Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:28 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531043 | NSE: ZDHJERK

Dhanvantri Jeevan Rekha Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹93.35Undervalued by 254.94%vs CMP ₹26.30

P/E (89.8) × ROE (5.2%) × BV (₹24.50) × DY (2.00%)

₹27.53Fairly Valued by 4.68%vs CMP ₹26.30
MoS: +4.5% (Thin)Confidence: 43/100 (Low)Models: 2 Under, 2 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹70.2725%Under (+167.2%)
Graham NumberEarnings₹12.6415%Over (-51.9%)
Earnings PowerEarnings₹3.2812%Over (-87.5%)
DCFCash Flow₹2.8815%Over (-89%)
Net Asset ValueAssets₹24.478%Fair (-7%)
EV/EBITDAEnterprise₹31.1710%Under (+18.5%)
Earnings YieldEarnings₹2.908%Over (-89%)
Revenue MultipleRevenue₹27.586%Fair (+4.9%)
Consensus (8 models)₹27.53100%Fairly Valued
Key Drivers: EPS CAGR -24.7% drags value — could be higher if earnings stabilize. | Wide model spread (₹3–₹70) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -24.7%

*Investments are subject to market risks

Investment Snapshot

46
Dhanvantri Jeevan Rekha Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 5.8% WeakROE 5.2% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 19.7% Stable
Earnings Quality50/100 · Moderate
OPM stable around 4% Steady
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +10% YoY GrowingProfit (4Q): -69% YoY Declining
Industry Rank30/100 · Weak
P/E 89.8 vs industry 75.2 In-lineROCE 5.8% vs industry 14.7% Below peersROE 5.2% vs industry 13.9% Below peers3Y sales CAGR: 11% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Dhanvantri Jeevan Rekha Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
30/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 89.8 vs Ind 75.2 | ROCE 5.8% | ROE 5.2% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.01x | IntCov 0.0x | Current 0.74x | Borrow/Reserve 0.00x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹1 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII N/A | Prom 0.00 pp
Business Momentum
+45
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +24.5% | Q NP +221.4% | Q OPM +5.2 pp
Derived FieldValueHow it is derived
Valuation Gap %+4.7%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.00xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change+15Latest shareholder count minus previous count
Quarterly Sales Change+24.5%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+221.4%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+5.2 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:28 am

Market Cap 10.8 Cr.
Current Price 26.3
Intrinsic Value₹27.53
High / Low 35.9/16.6
Stock P/E89.8
Book Value 24.5
Dividend Yield0.00 %
ROCE5.82 %
ROE5.20 %
Face Value 10.0
PEG Ratio-3.63

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dhanvantri Jeevan Rekha Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Dhanvantri Jeevan Rekha Ltd 10.8 Cr. 26.3 35.9/16.689.8 24.50.00 %5.82 %5.20 % 10.0
Aster DM Healthcare Ltd 35,559 Cr. 688 732/45098.7 87.50.73 %10.7 %8.26 % 10.0
Max Healthcare Institute Ltd 93,319 Cr. 959 1,314/93464.0 1030.16 %14.9 %12.7 % 10.0
Fortis Healthcare Ltd 60,019 Cr. 795 1,105/52159.6 1250.13 %12.0 %10.1 % 10.0
Apollo Hospitals Enterprise Ltd 1,05,042 Cr. 7,306 8,100/6,49157.8 6320.26 %16.6 %18.4 % 5.00
Industry Average26,819.31 Cr611.5975.1783.710.36%14.71%13.91%9.04

All Competitor Stocks of Dhanvantri Jeevan Rekha Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 4.654.964.984.905.155.445.705.425.705.835.515.847.27
Expenses 4.484.734.754.874.685.435.455.185.515.795.375.916.98
Operating Profit 0.170.230.230.030.470.010.250.240.190.040.14-0.070.29
OPM % 3.66%4.64%4.62%0.61%9.13%0.18%4.39%4.43%3.33%0.69%2.54%-1.20%3.99%
Other Income 0.080.060.060.070.090.070.080.100.130.110.070.090.07
Interest 0.000.000.000.000.000.000.000.010.000.000.000.000.00
Depreciation 0.230.230.240.250.200.180.170.160.170.070.150.160.19
Profit before tax 0.020.060.05-0.150.36-0.100.160.170.150.080.06-0.140.17
Tax % 0.00%133.33%0.00%0.00%0.00%-10.00%0.00%0.00%0.00%62.50%0.00%0.00%0.00%
Net Profit 0.02-0.020.05-0.150.36-0.090.160.170.150.030.06-0.140.17
EPS in Rs 0.05-0.050.12-0.370.88-0.220.390.410.370.070.15-0.340.41

Last Updated: March 3, 2026, 10:58 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7.267.979.2611.1613.7416.8418.219.7816.7717.6820.4622.6524.45
Expenses 5.936.447.819.5311.8915.6117.5510.5315.2717.1019.6221.9324.05
Operating Profit 1.331.531.451.631.851.230.66-0.751.500.580.840.720.40
OPM % 18.32%19.20%15.66%14.61%13.46%7.30%3.62%-7.67%8.94%3.28%4.11%3.18%1.64%
Other Income 0.210.440.31-0.110.140.120.160.180.210.240.290.410.34
Interest 0.010.080.080.180.220.110.040.020.020.010.010.010.00
Depreciation 0.670.360.270.371.101.131.101.041.020.960.870.560.57
Profit before tax 0.861.531.410.970.670.11-0.32-1.630.67-0.150.250.560.17
Tax % 39.53%29.41%32.62%43.30%-7.46%63.64%-15.62%-12.88%28.36%46.67%36.00%8.93%
Net Profit 0.521.070.950.550.730.05-0.26-1.420.49-0.220.170.510.12
EPS in Rs 1.272.612.321.341.780.12-0.63-3.461.20-0.540.411.240.29
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)105.77%-11.21%-42.11%32.73%-93.15%-620.00%-446.15%134.51%-144.90%177.27%200.00%
Change in YoY Net Profit Growth (%)0.00%-116.98%-30.89%74.83%-125.88%-526.85%173.85%580.66%-279.41%322.17%22.73%

Dhanvantri Jeevan Rekha Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:4%
3 Years:11%
TTM:6%
Compounded Profit Growth
10 Years:-6%
5 Years:32%
3 Years:1%
TTM:46%
Stock Price CAGR
10 Years:3%
5 Years:26%
3 Years:16%
1 Year:-9%
Return on Equity
10 Years:2%
5 Years:-1%
3 Years:2%
Last Year:5%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: February 1, 2026, 2:40 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4.154.154.154.154.154.154.154.154.154.154.154.154.15
Reserves 2.504.295.255.796.526.576.304.885.375.155.325.985.90
Borrowings 0.090.000.001.941.950.100.100.070.000.000.000.000.00
Other Liabilities 1.702.523.294.533.794.534.304.764.844.565.554.655.66
Total Liabilities 8.4410.9612.6916.4116.4115.3514.8513.8614.3613.8615.0214.7815.71
Fixed Assets 4.575.057.8012.0712.2811.4410.689.728.858.548.148.418.80
CWIP 0.001.440.000.000.000.120.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 3.874.474.894.344.133.794.174.145.515.326.886.376.91
Total Assets 8.4410.9612.6916.4116.4115.3514.8513.8614.3613.8615.0214.7815.71

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1.210.801.323.520.891.271.38-0.351.05-0.393.03-0.29
Cash from Investing Activity + -1.27-1.41-1.33-4.00-0.57-0.31-0.140.00-0.06-0.56-0.39-0.66
Cash from Financing Activity + 0.000.420.310.87-0.21-1.96-0.04-0.05-0.090.000.000.00
Net Cash Flow -0.06-0.180.300.400.11-1.001.19-0.400.90-0.952.64-0.95
Free Cash Flow -0.06-0.64-0.26-1.57-0.420.861.16-0.430.90-1.032.57-1.13
CFO/OP 92%55%91%216%48%103%209%47%70%-67%361%-40%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.241.531.45-0.31-0.101.130.56-0.821.500.580.840.72

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 16.0915.1120.5011.4517.8022.329.0239.9337.2250.5831.2229.01
Inventory Days 11.7017.7711.99
Days Payable 0.000.000.00
Cash Conversion Cycle 16.0915.1120.5011.4529.5040.0921.0039.9337.2250.5831.2229.01
Working Capital Days 68.3766.8656.76-35.32-26.83-17.34-32.27-53.37-25.47-3.10-32.29-16.60
ROCE %14.04%19.76%16.70%14.94%7.27%1.88%-2.62%-16.39%7.41%-1.49%2.77%5.82%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 19.77%19.65%19.65%19.65%19.65%19.65%19.65%19.65%19.65%19.65%19.65%19.65%
Public 80.23%80.36%80.35%80.36%80.36%80.36%80.36%80.36%80.35%80.37%80.35%80.37%
No. of Shareholders 1,3911,3501,3771,4121,4781,5401,5811,6561,6801,6771,6651,680

Shareholding Pattern Chart

No. of Shareholders

Dhanvantri Jeevan Rekha Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.600.40-0.530.01-3.47
Diluted EPS (Rs.) 1.600.40-0.530.01-3.47
Cash EPS (Rs.) 2.582.481.783.63-0.91
Book Value[Excl.RevalReserv]/Share (Rs.) 24.3922.8122.4122.9321.75
Book Value[Incl.RevalReserv]/Share (Rs.) 24.3922.8122.4122.9321.75
Revenue From Operations / Share (Rs.) 54.5349.2642.5840.3823.55
PBDIT / Share (Rs.) 2.732.711.974.11-1.36
PBIT / Share (Rs.) 1.370.62-0.331.66-3.87
PBT / Share (Rs.) 1.340.61-0.341.62-3.92
Net Profit / Share (Rs.) 1.220.39-0.521.18-3.43
PBDIT Margin (%) 5.005.514.6210.17-5.76
PBIT Margin (%) 2.501.27-0.774.11-16.44
PBT Margin (%) 2.451.24-0.814.01-16.66
Net Profit Margin (%) 2.230.80-1.222.92-14.55
Return on Networth / Equity (%) 4.991.74-2.325.14-15.75
Return on Capital Employeed (%) 4.852.33-1.255.69-16.04
Return On Assets (%) 3.421.10-1.563.41-11.11
Long Term Debt / Equity (X) 0.000.000.000.000.01
Total Debt / Equity (X) 0.000.000.000.000.01
Asset Turnover Ratio (%) 1.521.421.251.230.71
Current Ratio (X) 1.491.301.241.660.74
Quick Ratio (X) 1.441.271.191.610.71
Inventory Turnover Ratio (X) 163.300.000.000.0023.45
Interest Coverage Ratio (X) 91.29224.14117.93104.40-26.69
Interest Coverage Ratio (Post Tax) (X) 41.7933.85-30.2430.99-66.31
Enterprise Value (Cr.) 6.047.204.555.132.26
EV / Net Operating Revenue (X) 0.260.350.250.300.23
EV / EBITDA (X) 5.336.385.563.01-4.01
MarketCap / Net Operating Revenue (X) 0.370.490.300.410.31
Price / BV (X) 0.841.070.580.720.34
Price / Net Operating Revenue (X) 0.370.490.300.410.31
EarningsYield 0.050.01-0.040.07-0.45

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhanvantri Jeevan Rekha Ltd. is a Public Limited Listed company incorporated on 11/06/1993 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L85110UP1993PLC015458 and registration number is 015458. Currently Company is involved in the business activities of Human health activities. Company's Total Operating Revenue is Rs. 22.65 Cr. and Equity Capital is Rs. 4.15 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Hospitals & Medical Services1, Saket, Meerut Uttar Pradesh 250003Contact not found
Management
NamePosition Held
Mrs. Shalini SharmaManaging Director
Mr. Premjit Singh KashyapDirector
Mrs. Meenaakshi ElhenceDirector
Mr. Tulsi Prasad SharmaDirector
Dr. Anil ElhenceDirector
Mrs. Rowena SharmaDirector
Mr. Mohd HarrisIndependent Director
Mr. Amitabh Krishna BhatiaIndependent Director
Mr. Ravi KaranIndependent Director

FAQ

What is the intrinsic value of Dhanvantri Jeevan Rekha Ltd and is it undervalued?

As of 05 April 2026, Dhanvantri Jeevan Rekha Ltd's intrinsic value is ₹27.53, which is 4.68% higher than the current market price of ₹26.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.20 %), book value (₹24.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhanvantri Jeevan Rekha Ltd?

Dhanvantri Jeevan Rekha Ltd is trading at ₹26.30 as of 05 April 2026, with a FY2026-2027 high of ₹35.9 and low of ₹16.6. The stock is currently in the middle of its 52-week range. Market cap stands at ₹10.8 Cr..

How does Dhanvantri Jeevan Rekha Ltd's P/E ratio compare to its industry?

Dhanvantri Jeevan Rekha Ltd has a P/E ratio of 89.8, which is above the industry average of 75.17. The premium over industry average may reflect growth expectations or speculative interest.

Is Dhanvantri Jeevan Rekha Ltd financially healthy?

Key indicators for Dhanvantri Jeevan Rekha Ltd: ROCE of 5.82 % is on the lower side compared to the industry average of 14.71%; ROE of 5.20 % is below ideal levels (industry average: 13.91%). Dividend yield is 0.00 %.

Is Dhanvantri Jeevan Rekha Ltd profitable and how is the profit trend?

Dhanvantri Jeevan Rekha Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹23 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Dhanvantri Jeevan Rekha Ltd pay dividends?

Dhanvantri Jeevan Rekha Ltd has a dividend yield of 0.00 % at the current price of ₹26.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dhanvantri Jeevan Rekha Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports