Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531306 | NSE: DHPIND

DHP India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 30, 2025, 8:35 pm

Market Cap 171 Cr.
Current Price 570
High / Low 735/460
Stock P/E2.39
Book Value 810
Dividend Yield0.70 %
ROCE3.43 %
ROE2.84 %
Face Value 10.0
PEG Ratio0.16

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for DHP India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Duke Offshore Ltd 16.3 Cr. 16.5 25.0/13.1 3.970.00 %30.0 %31.0 % 10.0
DHP India Ltd 171 Cr. 570 735/4602.39 8100.70 %3.43 %2.84 % 10.0
Asian Energy Services Ltd 1,237 Cr. 278 418/21532.9 98.80.36 %16.6 %12.4 % 10.0
Oil Country Tubular Ltd 323 Cr. 62.0 101/59.3 42.10.00 %8.41 %15.0 % 10.0
Industry Average577.00 Cr231.6317.65238.720.27%14.61%15.31%10.00

All Competitor Stocks of DHP India Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 34.2617.9015.2716.8811.218.7116.4112.9811.1713.9419.6720.6014.37
Expenses 22.9213.0912.5913.1610.698.3713.5811.2210.2011.9115.8115.4212.03
Operating Profit 11.344.812.683.720.520.342.831.760.972.033.865.182.34
OPM % 33.10%26.87%17.55%22.04%4.64%3.90%17.25%13.56%8.68%14.56%19.62%25.15%16.28%
Other Income 0.680.12-0.292.1524.100.110.550.070.230.1573.641.900.29
Interest 0.000.000.000.000.050.030.040.090.080.020.040.060.12
Depreciation 0.730.810.930.890.900.901.000.920.880.870.920.890.92
Profit before tax 11.294.121.464.9823.67-0.482.340.820.241.2976.546.131.59
Tax % 25.16%25.24%38.36%16.67%10.05%-25.00%43.16%25.61%20.83%24.03%15.40%25.45%27.04%
Net Profit 8.453.080.904.1521.29-0.361.330.620.190.9864.754.561.16
EPS in Rs 28.1710.273.0013.8370.97-1.204.432.070.633.27215.8315.203.87

Last Updated: December 27, 2025, 7:01 am

Below is a detailed analysis of the quarterly data for DHP India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 14.37 Cr.. The value appears to be declining and may need further review. It has decreased from 20.60 Cr. (Jun 2025) to 14.37 Cr., marking a decrease of 6.23 Cr..
  • For Expenses, as of Sep 2025, the value is 12.03 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 15.42 Cr. (Jun 2025) to 12.03 Cr., marking a decrease of 3.39 Cr..
  • For Operating Profit, as of Sep 2025, the value is 2.34 Cr.. The value appears to be declining and may need further review. It has decreased from 5.18 Cr. (Jun 2025) to 2.34 Cr., marking a decrease of 2.84 Cr..
  • For OPM %, as of Sep 2025, the value is 16.28%. The value appears to be declining and may need further review. It has decreased from 25.15% (Jun 2025) to 16.28%, marking a decrease of 8.87%.
  • For Other Income, as of Sep 2025, the value is 0.29 Cr.. The value appears to be declining and may need further review. It has decreased from 1.90 Cr. (Jun 2025) to 0.29 Cr., marking a decrease of 1.61 Cr..
  • For Interest, as of Sep 2025, the value is 0.12 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.06 Cr. (Jun 2025) to 0.12 Cr., marking an increase of 0.06 Cr..
  • For Depreciation, as of Sep 2025, the value is 0.92 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.89 Cr. (Jun 2025) to 0.92 Cr., marking an increase of 0.03 Cr..
  • For Profit before tax, as of Sep 2025, the value is 1.59 Cr.. The value appears to be declining and may need further review. It has decreased from 6.13 Cr. (Jun 2025) to 1.59 Cr., marking a decrease of 4.54 Cr..
  • For Tax %, as of Sep 2025, the value is 27.04%. The value appears to be increasing, which may not be favorable. It has increased from 25.45% (Jun 2025) to 27.04%, marking an increase of 1.59%.
  • For Net Profit, as of Sep 2025, the value is 1.16 Cr.. The value appears to be declining and may need further review. It has decreased from 4.56 Cr. (Jun 2025) to 1.16 Cr., marking a decrease of 3.40 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 3.87. The value appears to be declining and may need further review. It has decreased from 15.20 (Jun 2025) to 3.87, marking a decrease of 11.33.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:51 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5041374752675670120109535869
Expenses 38313035404942508175464955
Operating Profit 1297121218142139347913
OPM % 24%23%18%25%24%27%24%29%32%31%14%15%20%
Other Income 112561-510101277476
Interest 0000000000000
Depreciation 1221112223444
Profit before tax 11961516176284632317986
Tax % 33%33%24%28%21%28%51%18%23%26%13%16%
Net Profit 7651113123233623266771
EPS in Rs 24.6719.2316.3336.5043.1040.3710.3077.13118.7078.1088.00221.77238.17
Dividend Payout % 6%8%12%5%6%6%24%5%3%5%5%2%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-14.29%-16.67%120.00%18.18%-7.69%-75.00%666.67%56.52%-36.11%13.04%157.69%
Change in YoY Net Profit Growth (%)0.00%-2.38%136.67%-101.82%-25.87%-67.31%741.67%-610.14%-92.63%49.15%144.65%

DHP India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:1%
3 Years:-22%
TTM:33%
Compounded Profit Growth
10 Years:2%
5 Years:1%
3 Years:-43%
TTM:208%
Stock Price CAGR
10 Years:21%
5 Years:14%
3 Years:-27%
1 Year:7%
Return on Equity
10 Years:12%
5 Years:11%
3 Years:6%
Last Year:3%

Last Updated: September 5, 2025, 3:15 pm

Balance Sheet

Last Updated: December 4, 2025, 2:45 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3333333333333
Reserves 23293344566866106147170214235240
Borrowings 2432332100549
Other Liabilities 4344446101171185
Total Liabilities 33394252667976120162180233250257
Fixed Assets 12131212121510101826262928
CWIP 0000000121000
Investments 29152533433976871161690200
Other Assets 191715152121263355383722130
Total Assets 33394252667976120162180233250257

Below is a detailed analysis of the balance sheet data for DHP India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
  • For Reserves, as of Sep 2025, the value is 240.00 Cr.. The value appears strong and on an upward trend. It has increased from 235.00 Cr. (Mar 2025) to 240.00 Cr., marking an increase of 5.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 9.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 4.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 5.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing). It has decreased from 8.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 3.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 257.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 250.00 Cr. (Mar 2025) to 257.00 Cr., marking an increase of 7.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 28.00 Cr.. The value appears to be declining and may need further review. It has decreased from 29.00 Cr. (Mar 2025) to 28.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 200.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 200.00 Cr., marking an increase of 200.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 30.00 Cr.. The value appears to be declining and may need further review. It has decreased from 221.00 Cr. (Mar 2025) to 30.00 Cr., marking a decrease of 191.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 257.00 Cr.. The value appears strong and on an upward trend. It has increased from 250.00 Cr. (Mar 2025) to 257.00 Cr., marking an increase of 7.00 Cr..

Notably, the Reserves (240.00 Cr.) exceed the Borrowings (9.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +69676131568432-2
Cash from Investing Activity +-5-9-5-7-6-12-6-9-7-38-8186
Cash from Financing Activity +01-2-20-1-2-2-2-24-3
Net Cash Flow1-0-0-21-07-5-14-3182

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow10.005.004.0010.009.0015.0012.0020.0039.0034.002.005.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days393744303238264762135245
Inventory Days113158137153157122171196167176331300
Days Payable24212325172246342082246
Cash Conversion Cycle128174157158172137150209209181361299
Working Capital Days7665667389696911613693171154
ROCE %46%26%13%30%28%24%18%22%36%20%2%3%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters73.42%73.42%73.42%73.42%73.42%73.42%73.42%73.42%73.42%73.36%73.36%73.36%
Public26.58%26.57%26.57%26.58%26.58%26.57%26.57%26.58%26.58%26.63%26.62%26.62%
No. of Shareholders4,7524,8755,0565,2125,5925,6025,5225,3555,2495,1475,0675,203

Shareholding Pattern Chart

No. of Shareholders

DHP India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 221.7888.0278.10118.6977.13
Diluted EPS (Rs.) 221.7888.0278.10118.6977.13
Cash EPS (Rs.) 233.76100.2988.56125.5682.92
Book Value[Excl.RevalReserv]/Share (Rs.) 793.62722.88576.17499.91364.65
Book Value[Incl.RevalReserv]/Share (Rs.) 793.62722.88576.17499.91364.65
Dividend / Share (Rs.) 4.004.004.004.004.00
Revenue From Operations / Share (Rs.) 192.58177.39363.30398.36234.22
PBDIT / Share (Rs.) 275.69114.37115.83161.6572.87
PBIT / Share (Rs.) 263.71102.09105.37154.7967.07
PBT / Share (Rs.) 262.94101.70105.27154.6594.63
Net Profit / Share (Rs.) 221.7888.0278.10118.6977.13
PBDIT Margin (%) 143.1564.4731.8840.5731.11
PBIT Margin (%) 136.9357.5529.0038.8528.63
PBT Margin (%) 136.5357.3328.9738.8240.40
Net Profit Margin (%) 115.1649.6121.4929.7932.92
Return on Networth / Equity (%) 27.9412.1713.5523.7421.15
Return on Capital Employeed (%) 33.2213.7117.9830.3918.10
Return On Assets (%) 26.6211.3213.0022.0319.28
Total Debt / Equity (X) 0.010.020.000.000.01
Asset Turnover Ratio (%) 0.230.250.630.840.71
Current Ratio (X) 18.6821.0534.7416.0612.41
Quick Ratio (X) 16.7118.6228.8512.9010.31
Inventory Turnover Ratio (X) 2.450.992.042.592.21
Dividend Payout Ratio (NP) (%) 1.804.545.123.373.24
Dividend Payout Ratio (CP) (%) 1.713.984.513.183.01
Earning Retention Ratio (%) 98.2095.4694.8896.6396.76
Cash Earning Retention Ratio (%) 98.2996.0295.4996.8296.99
Interest Coverage Ratio (X) 358.50293.501202.411217.27387.87
Interest Coverage Ratio (Post Tax) (X) 289.40226.87811.69894.78263.84
Enterprise Value (Cr.) -31.75205.58253.98208.75109.55
EV / Net Operating Revenue (X) -0.543.862.331.751.56
EV / EBITDA (X) -0.385.997.314.305.01
MarketCap / Net Operating Revenue (X) 2.583.822.381.761.58
Retention Ratios (%) 98.1995.4594.8796.6296.75
Price / BV (X) 0.620.931.501.401.02
Price / Net Operating Revenue (X) 2.583.822.381.761.58
EarningsYield 0.440.130.090.160.20

After reviewing the key financial ratios for DHP India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 221.78. This value is within the healthy range. It has increased from 88.02 (Mar 24) to 221.78, marking an increase of 133.76.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 221.78. This value is within the healthy range. It has increased from 88.02 (Mar 24) to 221.78, marking an increase of 133.76.
  • For Cash EPS (Rs.), as of Mar 25, the value is 233.76. This value is within the healthy range. It has increased from 100.29 (Mar 24) to 233.76, marking an increase of 133.47.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 793.62. It has increased from 722.88 (Mar 24) to 793.62, marking an increase of 70.74.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 793.62. It has increased from 722.88 (Mar 24) to 793.62, marking an increase of 70.74.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 4.00. This value exceeds the healthy maximum of 3. There is no change compared to the previous period (Mar 24) which recorded 4.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 192.58. It has increased from 177.39 (Mar 24) to 192.58, marking an increase of 15.19.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 275.69. This value is within the healthy range. It has increased from 114.37 (Mar 24) to 275.69, marking an increase of 161.32.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 263.71. This value is within the healthy range. It has increased from 102.09 (Mar 24) to 263.71, marking an increase of 161.62.
  • For PBT / Share (Rs.), as of Mar 25, the value is 262.94. This value is within the healthy range. It has increased from 101.70 (Mar 24) to 262.94, marking an increase of 161.24.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 221.78. This value is within the healthy range. It has increased from 88.02 (Mar 24) to 221.78, marking an increase of 133.76.
  • For PBDIT Margin (%), as of Mar 25, the value is 143.15. This value is within the healthy range. It has increased from 64.47 (Mar 24) to 143.15, marking an increase of 78.68.
  • For PBIT Margin (%), as of Mar 25, the value is 136.93. This value exceeds the healthy maximum of 20. It has increased from 57.55 (Mar 24) to 136.93, marking an increase of 79.38.
  • For PBT Margin (%), as of Mar 25, the value is 136.53. This value is within the healthy range. It has increased from 57.33 (Mar 24) to 136.53, marking an increase of 79.20.
  • For Net Profit Margin (%), as of Mar 25, the value is 115.16. This value exceeds the healthy maximum of 10. It has increased from 49.61 (Mar 24) to 115.16, marking an increase of 65.55.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 27.94. This value is within the healthy range. It has increased from 12.17 (Mar 24) to 27.94, marking an increase of 15.77.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 33.22. This value is within the healthy range. It has increased from 13.71 (Mar 24) to 33.22, marking an increase of 19.51.
  • For Return On Assets (%), as of Mar 25, the value is 26.62. This value is within the healthy range. It has increased from 11.32 (Mar 24) to 26.62, marking an increase of 15.30.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.23. It has decreased from 0.25 (Mar 24) to 0.23, marking a decrease of 0.02.
  • For Current Ratio (X), as of Mar 25, the value is 18.68. This value exceeds the healthy maximum of 3. It has decreased from 21.05 (Mar 24) to 18.68, marking a decrease of 2.37.
  • For Quick Ratio (X), as of Mar 25, the value is 16.71. This value exceeds the healthy maximum of 2. It has decreased from 18.62 (Mar 24) to 16.71, marking a decrease of 1.91.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.45. This value is below the healthy minimum of 4. It has increased from 0.99 (Mar 24) to 2.45, marking an increase of 1.46.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.80. This value is below the healthy minimum of 20. It has decreased from 4.54 (Mar 24) to 1.80, marking a decrease of 2.74.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.71. This value is below the healthy minimum of 20. It has decreased from 3.98 (Mar 24) to 1.71, marking a decrease of 2.27.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 98.20. This value exceeds the healthy maximum of 70. It has increased from 95.46 (Mar 24) to 98.20, marking an increase of 2.74.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.29. This value exceeds the healthy maximum of 70. It has increased from 96.02 (Mar 24) to 98.29, marking an increase of 2.27.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 358.50. This value is within the healthy range. It has increased from 293.50 (Mar 24) to 358.50, marking an increase of 65.00.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 289.40. This value is within the healthy range. It has increased from 226.87 (Mar 24) to 289.40, marking an increase of 62.53.
  • For Enterprise Value (Cr.), as of Mar 25, the value is -31.75. It has decreased from 205.58 (Mar 24) to -31.75, marking a decrease of 237.33.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is -0.54. This value is below the healthy minimum of 1. It has decreased from 3.86 (Mar 24) to -0.54, marking a decrease of 4.40.
  • For EV / EBITDA (X), as of Mar 25, the value is -0.38. This value is below the healthy minimum of 5. It has decreased from 5.99 (Mar 24) to -0.38, marking a decrease of 6.37.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.58. This value is within the healthy range. It has decreased from 3.82 (Mar 24) to 2.58, marking a decrease of 1.24.
  • For Retention Ratios (%), as of Mar 25, the value is 98.19. This value exceeds the healthy maximum of 70. It has increased from 95.45 (Mar 24) to 98.19, marking an increase of 2.74.
  • For Price / BV (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has decreased from 0.93 (Mar 24) to 0.62, marking a decrease of 0.31.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.58. This value is within the healthy range. It has decreased from 3.82 (Mar 24) to 2.58, marking a decrease of 1.24.
  • For EarningsYield, as of Mar 25, the value is 0.44. This value is below the healthy minimum of 5. It has increased from 0.13 (Mar 24) to 0.44, marking an increase of 0.31.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of DHP India Ltd as of December 30, 2025 is: ₹44.29

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 30, 2025, DHP India Ltd is Overvalued by 92.23% compared to the current share price ₹570.00

Intrinsic Value of DHP India Ltd as of December 30, 2025 is: ₹50.91

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 30, 2025, DHP India Ltd is Overvalued by 91.07% compared to the current share price ₹570.00

Last 5 Year EPS CAGR: 14.94%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 22.33%, which is a positive sign.
  2. The company has higher reserves (110.08 cr) compared to borrowings (2.92 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (63.77 cr) and profit (29.38 cr) over the years.
  1. The stock has a high average Working Capital Days of 98.08, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 194.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in DHP India Ltd:
    1. Net Profit Margin: 115.16%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 33.22% (Industry Average ROCE: 14.61%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 27.94% (Industry Average ROE: 15.31%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 289.4
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 16.71
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 2.39 (Industry average Stock P/E: 17.65)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

DHP India Ltd. is a Public Limited Listed company incorporated on 26/04/1991 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L65921WB1991PLC051555 and registration number is 051555. Currently Company is involved in the business activities of Manufacture of other general-purpose machinery. Company's Total Operating Revenue is Rs. 57.77 Cr. and Equity Capital is Rs. 3.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Oil Equipment & Services7B, Shreelekha, 7th Floor, Kolkata West Bengal 700016Contact not found
Management
NamePosition Held
Mr. Asheesh DabriwalManaging Director & CEO
Mr. Janak BhardwajCOO & Executive Director
Mrs. Anjum DhandhaniaNon Executive Woman Director
Mrs. Aditi BagchiInd. Non-Executive Woman Director
Dr. Subrata HaldarInd. Non-Executive Director
Mr. Surajit RahaInd. Non-Executive Director
Mr. Rajat BanerjeeInd. Non-Executive Director

FAQ

What is the intrinsic value of DHP India Ltd?

DHP India Ltd's intrinsic value (as of 30 December 2025) is 44.29 which is 92.23% lower the current market price of 570.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 171 Cr. market cap, FY2025-2026 high/low of 735/460, reserves of ₹240 Cr, and liabilities of 257 Cr.

What is the Market Cap of DHP India Ltd?

The Market Cap of DHP India Ltd is 171 Cr..

What is the current Stock Price of DHP India Ltd as on 30 December 2025?

The current stock price of DHP India Ltd as on 30 December 2025 is 570.

What is the High / Low of DHP India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of DHP India Ltd stocks is 735/460.

What is the Stock P/E of DHP India Ltd?

The Stock P/E of DHP India Ltd is 2.39.

What is the Book Value of DHP India Ltd?

The Book Value of DHP India Ltd is 810.

What is the Dividend Yield of DHP India Ltd?

The Dividend Yield of DHP India Ltd is 0.70 %.

What is the ROCE of DHP India Ltd?

The ROCE of DHP India Ltd is 3.43 %.

What is the ROE of DHP India Ltd?

The ROE of DHP India Ltd is 2.84 %.

What is the Face Value of DHP India Ltd?

The Face Value of DHP India Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in DHP India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE