2.33 | 2.40 | 2.36 |
| Inventory Turnover Ratio (X) | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 1.25 | -1.92 | -1.51 | -1.93 | 0.74 |
| Interest Coverage Ratio (Post Tax) (X) | -0.05 | -3.01 | -1.90 | -2.13 | 0.53 |
| Enterprise Value (Cr.) | 0.00 | 2336.58 | 1939.99 | 4879.07 | 11614.16 |
| EV / Net Operating Revenue (X) | 0.00 | 5.53 | 3.19 | 3.40 | 8.86 |
| EV / EBITDA (X) | 0.00 | -13.08 | -7.74 | -9.19 | 31.68 |
| MarketCap / Net Operating Revenue (X) | 0.00 | 5.47 | 2.66 | 2.63 | 7.35 |
| Price / BV (X) | 0.00 | 0.67 | 0.42 | 0.74 | 1.86 |
| Price / Net Operating Revenue (X) | 0.00 | 5.47 | 2.66 | 2.63 | 7.35 |
| EarningsYield | 0.00 | -0.16 | -0.29 | -0.22 | -0.02 |
Frequently asked questions
What is the intrinsic value of Dhani Services Ltd and is it undervalued?
Dhani Services Ltd: there are insufficient usable inputs for a numeric intrinsic value estimate. There are no earnings results within the last six months. Newer filings are needed. The annual history contains non-positive earnings. A positive median is only a through-cycle reference; recent losses require a separate turnaround review. Financial business: equity-earnings and eligible dividend models can provide an indicative estimate. Asset quality and regulatory capital still need review, so no automatic overvalued/undervalued label is given. This is not a zero valuation. See the valuation checks for the complete explanation. The Intrinsic value & reliability section explains eligible models, excluded methods and the review rules. A low P/E or a large price gap alone does not establish mispricing.
What share price and 52-week range are shown for Dhani Services Ltd?
The stored share price is ₹51.10. Price-data record updated: 25 September 2026, 7:47 am +05:30. This is not a live quote. The stored 52-week high / low is 64.3/50.4; this is a rolling range, not a financial-year range.
How have Dhani Services Ltd's revenue and profit changed?
Revenue for Mar 2025 was ₹397.00 Cr, versus ₹448.00 Cr in Mar 2024 (-11.4% year on year). Net profit for Mar 2025 was ₹-68.00 Cr, versus ₹-374.00 Cr in Mar 2024. These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.
Does Dhani Services Ltd's profit convert into cash?
For the same Mar 2025 period, operating cash flow was ₹98.00 Cr against net profit of ₹-68.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit. For financial businesses, lending and investment movements can dominate operating cash flow; also examine asset quality, capital adequacy and the business mix.
What should I check in Dhani Services Ltd's balance sheet?
Reported borrowings were ₹507.00 Cr in Mar 2025. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.
How should I compare Dhani Services Ltd's P/E with other stocks?
The stored P/E is 97.80. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.
What could change Dhani Services Ltd's intrinsic value estimate?
Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.