Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:49 am
Author: Getaka|Social: XLinkedIn

Dhunseri Ventures Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹532.24Undervalued by 162.19%vs CMP ₹203.00

P/E (15.0) × ROE (4.7%) × BV (₹923.00) × DY (2.46%)

Defaults: P/E=15

₹444.98Undervalued by 119.20%vs CMP ₹203.00
MoS: +54.4% (Strong)Confidence: 53/100 (Moderate)Models: 6 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹208.1119%Fair (+2.5%)
Graham NumberEarnings₹924.8917%Under (+355.6%)
Earnings PowerEarnings₹359.9811%Under (+77.3%)
DCFCash Flow₹249.8914%Under (+23.1%)
Net Asset ValueAssets₹922.218%Under (+354.3%)
EV/EBITDAEnterprise₹87.0810%Over (-57.1%)
Earnings YieldEarnings₹411.908%Under (+102.9%)
ROCE CapitalReturns₹674.548%Under (+232.3%)
Revenue MultipleRevenue₹150.756%Over (-25.7%)
Consensus (9 models)₹444.98100%Undervalued
Key Drivers: EPS CAGR -60.9% drags value — could be higher if earnings stabilize. | ROE 4.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -60.9% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

46
Dhunseri Ventures Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 6.6% WeakROE 4.7% WeakD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 75.0% Stable
Earnings Quality60/100 · Moderate
OPM stable around 15% SteadyWorking capital: 27 days (improving) Efficient
Quarterly Momentum15/100 · Weak
Revenue (4Q): -16% YoY DecliningProfit (4Q): -63% YoY DecliningOPM: -54.0% (down 86.0% YoY) Margin pressure
Industry Rank40/100 · Moderate
ROCE 6.6% vs industry 16.3% Below peersROE 4.7% vs industry 12.2% Below peers3Y sales CAGR: 25% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Dhunseri Ventures Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
70/100
High
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 47.4 | ROCE 6.6% | ROE 4.7% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.02x | IntCov 0.0x | Current 9.59x | Borrow/Reserve 0.17x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹143 Cr | CFO/NP N/A
Ownership Accumulation
+25
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +0.01 pp | DII 0.00 pp | Prom 0.00 pp
Business Momentum
-100
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -52.6% | Q NP -118.3% | Q OPM -102.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+119.2%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.17xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+0.01 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-495Latest shareholder count minus previous count
Quarterly Sales Change-52.6%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-118.3%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-102.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:49 am

Market Cap 711 Cr.
Current Price 203
Intrinsic Value₹444.98
High / Low 402/176
Stock P/E
Book Value 923
Dividend Yield2.46 %
ROCE6.55 %
ROE4.69 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dhunseri Ventures Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Dhunseri Ventures Ltd 711 Cr. 203 402/176 9232.46 %6.55 %4.69 % 10.0
Arrow Greentech Ltd 735 Cr. 487 818/34214.3 1400.82 %53.2 %39.6 % 10.0
IIRM Holdings India Ltd 571 Cr. 83.8 105/68.028.5 21.30.00 %23.5 %18.6 % 5.00
Brand Concepts Ltd 280 Cr. 224 449/197109 62.10.00 %10.8 %7.13 % 10.0
Avro India Ltd 147 Cr. 113 202/10137.0 65.60.00 %7.58 %5.37 % 10.0
Industry Average1,427.09 Cr418.0047.38183.160.40%16.29%12.17%8.25

All Competitor Stocks of Dhunseri Ventures Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 503614040435726416114812614717382
Expenses 22511362526442551201019125590126
Operating Profit 27-1441517139414736-10883-44
OPM % 55%-40%3%38%39%22%3%25%32%28%-73%48%-54%
Other Income 2581388738842042589775234756
Interest 1221186220-8162715
Depreciation 5666671111111110107
Profit before tax 279116834795183486113109-11093-10
Tax % 23%27%21%14%20%32%29%19%40%15%-21%24%30%
Net Profit 215856640761224706893-8771-13
EPS in Rs 61.5124.2718.8211.5721.673.556.9519.9919.3626.70-24.8720.36-3.05

Last Updated: January 1, 2026, 11:02 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 10:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,8824,172272297076270182272232429528462
Expenses 3,7394,16982194373714871201232350465569
Operating Profit 14231912725-7811171-07963-108
OPM % 4%0%72%3%3%3%-112%61%26%-0%18%12%-23%
Other Income 6039-208497543142198407746159206184
Interest 60100002237556162967
Depreciation 4474002428262322294233
Profit before tax 99-132-1894977829-71279450718193197-24
Tax % 21%22%2%-11%34%-10%-20%16%20%25%21%28%
Net Profit 78-161-1925515232-57233360542152143-24
EPS in Rs 22.69-28.92-35.75171.1714.969.41-15.6466.36102.60154.9943.7441.19-5.83
Dividend Payout % 20%-14%-11%1%23%43%-3%4%4%3%11%12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-306.41%-19.25%386.98%-90.56%-38.46%-278.12%508.77%54.51%50.56%-71.96%-5.92%
Change in YoY Net Profit Growth (%)0.00%287.16%406.23%-477.54%52.10%-239.66%786.90%-454.27%-3.95%-122.51%66.03%

Dhunseri Ventures Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-19%
5 Years:50%
3 Years:25%
TTM:14%
Compounded Profit Growth
10 Years:13%
5 Years:36%
3 Years:-26%
TTM:-20%
Stock Price CAGR
10 Years:%
5 Years:41%
3 Years:12%
1 Year:-21%
Return on Equity
10 Years:13%
5 Years:12%
3 Years:10%
Last Year:5%

Last Updated: September 5, 2025, 2:55 am

Balance Sheet

Last Updated: December 10, 2025, 2:35 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 35353535353535353535353535
Reserves 7994254591,0651,1581,3271,1981,5692,0272,6022,9243,1543,195
Borrowings 2,3592,2841,0590117709273115365377388535
Other Liabilities 9687311,727100279173154216281528592593596
Total Liabilities 4,1613,4743,2801,2001,5891,6051,4791,8932,4593,5293,9284,1714,360
Fixed Assets 1,0121,64195016293454697477628621592
CWIP 1,01175464646464646845365574128
Investments 41451151,0801,1261,3121,2821,6392,0792,5132,7722,9963,093
Other Assets 2,0971,7132,1705838821496139220404473480547
Total Assets 4,1613,4743,2801,2001,5891,6051,4791,8932,4593,5293,9284,1714,360

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 69354-21354-3429610130-26143-7-378
Cash from Investing Activity + -334-121-68-273287-51-573513-30324536
Cash from Financing Activity + 239-85-51-141104-85-40-567194-51-50
Net Cash Flow -26148-140-6049-40410-534-34108
Free Cash Flow -222285-32351-3518693-10-106-215-92-453
CFO/OP 66%10,447%-42%49,974%-1,212%414%-137%15%33%-67,067%37%-503%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow140.001.0018.001.00-90.00-45.00-170.0038.00-44.00-365.00-298.00-325.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 45181210450000025
Inventory Days 9869310912123828
Days Payable 74446651198011126236
Cash Conversion Cycle 7043121010-5-110-67-10-11-21-3
Working Capital Days -33-54-4,76961814781215994533627
ROCE %4%-1%1%38%7%6%-5%19%24%28%7%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs 0.51%0.51%0.55%0.55%0.60%0.53%0.69%0.69%0.64%0.64%0.62%0.63%
DIIs 2.09%2.09%2.08%1.73%1.73%1.73%1.73%1.73%1.73%1.73%1.73%1.73%
Public 22.39%22.38%22.35%22.71%22.66%22.73%22.57%22.57%22.62%22.62%22.63%22.64%
No. of Shareholders 23,49723,81823,65025,06324,33126,42425,28225,43625,88125,38224,55024,055

Shareholding Pattern Chart

No. of Shareholders

Dhunseri Ventures Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 41.1643.71154.88102.5366.31
Diluted EPS (Rs.) 41.1643.71154.88102.5366.31
Cash EPS (Rs.) 10.1320.82-30.189.7933.00
Book Value[Excl.RevalReserv]/Share (Rs.) 910.40845.90754.04589.15458.23
Book Value[Incl.RevalReserv]/Share (Rs.) 910.40845.90754.04589.15458.23
Revenue From Operations / Share (Rs.) 137.14115.1766.2075.3351.90
PBDIT / Share (Rs.) 34.0437.1121.6737.1547.26
PBIT / Share (Rs.) 21.9728.9215.3830.6639.97
PBT / Share (Rs.) 13.5724.3113.7429.1138.60
Net Profit / Share (Rs.) -1.9412.62-36.473.3025.71
NP After MI And SOA / Share (Rs.) 41.1543.70154.85102.5066.30
PBDIT Margin (%) 24.8232.2232.7349.3191.05
PBIT Margin (%) 16.0125.1123.2340.7077.01
PBT Margin (%) 9.8921.1120.7538.6474.36
Net Profit Margin (%) -1.4110.96-55.084.3849.54
NP After MI And SOA Margin (%) 30.0037.93233.91136.06127.73
Return on Networth / Equity (%) 4.515.1720.5617.4114.47
Return on Capital Employeed (%) 1.912.691.554.497.53
Return On Assets (%) 3.453.8915.3614.6012.26
Long Term Debt / Equity (X) 0.090.090.110.020.02
Total Debt / Equity (X) 0.110.120.120.040.02
Asset Turnover Ratio (%) 0.110.100.070.110.07
Current Ratio (X) 6.554.057.616.309.59
Quick Ratio (X) 6.393.887.606.299.57
Inventory Turnover Ratio (X) 19.057.9635.530.000.00
Dividend Payout Ratio (NP) (%) 12.1411.442.582.430.75
Dividend Payout Ratio (CP) (%) 9.399.632.482.290.67
Earning Retention Ratio (%) 87.8688.5697.4297.5799.25
Cash Earning Retention Ratio (%) 90.6190.3797.5297.7199.33
Interest Coverage Ratio (X) 4.068.0613.2323.9834.36
Interest Coverage Ratio (Post Tax) (X) 0.763.74-21.263.1319.70
Enterprise Value (Cr.) 1275.861221.28832.34839.70354.66
EV / Net Operating Revenue (X) 2.663.033.593.181.95
EV / EBITDA (X) 10.709.3910.966.452.14
MarketCap / Net Operating Revenue (X) 2.332.803.293.031.90
Retention Ratios (%) 87.8588.5597.4197.5699.24
Price / BV (X) 0.350.380.280.380.21
Price / Net Operating Revenue (X) 2.332.803.293.031.90
EarningsYield 0.120.130.710.440.67

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhunseri Ventures Ltd. is a Public Limited Listed company incorporated on 11/05/1916 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L15492WB1916PLC002697 and registration number is 002697. Currently Company is involved in the business activities of Other specialized wholesale. Company's Total Operating Revenue is Rs. 293.31 Cr. and Equity Capital is Rs. 35.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plastics - Plastic & Plastic ProductsDhunseri House, 4A, Woodburn Park, Kolkata West Bengal 700020Contact not found
Management
NamePosition Held
Mr. C K DhanukaExecutive Chairman
Mrs. A DhanukaManaging Director
Mrs. B DhanukaNon Exe.Non Ind.Director
Mr. R K SharmaNon Exe.Non Ind.Director
Mr. B JhaverNon Exe.Non Ind.Director
Mr. B BajoriaIndependent Director
Prof. A K DuttaIndependent Director
Mrs. A KanoriaIndependent Director
Mr. R V KejriwalIndependent Director
Mr. S SahIndependent Director

FAQ

What is the intrinsic value of Dhunseri Ventures Ltd and is it undervalued?

As of 05 April 2026, Dhunseri Ventures Ltd's intrinsic value is ₹444.98, which is 119.20% higher than the current market price of ₹203.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (4.69 %), book value (₹923), dividend yield (2.46 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhunseri Ventures Ltd?

Dhunseri Ventures Ltd is trading at ₹203.00 as of 05 April 2026, with a FY2026-2027 high of ₹402 and low of ₹176. The stock is currently near its 52-week low. Market cap stands at ₹711 Cr..

How does Dhunseri Ventures Ltd's P/E ratio compare to its industry?

Dhunseri Ventures Ltd has a P/E ratio of , which is below the industry average of 47.38. This is broadly in line with or below the industry average.

Is Dhunseri Ventures Ltd financially healthy?

Key indicators for Dhunseri Ventures Ltd: ROCE of 6.55 % is on the lower side compared to the industry average of 16.29%; ROE of 4.69 % is below ideal levels (industry average: 12.17%). Dividend yield is 2.46 %.

Is Dhunseri Ventures Ltd profitable and how is the profit trend?

Dhunseri Ventures Ltd reported a net profit of ₹143 Cr in Mar 2025 on revenue of ₹528 Cr. Compared to ₹360 Cr in Mar 2022, the net profit shows a declining trend.

Does Dhunseri Ventures Ltd pay dividends?

Dhunseri Ventures Ltd has a dividend yield of 2.46 % at the current price of ₹203.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dhunseri Ventures Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports