Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526971 | NSE: DHOOTIN

Dhoot Industrial Finance Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 10, 2025, 4:36 pm

Market Cap 165 Cr.
Current Price 261
High / Low 449/211
Stock P/E5.09
Book Value 712
Dividend Yield0.57 %
ROCE4.87 %
ROE5.63 %
Face Value 10.0
PEG Ratio0.44

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dhoot Industrial Finance Ltd

Competitors of Dhoot Industrial Finance Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Minal Industries Ltd 68.9 Cr. 3.59 5.59/3.2041.0 2.770.00 %5.97 %2.83 % 2.00
Mitshi India Ltd 13.4 Cr. 15.2 18.6/13.0447 3.090.00 %0.36 %0.37 % 10.0
Modella Woollens Ltd 6.55 Cr. 72.0 74.8/52.5 4.950.00 %%% 10.0
MRC Agrotech Ltd 95.6 Cr. 46.7 49.8/10.294.7 15.00.00 %5.89 %4.46 % 10.0
MRP Agro Ltd 107 Cr. 96.0 174/84.415.1 30.60.00 %39.2 %30.3 % 10.0
Industry Average10,826.57 Cr167.32138.12117.710.26%15.44%8.88%7.74

All Competitor Stocks of Dhoot Industrial Finance Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 681292282022632
Expenses 961311349224310244
Operating Profit -32-1-2-1-1-1-2-2-1-4-20-2
OPM % -42%21%-6%-17%-32%-68%-13%-11%-94%-73%-65%-588%-73%
Other Income 11025181710942282727-729
Interest 1112111111211
Depreciation 0000000000000
Profit before tax -310-01161410739252520-2926
Tax % -25%23%473%-557%36%22%13%11%46%4%49%-46%48%
Net Profit -38-2710119334132411-1613
EPS in Rs -4.0012.31-3.3611.1115.7517.76146.6054.4621.0437.7816.67-24.5521.35

Last Updated: August 19, 2025, 8:05 pm

Below is a detailed analysis of the quarterly data for Dhoot Industrial Finance Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Mar 2025) to 2.00 Cr., marking a decrease of 1.00 Cr..
  • For Expenses, as of Jun 2025, the value is 4.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 24.00 Cr. (Mar 2025) to 4.00 Cr., marking a decrease of 20.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is -2.00 Cr.. The value appears strong and on an upward trend. It has increased from -20.00 Cr. (Mar 2025) to -2.00 Cr., marking an increase of 18.00 Cr..
  • For OPM %, as of Jun 2025, the value is -73.00%. The value appears strong and on an upward trend. It has increased from -588.00% (Mar 2025) to -73.00%, marking an increase of 515.00%.
  • For Other Income, as of Jun 2025, the value is 29.00 Cr.. The value appears strong and on an upward trend. It has increased from -7.00 Cr. (Mar 2025) to 29.00 Cr., marking an increase of 36.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 26.00 Cr.. The value appears strong and on an upward trend. It has increased from -29.00 Cr. (Mar 2025) to 26.00 Cr., marking an increase of 55.00 Cr..
  • For Tax %, as of Jun 2025, the value is 48.00%. The value appears to be increasing, which may not be favorable. It has increased from -46.00% (Mar 2025) to 48.00%, marking an increase of 94.00%.
  • For Net Profit, as of Jun 2025, the value is 13.00 Cr.. The value appears strong and on an upward trend. It has increased from -16.00 Cr. (Mar 2025) to 13.00 Cr., marking an increase of 29.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 21.35. The value appears strong and on an upward trend. It has increased from -24.55 (Mar 2025) to 21.35, marking an increase of 45.90.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:30 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7313012248312914103035331114
Expenses 7012511646323429113239383741
Operating Profit 3661-1-5-15-1-2-3-5-26-27
OPM % 4%4%5%3%-3%-17%-101%-8%-6%-10%-17%-227%-202%
Other Income 12416-11043936171864876
Interest 1228325565556
Depreciation 1111111111111
Profit before tax 2578-62-16322871751742
Tax % 19%13%29%32%-36%57%-0%-2%33%-36%15%-14%
Net Profit 2456-41-163319101481932
EPS in Rs 2.997.649.7210.26-7.281.73-24.8252.6029.5516.05234.3529.8851.25
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%1%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%25.00%20.00%-166.67%125.00%-1700.00%306.25%-42.42%-47.37%1380.00%-87.16%
Change in YoY Net Profit Growth (%)0.00%-75.00%-5.00%-186.67%291.67%-1825.00%2006.25%-348.67%-4.94%1427.37%-1467.16%

Dhoot Industrial Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-22%
5 Years:-5%
3 Years:-28%
TTM:-58%
Compounded Profit Growth
10 Years:%
5 Years:-9%
3 Years:%
TTM:-79%
Stock Price CAGR
10 Years:29%
5 Years:54%
3 Years:49%
1 Year:-17%
Return on Equity
10 Years:2%
5 Years:4%
3 Years:1%
Last Year:-6%

Last Updated: September 5, 2025, 3:11 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days78573655838097116734149137
Inventory Days13611498000000000
Days Payable634125
Cash Conversion Cycle15113011055838097116734149137
Working Capital Days1066745-257-203-141-1,410-2,403-823-756-717-1,709
ROCE %6%13%9%4%-0%-3%-12%23%8%0%10%-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Government0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public30.90%30.90%30.89%30.90%30.90%30.89%30.90%30.90%30.90%30.90%30.90%30.89%
No. of Shareholders2,9552,9832,9672,9422,8162,7822,8633,1923,4883,9474,1264,048

Shareholding Pattern Chart

No. of Shareholders

Dhoot Industrial Finance Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 29.89234.3516.0529.5552.60
Diluted EPS (Rs.) 29.89234.3516.0529.5552.60
Cash EPS (Rs.) 30.82235.1916.9930.3953.65
Book Value[Excl.RevalReserv]/Share (Rs.) 711.76674.78438.18537.00287.21
Book Value[Incl.RevalReserv]/Share (Rs.) 711.76674.78438.18537.00287.21
Dividend / Share (Rs.) 1.501.500.000.000.00
Revenue From Operations / Share (Rs.) 17.8251.5655.8548.1316.06
PBDIT / Share (Rs.) 34.87286.2421.2353.9560.97
PBIT / Share (Rs.) 33.94285.4020.2953.1159.92
PBT / Share (Rs.) 26.28277.2811.8043.7951.43
Net Profit / Share (Rs.) 29.89234.3516.0529.5552.60
PBDIT Margin (%) 195.64555.1038.01112.08379.59
PBIT Margin (%) 190.41553.4736.33110.33373.05
PBT Margin (%) 147.41537.7221.1290.96320.16
Net Profit Margin (%) 167.67454.4728.7461.38327.45
Return on Networth / Equity (%) 4.1934.723.665.5018.31
Return on Capital Employeed (%) 4.6441.114.449.1520.10
Return On Assets (%) 3.6129.142.764.2312.84
Total Debt / Equity (X) 0.120.140.260.180.34
Asset Turnover Ratio (%) 0.020.070.080.080.05
Current Ratio (X) 2.371.970.941.120.62
Quick Ratio (X) 2.371.970.941.120.62
Dividend Payout Ratio (NP) (%) 5.010.000.000.000.00
Dividend Payout Ratio (CP) (%) 4.860.000.000.000.00
Earning Retention Ratio (%) 94.990.000.000.000.00
Cash Earning Retention Ratio (%) 95.140.000.000.000.00
Interest Coverage Ratio (X) 4.5535.252.505.797.18
Interest Coverage Ratio (Post Tax) (X) 4.9029.862.894.177.19
Enterprise Value (Cr.) 217.53185.05107.98113.1485.94
EV / Net Operating Revenue (X) 19.325.683.063.728.47
EV / EBITDA (X) 9.871.028.053.322.23
MarketCap / Net Operating Revenue (X) 14.283.791.021.672.27
Retention Ratios (%) 94.980.000.000.000.00
Price / BV (X) 0.350.280.130.140.12
Price / Net Operating Revenue (X) 14.283.791.021.672.27
EarningsYield 0.111.200.280.361.44

After reviewing the key financial ratios for Dhoot Industrial Finance Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 29.89. This value is within the healthy range. It has decreased from 234.35 (Mar 24) to 29.89, marking a decrease of 204.46.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 29.89. This value is within the healthy range. It has decreased from 234.35 (Mar 24) to 29.89, marking a decrease of 204.46.
  • For Cash EPS (Rs.), as of Mar 25, the value is 30.82. This value is within the healthy range. It has decreased from 235.19 (Mar 24) to 30.82, marking a decrease of 204.37.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 711.76. It has increased from 674.78 (Mar 24) to 711.76, marking an increase of 36.98.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 711.76. It has increased from 674.78 (Mar 24) to 711.76, marking an increase of 36.98.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 1.50. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.50.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 17.82. It has decreased from 51.56 (Mar 24) to 17.82, marking a decrease of 33.74.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 34.87. This value is within the healthy range. It has decreased from 286.24 (Mar 24) to 34.87, marking a decrease of 251.37.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 33.94. This value is within the healthy range. It has decreased from 285.40 (Mar 24) to 33.94, marking a decrease of 251.46.
  • For PBT / Share (Rs.), as of Mar 25, the value is 26.28. This value is within the healthy range. It has decreased from 277.28 (Mar 24) to 26.28, marking a decrease of 251.00.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 29.89. This value is within the healthy range. It has decreased from 234.35 (Mar 24) to 29.89, marking a decrease of 204.46.
  • For PBDIT Margin (%), as of Mar 25, the value is 195.64. This value is within the healthy range. It has decreased from 555.10 (Mar 24) to 195.64, marking a decrease of 359.46.
  • For PBIT Margin (%), as of Mar 25, the value is 190.41. This value exceeds the healthy maximum of 20. It has decreased from 553.47 (Mar 24) to 190.41, marking a decrease of 363.06.
  • For PBT Margin (%), as of Mar 25, the value is 147.41. This value is within the healthy range. It has decreased from 537.72 (Mar 24) to 147.41, marking a decrease of 390.31.
  • For Net Profit Margin (%), as of Mar 25, the value is 167.67. This value exceeds the healthy maximum of 10. It has decreased from 454.47 (Mar 24) to 167.67, marking a decrease of 286.80.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 4.19. This value is below the healthy minimum of 15. It has decreased from 34.72 (Mar 24) to 4.19, marking a decrease of 30.53.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.64. This value is below the healthy minimum of 10. It has decreased from 41.11 (Mar 24) to 4.64, marking a decrease of 36.47.
  • For Return On Assets (%), as of Mar 25, the value is 3.61. This value is below the healthy minimum of 5. It has decreased from 29.14 (Mar 24) to 3.61, marking a decrease of 25.53.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.12. This value is within the healthy range. It has decreased from 0.14 (Mar 24) to 0.12, marking a decrease of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.02. It has decreased from 0.07 (Mar 24) to 0.02, marking a decrease of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has increased from 1.97 (Mar 24) to 2.37, marking an increase of 0.40.
  • For Quick Ratio (X), as of Mar 25, the value is 2.37. This value exceeds the healthy maximum of 2. It has increased from 1.97 (Mar 24) to 2.37, marking an increase of 0.40.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 5.01. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 5.01, marking an increase of 5.01.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.86. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 4.86, marking an increase of 4.86.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 94.99. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 94.99, marking an increase of 94.99.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.14. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 95.14, marking an increase of 95.14.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.55. This value is within the healthy range. It has decreased from 35.25 (Mar 24) to 4.55, marking a decrease of 30.70.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.90. This value is within the healthy range. It has decreased from 29.86 (Mar 24) to 4.90, marking a decrease of 24.96.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 217.53. It has increased from 185.05 (Mar 24) to 217.53, marking an increase of 32.48.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 19.32. This value exceeds the healthy maximum of 3. It has increased from 5.68 (Mar 24) to 19.32, marking an increase of 13.64.
  • For EV / EBITDA (X), as of Mar 25, the value is 9.87. This value is within the healthy range. It has increased from 1.02 (Mar 24) to 9.87, marking an increase of 8.85.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 14.28. This value exceeds the healthy maximum of 3. It has increased from 3.79 (Mar 24) to 14.28, marking an increase of 10.49.
  • For Retention Ratios (%), as of Mar 25, the value is 94.98. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 94.98, marking an increase of 94.98.
  • For Price / BV (X), as of Mar 25, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.28 (Mar 24) to 0.35, marking an increase of 0.07.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 14.28. This value exceeds the healthy maximum of 3. It has increased from 3.79 (Mar 24) to 14.28, marking an increase of 10.49.
  • For EarningsYield, as of Mar 25, the value is 0.11. This value is below the healthy minimum of 5. It has decreased from 1.20 (Mar 24) to 0.11, marking a decrease of 1.09.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dhoot Industrial Finance Ltd as of November 11, 2025 is: 164.16

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 11, 2025, Dhoot Industrial Finance Ltd is Overvalued by 37.10% compared to the current share price 261.00

Intrinsic Value of Dhoot Industrial Finance Ltd as of November 11, 2025 is: 183.27

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 11, 2025, Dhoot Industrial Finance Ltd is Overvalued by 29.78% compared to the current share price 261.00

Last 5 Year EPS CAGR: 11.64%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dhoot Industrial Finance Ltd:
    1. Net Profit Margin: 167.67%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.64% (Industry Average ROCE: 15.44%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.19% (Industry Average ROE: 8.88%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.9
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.37
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 5.09 (Industry average Stock P/E: 138.12)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.12
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dhoot Industrial Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE