Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:28 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526971 | NSE: DHOOTIN

Dhoot Industrial Finance Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹514.92Undervalued by 227.97%vs CMP ₹157.00

P/E (15.0) × ROE (5.6%) × BV (₹755.00) × DY (0.95%)

Defaults: P/E=15

₹511.38Undervalued by 225.72%vs CMP ₹157.00
MoS: +69.3% (Strong)Confidence: 59/100 (Moderate)Models: 7 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹255.5321%Under (+62.8%)
Graham NumberEarnings₹712.4519%Under (+353.8%)
Earnings PowerEarnings₹511.9212%Under (+226.1%)
DCFCash Flow₹293.5015%Under (+86.9%)
Net Asset ValueAssets₹752.408%Under (+379.2%)
Earnings YieldEarnings₹298.808%Under (+90.3%)
ROCE CapitalReturns₹1,260.7510%Under (+703%)
Revenue MultipleRevenue₹17.776%Over (-88.7%)
Consensus (8 models)₹511.38100%Undervalued
Key Drivers: EPS CAGR -50.4% drags value — could be higher if earnings stabilize. | Wide model spread (₹18–₹1,261) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -50.4% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

44
Dhoot Industrial Finance Ltd scores 44/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health49/100 · Moderate
ROCE 4.9% WeakROE 5.6% WeakD/E 0.34 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 69.1% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-8% → -122%) DecliningWorking capital: -1,709 days (improving) Efficient
Quarterly Momentum35/100 · Weak
Revenue (4Q): -60% YoY DecliningProfit (4Q): -102% YoY DecliningOPM: -57.9% (up 7.7% YoY) Margin expansion
Industry Rank30/100 · Weak
ROCE 4.9% vs industry 15.2% Below peers3Y sales CAGR: -28% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Dhoot Industrial Finance Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 102.1 | ROCE 4.9% | ROE 5.6% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.34x | IntCov 0.0x | Current 0.62x | Borrow/Reserve 0.00x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹19 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII 0.00 pp | Prom 0.00 pp
Business Momentum
-100
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -33.7% | Q NP +207.3% | Q OPM -21.1 pp
Derived FieldValueHow it is derived
Valuation Gap %+225.7%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.00xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-100Latest shareholder count minus previous count
Quarterly Sales Change-33.7%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+207.3%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-21.1 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:28 am

Market Cap 99.5 Cr.
Current Price 157
Intrinsic Value₹511.38
High / Low 305/132
Stock P/E
Book Value 755
Dividend Yield0.95 %
ROCE4.87 %
ROE5.63 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dhoot Industrial Finance Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Millennium Online Solutions (India) Ltd 7.00 Cr. 1.40 2.88/1.29 0.810.00 %4.61 %5.54 % 1.00
Minal Industries Ltd 41.6 Cr. 2.17 5.59/1.78102 2.780.00 %5.97 %2.83 % 2.00
Mitshi India Ltd 12.5 Cr. 14.2 17.5/11.5 3.090.00 %0.36 %0.37 % 10.0
Modella Woollens Ltd 5.42 Cr. 59.6 74.8/52.5 4.950.00 %%% 10.0
MRC Agrotech Ltd 98.2 Cr. 31.3 54.5/10.5109 15.10.00 %5.89 %4.46 % 10.0
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of Dhoot Industrial Finance Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 11.899.362.282.118.2419.952.171.765.993.482.283.802.52
Expenses 12.6410.993.023.549.3522.084.223.059.9223.933.955.203.98
Operating Profit -0.75-1.63-0.74-1.43-1.11-2.13-2.05-1.29-3.93-20.45-1.67-1.40-1.46
OPM % -6.31%-17.41%-32.46%-67.77%-13.47%-10.68%-94.47%-73.30%-65.61%-587.64%-73.25%-36.84%-57.94%
Other Income 1.774.5417.8917.26108.8642.2628.2527.3827.16-6.8428.60-6.256.04
Interest 1.231.721.401.331.081.331.451.012.471.361.090.000.00
Depreciation 0.160.120.130.130.140.140.140.150.290.150.120.130.13
Profit before tax -0.371.0715.6214.37106.5338.6624.6124.9320.47-28.8025.72-7.784.45
Tax % 472.97%-557.01%36.30%21.92%13.06%10.99%46.00%4.25%48.61%-46.11%47.51%-41.77%-9.21%
Net Profit -2.127.029.9511.2292.6234.4113.2923.8710.53-15.5113.49-4.534.86
EPS in Rs -3.3611.1115.7517.76146.6054.4621.0437.7816.67-24.5521.35-7.177.69

Last Updated: March 3, 2026, 10:56 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:50 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 72.82130.25121.7647.8131.0929.3114.3210.1530.4135.2832.5811.2612.08
Expenses 69.88124.55115.5446.3632.1234.4128.8510.9932.3138.6937.9936.8637.06
Operating Profit 2.945.706.221.45-1.03-5.10-14.53-0.84-1.90-3.41-5.41-25.60-24.98
OPM % 4.04%4.38%5.11%3.03%-3.31%-17.40%-101.47%-8.28%-6.25%-9.67%-16.61%-227.35%-206.79%
Other Income 0.681.863.7715.92-1.4210.154.2839.3736.0016.83186.2747.6621.55
Interest 0.982.251.858.383.271.934.705.375.905.375.144.872.45
Depreciation 0.640.530.690.800.730.670.750.660.530.590.530.590.53
Profit before tax 2.004.787.458.19-6.452.45-15.7032.5027.677.46175.1916.60-6.41
Tax % 19.00%13.39%29.40%32.11%-35.66%57.14%-0.13%-2.28%32.53%-36.06%15.48%-13.73%
Net Profit 1.624.145.275.56-4.151.04-15.6833.2318.6710.14148.0618.88-1.69
EPS in Rs 2.997.649.7210.26-7.281.73-24.8252.6029.5516.05234.3529.88-2.68
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.64%5.02%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)155.56%27.29%5.50%-174.64%125.06%-1607.69%311.93%-43.82%-45.69%1360.16%-87.25%
Change in YoY Net Profit Growth (%)0.00%-128.26%-21.79%-180.14%299.70%-1732.75%1919.62%-355.74%-1.87%1405.85%-1447.41%

Dhoot Industrial Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-22%
5 Years:-5%
3 Years:-28%
TTM:-58%
Compounded Profit Growth
10 Years:%
5 Years:-9%
3 Years:%
TTM:-79%
Stock Price CAGR
10 Years:29%
5 Years:54%
3 Years:49%
1 Year:-17%
Return on Equity
10 Years:2%
5 Years:4%
3 Years:1%
Last Year:-6%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: December 4, 2025, 2:45 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5.425.425.425.425.706.006.326.326.326.326.326.326.32
Reserves 30.9035.0440.3092.06110.79116.8029.22175.14332.96270.52420.01443.37470.52
Borrowings 11.1724.4940.7262.0228.6518.1147.0763.4462.5172.3863.6657.360.18
Other Liabilities 12.6614.468.9511.6211.7316.6814.9913.7139.4517.1417.9616.0225.40
Total Liabilities 60.1579.4195.39171.12156.87157.5997.60258.61441.24366.36507.95523.07502.42
Fixed Assets 4.473.9410.829.899.228.678.287.676.426.185.705.615.38
CWIP 0.330.710.710.710.710.710.710.710.710.710.710.710.71
Investments 8.696.2218.43127.50131.14132.8981.57246.13427.63349.93494.23507.61486.56
Other Assets 46.6668.5465.4333.0215.8015.327.044.106.489.547.319.149.77
Total Assets 60.1579.4195.39171.12156.87157.5997.60258.61441.24366.36507.95523.07502.42

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3.75-10.39-1.6020.42-6.71-10.42-4.4447.23-13.629.38-55.73-15.25
Cash from Investing Activity + 0.21-0.51-12.66-11.877.2711.637.67-41.6119.18-3.8262.3720.12
Cash from Financing Activity + -3.8510.8314.31-8.30-0.92-0.73-3.43-5.37-5.89-5.36-5.13-6.12
Net Cash Flow 0.11-0.070.040.25-0.370.49-0.200.26-0.330.191.51-1.25
Free Cash Flow 3.50-10.78-9.1420.13-6.76-10.55-4.7947.17-13.099.03-55.79-15.74
CFO/OP 125%-164%-7%1,558%497%196%28%-5,610%481%-411%593%32%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-8.23-18.79-34.50-60.57-29.68-23.21-61.60-64.28-64.41-75.79-69.07-82.96

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 78573655838097116734149137
Inventory Days 13611498000000000
Days Payable 634125
Cash Conversion Cycle 15113011055838097116734149137
Working Capital Days 1066745-257-203-141-1,410-2,403-823-756-717-1,709
ROCE %6%13%9%4%-0%-3%-12%23%8%0%10%-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%69.07%
DIIs 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Government 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public 30.89%30.90%30.90%30.89%30.90%30.90%30.90%30.90%30.90%30.89%30.90%30.90%
No. of Shareholders 2,9672,9422,8162,7822,8633,1923,4883,9474,1264,0483,9433,843

Shareholding Pattern Chart

No. of Shareholders

Dhoot Industrial Finance Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 29.89234.3516.0529.5552.60
Diluted EPS (Rs.) 29.89234.3516.0529.5552.60
Cash EPS (Rs.) 30.82235.1916.9930.3953.65
Book Value[Excl.RevalReserv]/Share (Rs.) 711.76674.78438.18537.00287.21
Book Value[Incl.RevalReserv]/Share (Rs.) 711.76674.78438.18537.00287.21
Dividend / Share (Rs.) 1.501.500.000.000.00
Revenue From Operations / Share (Rs.) 17.8251.5655.8548.1316.06
PBDIT / Share (Rs.) 34.87286.2421.2353.9560.97
PBIT / Share (Rs.) 33.94285.4020.2953.1159.92
PBT / Share (Rs.) 26.28277.2811.8043.7951.43
Net Profit / Share (Rs.) 29.89234.3516.0529.5552.60
PBDIT Margin (%) 195.64555.1038.01112.08379.59
PBIT Margin (%) 190.41553.4736.33110.33373.05
PBT Margin (%) 147.41537.7221.1290.96320.16
Net Profit Margin (%) 167.67454.4728.7461.38327.45
Return on Networth / Equity (%) 4.1934.723.665.5018.31
Return on Capital Employeed (%) 4.6441.114.449.1520.10
Return On Assets (%) 3.6129.142.764.2312.84
Total Debt / Equity (X) 0.120.140.260.180.34
Asset Turnover Ratio (%) 0.020.070.080.080.05
Current Ratio (X) 2.371.970.941.120.62
Quick Ratio (X) 2.371.970.941.120.62
Dividend Payout Ratio (NP) (%) 5.010.000.000.000.00
Dividend Payout Ratio (CP) (%) 4.860.000.000.000.00
Earning Retention Ratio (%) 94.990.000.000.000.00
Cash Earning Retention Ratio (%) 95.140.000.000.000.00
Interest Coverage Ratio (X) 4.5535.252.505.797.18
Interest Coverage Ratio (Post Tax) (X) 4.9029.862.894.177.19
Enterprise Value (Cr.) 217.53185.05107.98113.1485.94
EV / Net Operating Revenue (X) 19.325.683.063.728.47
EV / EBITDA (X) 9.871.028.053.322.23
MarketCap / Net Operating Revenue (X) 14.283.791.021.672.27
Retention Ratios (%) 94.980.000.000.000.00
Price / BV (X) 0.350.280.130.140.12
Price / Net Operating Revenue (X) 14.283.791.021.672.27
EarningsYield 0.111.200.280.361.44

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhoot Industrial Finance Ltd. is a Public Limited Listed company incorporated on 27/10/1978 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51900MH1978PLC020725 and registration number is 020725. Currently Company is involved in the business activities of Activities of commission agents dealing in wholesale trade inwood, paper, skin, leather and fur, fuel, petroleum products, chemicals, perfumery and cosmetics, glass, minerals, ores and metals. Company's Total Operating Revenue is Rs. 11.26 Cr. and Equity Capital is Rs. 6.32 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & Distributors504, Raheja Centre, Mumbai Maharashtra 400021Contact not found
Management
NamePosition Held
Mr. Rajgopal DhootChairman
Mr. Rohit Rajgopal DhootManaging Director
Mrs. Vaidehi Rohit DhootNon Executive Director
Mrs. Pallavi A ParikhInd. Non-Executive Director
Mr. Bhairav Surendra ShethInd. Non-Executive Director
Mr. Vishal JainInd. Non-Executive Director

FAQ

What is the intrinsic value of Dhoot Industrial Finance Ltd and is it undervalued?

As of 05 April 2026, Dhoot Industrial Finance Ltd's intrinsic value is ₹511.38, which is 225.72% higher than the current market price of ₹157.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.63 %), book value (₹755), dividend yield (0.95 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhoot Industrial Finance Ltd?

Dhoot Industrial Finance Ltd is trading at ₹157.00 as of 05 April 2026, with a FY2026-2027 high of ₹305 and low of ₹132. The stock is currently near its 52-week low. Market cap stands at ₹99.5 Cr..

How does Dhoot Industrial Finance Ltd's P/E ratio compare to its industry?

Dhoot Industrial Finance Ltd has a P/E ratio of , which is below the industry average of 102.09. This is broadly in line with or below the industry average.

Is Dhoot Industrial Finance Ltd financially healthy?

Key indicators for Dhoot Industrial Finance Ltd: ROCE of 4.87 % is on the lower side compared to the industry average of 15.22%; ROE of 5.63 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.95 %.

Is Dhoot Industrial Finance Ltd profitable and how is the profit trend?

Dhoot Industrial Finance Ltd reported a net profit of ₹19 Cr in Mar 2025 on revenue of ₹11 Cr. Compared to ₹19 Cr in Mar 2022, the net profit shows an improving trend.

Does Dhoot Industrial Finance Ltd pay dividends?

Dhoot Industrial Finance Ltd has a dividend yield of 0.95 % at the current price of ₹157.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dhoot Industrial Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports